Shivagrico Peer Comparison

BSE: 522237

₹24.60

₹0.20 (0.82%)

As on 28-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹48 Cr

P/E Ratio

27.6

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
Market cap (₹ Cr)	12	3,163	139	88	32,857
Revenue (₹ Cr)	48	2,307	5	14	10,832
Net Profit (₹ Cr)	0.45	132.86	4.42	1.72	601.24
Net Margin (%)	0.94	5.67	76.12	12.41	5.51
RoE (%)	5.48	26.49	-1.77	19.26	24.89
Price to Earnings	27.59	23.81	31.39	50.84	54.07
Price-To-Book	1.48	5.31	2.54	8.90	11.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
Operating Revenue	47.18	2,255.49	3.59	6.98	9,722.36
Total Income	47.56	2,284.02	3.84	12.81	9,778.78
Total Expenditure	44.27	2,036.55	3.45	6.31	8,936.50
EBITDA	2.91	218.94	0.14	0.67	785.86
Depreciation	1.58	45.70	0.30	0.01	92.26
EBIT	1.34	173.24	-0.16	0.66	693.59
Interest	1.02	19.48	0.04	0.02	77.30
Other Income	0.38	28.53	0.25	5.82	56.42
Exceptional Items	--	-9.50	--	--	-19.01
Profit before Tax	0.69	172.78	0.04	6.47	659.02
Provision for Tax	0.31	42.20	-0.04	1.07	166.80
Profit after Tax	0.39	130.58	0.08	5.39	492.22

Liabilities (₹ Cr)

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
Shareholder's Funds	8.29	564.59	4.02	7.73	2,574.40
Minority Interest	--	0.13	--	--	--
Non-Current Liabilities	3.10	457.68	1.47	0.00	163.41
Current Liabilities	16.84	523.80	0.62	1.12	1,883.57
Total Liabilities	28.23	1,550.50	6.35	8.84	4,621.38

Assets (₹ Cr)

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
Non-Current Assets	10.85	695.14	3.60	5.44	1,511.89
Current Assets	17.38	851.06	2.51	3.40	3,109.49
Total Assets	28.23	1,550.50	6.35	8.84	4,621.38
Total Debt*	17.57	141.49	1.83	0.00	231.45
Net Current Assets	0.54	327.26	1.89	2.28	1,225.92
Contingent Liabilities	0.01	210.98	--	--	134.40

Cashflow (₹ Cr)

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
Cash From Operating Activities	1.23	134.56	-0.21	-5.41	295.29
Cash Flow from Investing Activities	-2.01	-30.43	0.49	6.47	-263.41
Cash from Financing Activities	0.71	-88.92	-0.07	-0.63	-162.03
Net Cash Inflow / Outflow	-0.08	15.22	0.21	0.43	-130.15

Ratios

Profitability Ratios

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
ROCE (%)	6.93	28.71	1.45	121.49	28.43
ROE (%)	4.78	25.54	2.82	107.19	20.83
ROA (%)	1.42	9.04	1.34	87.72	12.10
EBIT Margin (%)	6.98	10.97	10.63	92.97	8.66
Net Margin (%)	0.81	5.72	2.13	42.10	5.03
Cash Profit Margin (%)	4.16	7.79	10.57	77.35	5.78

Growth Ratios

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
Revenue Growth (%)	9.46	24.78	-50.98	285.28	27.62
EBIT Growth (%)	0.88	32.73	566.75	11,192.17	56.59
Net Profit Growth (%)	2.22	48.16	114.59	0.00	57.96
EPS Growth (%)	2.22	48.16	114.59	0.00	57.91
Book Value Growth (%)	5.33	23.28	-3.61	230.93	19.61

Valuation Ratios

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
Price / Earnings	25.54	20.49	141.48	0.97	29.80
Price / Book Value	1.19	4.74	4.06	6.78	5.70
Dividend Yield (%)	0.00	1.43	0.00	0.00	0.73
EV/EBITDA	8.30	11.01	34.37	8.00	17.58
Market Cap (₹ Cr)	9.86	2,674.56	11.54	52.37	14,667.15

Solvency Ratios

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
Debt to Equity	2.12	0.25	0.45	0.00	0.09
Short term debt to equity ratio	1.76	0.00	--	--	0.09
Current Ratio	1.03	1.62	4.06	3.04	1.65
Quick Ratio	0.23	1.02	3.08	3.04	0.71
Interest Coverage	1.68	9.87	2.01	385.86	9.53

Operating Efficiency Ratios

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	R R Kabel
Debtors to sales (%)	6.14	16.62	9.68	41.54	10.26
Asset Turnover	1.74	1.57	0.59	1.14	2.49
Receivable days	21.47	53.71	35.66	111.81	32.85
Inventory Days	98.84	49.67	56.05	0.00	50.16
Payable days	8.53	84.85	-129.52	14.50	48.93
Cash Conversion Cycle	111.77	18.53	221.23	97.30	34.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly