Shivagrico Peer Comparison

BSE: 522237

₹22.43

₹-0.09 (-0.40%)

As on 22-Sep-2026IST

Market cap

₹11 Cr

Revenue (TTM)

₹48 Cr

P/E Ratio

25.2

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
Market cap (₹ Cr)	11	3,083	149	84	31,400
Revenue (₹ Cr)	48	2,307	5	14	7,937
Net Profit (₹ Cr)	0.45	132.86	4.42	1.72	534.60
Net Margin (%)	0.94	5.67	76.12	12.41	6.69
RoE (%)	5.48	26.49	-1.77	19.26	16.32
Price to Earnings	25.16	23.21	33.77	48.94	57.49
Price-To-Book	1.35	5.17	2.73	8.56	8.48

Income Statement (₹ Cr)

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
Operating Revenue	47.18	2,255.49	3.59	6.98	7,701.01
Total Income	47.56	2,284.02	3.84	12.81	7,777.67
Total Expenditure	44.27	2,036.55	3.45	6.31	6,285.72
EBITDA	2.91	218.94	0.14	0.67	1,415.29
Depreciation	1.58	45.70	0.30	0.01	174.04
EBIT	1.34	173.24	-0.16	0.66	1,241.25
Interest	1.02	19.48	0.04	0.02	529.19
Other Income	0.38	28.53	0.25	5.82	76.66
Exceptional Items	--	-9.50	--	--	-32.45
Profit before Tax	0.69	172.78	0.04	6.47	756.27
Provision for Tax	0.31	42.20	-0.04	1.07	198.55
Profit after Tax	0.39	130.58	0.08	5.39	557.72

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
Shareholder's Funds	8.29	564.59	4.02	7.73	3,620.19
Minority Interest	--	0.13	--	--	-45.06
Non-Current Liabilities	3.10	457.68	1.47	0.00	3,371.17
Current Liabilities	16.84	523.80	0.62	1.12	3,899.60
Total Liabilities	28.23	1,550.50	6.35	8.84	10,845.90

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
Non-Current Assets	10.85	695.14	3.60	5.44	5,417.79
Current Assets	17.38	851.06	2.51	3.40	5,428.11
Total Assets	28.23	1,550.50	6.35	8.84	10,845.90
Total Debt*	17.57	141.49	1.83	0.00	5,313.78
Net Current Assets	0.54	327.26	1.89	2.28	1,528.51
Contingent Liabilities	0.01	210.98	--	--	234.24

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
Cash From Operating Activities	1.23	134.56	-0.21	-5.41	932.21
Cash Flow from Investing Activities	-2.01	-30.43	0.49	6.47	-320.68
Cash from Financing Activities	0.71	-88.92	-0.07	-0.63	-588.96
Net Cash Inflow / Outflow	-0.08	15.22	0.21	0.43	22.57

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
ROCE (%)	6.93	28.71	1.45	121.49	14.46
ROE (%)	4.78	25.54	2.82	107.19	16.75
ROA (%)	1.42	9.04	1.34	87.72	5.23
EBIT Margin (%)	6.98	10.97	10.63	92.97	19.37
Net Margin (%)	0.81	5.72	2.13	42.10	7.17
Cash Profit Margin (%)	4.16	7.79	10.57	77.35	9.50

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
Revenue Growth (%)	9.46	24.78	-50.98	285.28	21.68
EBIT Growth (%)	0.88	32.73	566.75	11,192.17	20.54
Net Profit Growth (%)	2.22	48.16	114.59	0.00	17.77
EPS Growth (%)	2.22	48.16	114.59	0.00	17.29
Book Value Growth (%)	5.33	23.28	-3.61	230.93	17.20

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
Price / Earnings	25.54	20.49	141.48	0.97	33.58
Price / Book Value	1.19	4.74	4.06	6.78	5.37
Dividend Yield (%)	0.00	1.43	0.00	0.00	0.53
EV/EBITDA	8.30	11.01	34.37	8.00	15.65
Market Cap (₹ Cr)	9.86	2,674.56	11.54	52.37	19,284.87

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
Debt to Equity	2.12	0.25	0.45	0.00	1.48
Short term debt to equity ratio	1.76	0.00	--	--	0.21
Current Ratio	1.03	1.62	4.06	3.04	1.39
Quick Ratio	0.23	1.02	3.08	3.04	1.25
Interest Coverage	1.68	9.87	2.01	385.86	2.43

	Shivagrico	Carraro India	Galaxy Agrico	Narmada Macplast	Kirloskar Oil
Debtors to sales (%)	6.14	16.62	9.68	41.54	12.38
Asset Turnover	1.74	1.57	0.59	1.14	0.72
Receivable days	21.47	53.71	35.66	111.81	39.08
Inventory Days	98.84	49.67	56.05	0.00	31.64
Payable days	8.53	84.85	-129.52	14.50	65.92
Cash Conversion Cycle	111.77	18.53	221.23	97.30	4.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.