Shipping Corporation Of India Peer Comparison
NSE: SCI | BSE: 523598
₹266.90
As on 16-Sep-2026IST
Market cap
₹12,446 Cr
Revenue (TTM)
₹6,310 Cr
P/E Ratio
7.7
P/B Ratio
1.3
Div. Yield
2.8 %
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
12,446 | 11,251 | 7,824 | 4,333 | 354 |
Revenue (₹ Cr) |
6,310 | 757 | 1,241 | 1,038 | 465 |
Net Profit (₹ Cr) |
1,646.62 | 159.78 | 540.66 | 259.07 | -34.48 |
Net Margin (%) |
24.50 | 20.14 | 41.34 | 23.85 | -5.95 |
RoE (%) |
18.36 | 21.56 | 22.70 | 21.62 | -5.20 |
Price to Earnings |
7.69 | 70.42 | 14.00 | 16.87 | -- |
Price-To-Book |
1.28 | 13.84 | 3.09 | 3.13 | 0.50 |
Income Statement (₹ Cr)
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,779.79 | 607.61 | 1,158.38 | 952.46 | 548.31 |
|
Total Income
|
6,233.83 | 610.45 | 1,237.96 | 1,000.01 | 556.96 |
|
Total Expenditure
|
3,600.32 | 408.13 | 456.49 | 552.12 | 504.55 |
|
EBITDA
|
2,179.47 | 199.48 | 701.89 | 400.34 | 43.76 |
|
Depreciation
|
1,063.83 | 21.65 | 125.86 | 157.17 | 100.11 |
|
EBIT
|
1,115.64 | 177.83 | 576.03 | 243.17 | -56.35 |
|
Interest
|
174.46 | 13.59 | 6.87 | 21.46 | 26.58 |
|
Other Income
|
454.04 | 2.84 | 79.58 | 47.55 | 8.65 |
|
Exceptional Items
|
-- | 21.82 | 19.49 | 8.84 | 2.81 |
|
Profit before Tax
|
1,422.81 | 188.90 | 689.33 | 269.26 | -71.46 |
|
Provision for Tax
|
69.89 | 47.66 | 174.17 | 15.74 | 3.60 |
|
Profit after Tax
|
1,352.92 | 141.24 | 515.17 | 253.52 | -75.06 |
Liabilities (₹ Cr)
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,096.29 | 343.17 | 2,388.43 | 1,301.52 | 673.77 |
|
Minority Interest
|
-- | -- | -- | 2.25 | -- |
|
Non-Current Liabilities
|
2,064.43 | 49.78 | 1,063.79 | 262.48 | 249.68 |
|
Current Liabilities
|
2,157.56 | 388.53 | 580.16 | 308.72 | 215.68 |
|
Total Liabilities
|
13,318.28 | 781.48 | 4,032.38 | 1,878.58 | 1,140.73 |
Assets (₹ Cr)
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,507.41 | 412.14 | 2,810.99 | 1,290.72 | 850.36 |
|
Current Assets
|
4,810.87 | 369.34 | 1,221.39 | 584.25 | 234.56 |
|
Total Assets
|
13,318.28 | 781.48 | 4,032.38 | 1,878.58 | 1,140.73 |
|
Total Debt*
|
2,476.93 | 256.47 | 0.00 | 328.49 | 290.02 |
|
Net Current Assets
|
2,653.31 | -19.19 | 641.23 | 275.53 | 18.88 |
|
Contingent Liabilities
|
4,094.10 | 856.84 | 129.35 | 31.24 | 29.83 |
Cashflow (₹ Cr)
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,343.21 | 138.79 | 510.31 | 321.30 | 91.66 |
|
Cash Flow from Investing Activities
|
-857.57 | -21.48 | -18.37 | -392.39 | 23.87 |
|
Cash from Financing Activities
|
-517.90 | -13.45 | -495.19 | 93.70 | -116.01 |
|
Net Cash Inflow / Outflow
|
-32.26 | 103.86 | -3.25 | 22.61 | -0.48 |
Ratios
Profitability Ratios
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.64 | 33.77 | 29.46 | 20.40 | -4.29 |
|
ROE (%)
|
15.54 | 41.16 | 21.80 | 21.96 | -10.36 |
|
ROA (%)
|
10.82 | 18.07 | 13.18 | 15.50 | -6.25 |
|
EBIT Margin (%)
|
45.56 | 33.30 | 67.46 | 47.02 | 9.56 |
|
Net Margin (%)
|
21.70 | 23.14 | 41.61 | 25.35 | -13.48 |
|
Cash Profit Margin (%)
|
41.81 | 26.81 | 48.73 | 43.12 | 4.57 |
Growth Ratios
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.10 | 0.00 | 17.48 | 46.12 | -15.59 |
|
EBIT Growth (%)
|
34.37 | -- | 18.65 | 83.09 | -68.08 |
|
Net Profit Growth (%)
|
60.38 | 0.00 | 29.80 | 188.37 | -368.74 |
|
EPS Growth (%)
|
60.38 | 0.00 | 29.80 | 180.51 | -368.74 |
|
Book Value Growth (%)
|
9.44 | 0.00 | 2.19 | 29.14 | -13.13 |
Valuation Ratios
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.57 | 0.00 | 13.37 | 14.25 | 0.00 |
|
Price / Book Value
|
1.13 | 0.00 | 2.88 | 2.75 | 0.38 |
|
Dividend Yield (%)
|
3.41 | -- | 7.30 | 0.14 | 0.00 |
|
EV/EBITDA
|
4.70 | 1.42 | 7.95 | 8.31 | 9.72 |
|
Market Cap (₹ Cr)
|
10,238.32 | 0.00 | 6,886.56 | 3,583.16 | 254.42 |
Solvency Ratios
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.27 | 0.75 | 0.00 | 0.25 | 0.43 |
|
Short term debt to equity ratio
|
-- | 0.74 | -- | 0.04 | 0.00 |
|
Current Ratio
|
2.23 | 0.95 | 2.11 | 1.89 | 1.09 |
|
Quick Ratio
|
2.10 | 0.90 | 2.08 | 1.71 | 1.03 |
|
Interest Coverage
|
9.16 | 14.90 | 101.40 | 13.55 | -1.69 |
Operating Efficiency Ratios
| Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.63 | 24.86 | 3.83 | 32.78 | 8.39 |
|
Asset Turnover
|
0.46 | 0.78 | 0.34 | 0.58 | 0.46 |
|
Receivable days
|
75.32 | 90.75 | 12.76 | 90.34 | 28.72 |
|
Inventory Days
|
14.73 | 12.22 | 3.01 | 18.96 | 7.13 |
|
Payable days
|
-- | -7,303.29 | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | 7,406.26 | -- | -- | -- |