Shiva Cement Peer Comparison

BSE: 532323

₹12.76

₹0.06 (0.47%)

As on 28-Oct-2026IST

Market cap

₹376 Cr

Revenue (TTM)

₹512 Cr

P/E Ratio

--

P/B Ratio

-5.7

Div. Yield

0 %

Edit

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
Market cap (₹ Cr)	376	21,414	15,699	11,940	9,404
Revenue (₹ Cr)	512	25,126	7,325	11,927	4,504
Net Profit (₹ Cr)	-106.73	875.56	669.83	414.60	122.50
Net Margin (%)	-20.66	3.45	8.90	3.47	2.69
RoE (%)	--	4.50	11.92	4.48	1.54
Price to Earnings	--	24.27	20.67	28.78	76.77
Price-To-Book	-5.69	1.04	2.31	1.25	0.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
Operating Revenue	435.17	25,961.85	6,512.46	11,338.29	4,484.69
Total Income	440.59	26,374.33	6,664.86	11,362.35	4,572.35
Total Expenditure	421.63	23,022.19	5,272.18	9,481.43	4,088.18
EBITDA	13.53	2,939.66	1,240.28	1,856.86	396.51
Depreciation	41.75	1,118.34	322.24	883.98	299.12
EBIT	-28.22	1,821.32	918.04	972.88	97.39
Interest	131.04	112.05	377.96	398.29	99.33
Other Income	5.42	412.48	152.40	24.06	87.66
Exceptional Items	-1.86	27.95	-1,504.48	-48.13	-149.19
Profit before Tax	-155.70	2,156.55	-781.22	550.52	-65.01
Provision for Tax	-30.17	19.32	17.56	190.75	2.24
Profit after Tax	-125.53	2,137.23	-798.78	359.77	-67.25

Liabilities (₹ Cr)

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
Shareholder's Funds	-21.95	20,550.54	6,550.41	9,342.32	10,124.27
Minority Interest	--	3.95	-22.56	886.45	2.07
Non-Current Liabilities	1,287.39	1,209.25	3,887.43	4,760.52	1,703.08
Current Liabilities	500.24	5,761.52	3,970.01	5,309.73	1,575.69
Total Liabilities	1,915.24	27,525.26	14,385.29	20,299.02	13,403.05

Assets (₹ Cr)

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
Non-Current Assets	1,623.57	16,152.37	11,512.76	17,926.68	11,818.60
Current Assets	142.10	11,372.89	2,872.53	2,372.34	1,456.53
Total Assets	1,915.24	27,525.26	14,385.29	20,299.02	13,403.05
Total Debt*	1,694.50	0.00	4,081.61	4,540.77	1,300.77
Net Current Assets	-358.13	5,611.37	-1,097.48	-2,937.39	-119.16
Contingent Liabilities	41.82	3,366.17	153.19	485.67	1,031.02

Cashflow (₹ Cr)

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
Cash From Operating Activities	84.94	-1,364.01	1,170.21	1,485.17	-26.73
Cash Flow from Investing Activities	-231.79	1,273.02	-1,649.09	-2,500.23	-102.93
Cash from Financing Activities	145.64	-422.42	860.78	926.51	40.32
Net Cash Inflow / Outflow	-1.21	-513.41	381.90	-88.55	-89.35

Ratios

Profitability Ratios

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
ROCE (%)	-1.55	11.60	-4.21	7.11	0.30
ROE (%)	-308.41	10.93	-18.48	3.92	-0.66
ROA (%)	-7.50	8.07	-6.08	1.87	-0.49
EBIT Margin (%)	4.36	12.91	21.38	16.59	10.80
Net Margin (%)	-28.49	8.10	-11.98	3.17	-1.47
Cash Profit Margin (%)	-19.21	11.92	-6.55	9.57	4.67

Growth Ratios

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
Revenue Growth (%)	39.85	18.44	12.03	9.48	8.31
EBIT Growth (%)	510.34	-18.91	70.81	35.18	378.75
Net Profit Growth (%)	11.89	-11.03	-387.77	1,547.30	45.92
EPS Growth (%)	11.89	-11.03	-387.54	1,545.35	53.19
Book Value Growth (%)	-121.24	10.76	192.69	3.78	-0.69

Valuation Ratios

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
Price / Earnings	0.00	11.01	0.00	27.94	0.00
Price / Book Value	-17.68	1.15	2.30	1.07	1.05
Dividend Yield (%)	0.00	0.60	0.45	0.00	0.00
EV/EBITDA	109.79	6.85	13.19	7.70	24.60
Market Cap (₹ Cr)	388.21	23,537.01	14,787.19	10,041.19	10,669.98

Solvency Ratios

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
Debt to Equity	-77.18	0.00	0.63	0.49	0.13
Short term debt to equity ratio	--	--	0.02	0.09	0.01
Current Ratio	0.28	1.97	0.72	0.45	0.92
Quick Ratio	0.13	1.66	0.57	0.31	0.46
Interest Coverage	-0.19	20.25	-1.07	2.38	0.35

Operating Efficiency Ratios

	Shiva Cement	ACC	JSW Cement	Nuvoco Vistas	The India Cements
Debtors to sales (%)	0.19	14.80	13.11	6.56	5.54
Asset Turnover	0.26	1.03	0.55	0.68	0.36
Receivable days	0.00	33.44	41.00	19.72	35.07
Inventory Days	59.29	24.82	25.83	21.17	47.41
Payable days	188.07	68.00	203.40	277.08	241.35
Cash Conversion Cycle	-128.78	-9.75	-136.56	-236.19	-158.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly