Smiths & Founders Peer Comparison

BSE: 513418

₹9.19

₹0.14 (1.55%)

As on 09-Nov-2026IST

Market cap

₹94 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

68.5

P/B Ratio

14.1

Div. Yield

0 %

Edit

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
Market cap (₹ Cr)	94	17,017	1,365	856	157
Revenue (₹ Cr)	14	1,765	1,445	402	93
Net Profit (₹ Cr)	1.37	351.47	52.51	-16.27	11.47
Net Margin (%)	9.68	19.54	3.60	-3.98	12.09
RoE (%)	3.21	15.93	8.69	-15.01	18.15
Price to Earnings	68.47	48.42	26.00	--	13.72
Price-To-Book	14.05	7.45	2.23	9.00	3.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
Operating Revenue	14.06	1,765.32	1,444.81	401.78	93.29
Total Income	14.14	1,798.92	1,458.32	408.63	94.90
Total Expenditure	12.94	1,217.60	1,331.09	367.04	81.65
EBITDA	1.12	547.72	113.72	34.75	11.64
Depreciation	0.26	101.03	27.80	32.07	1.57
EBIT	0.86	446.69	85.93	2.68	10.07
Interest	0.02	12.31	28.79	25.77	0.07
Other Income	0.08	33.60	13.51	6.85	1.61
Exceptional Items	0.93	0.00	0.00	-0.65	2.74
Profit before Tax	1.85	467.98	70.65	-16.90	14.35
Provision for Tax	0.48	116.51	18.14	-0.63	2.88
Profit after Tax	1.37	351.47	52.51	-16.27	11.47

Liabilities (₹ Cr)

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
Shareholder's Funds	21.80	2,285.21	611.72	95.10	52.19
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.72	168.69	289.51	165.84	3.17
Current Liabilities	1.22	589.73	285.54	224.81	16.32
Total Liabilities	23.42	2,632.81	1,198.70	472.76	71.95

Assets (₹ Cr)

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
Non-Current Assets	18.95	1,631.09	525.46	286.26	17.35
Current Assets	4.60	1,138.82	658.17	191.85	53.81
Total Assets	23.42	2,632.81	1,198.70	472.76	71.95
Total Debt*	0.00	329.62	257.19	250.39	-1.81
Net Current Assets	3.38	549.09	372.64	-32.96	37.49
Contingent Liabilities	--	28.49	1.80	5.06	0.36

Cashflow (₹ Cr)

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
Cash From Operating Activities	1.92	444.67	91.58	19.27	1.78
Cash Flow from Investing Activities	-0.14	-496.83	-10.91	-94.36	-0.66
Cash from Financing Activities	-0.43	64.93	-76.18	73.57	-2.73
Net Cash Inflow / Outflow	1.35	12.77	4.49	-1.53	-1.61

Ratios

Profitability Ratios

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
ROCE (%)	32.89	18.19	11.46	9.07	32.74
ROE (%)	3.21	15.93	8.69	-15.01	18.15
ROA (%)	5.73	13.15	4.48	-3.66	17.06
EBIT Margin (%)	6.08	25.30	5.95	0.67	10.80
Net Margin (%)	9.68	19.54	3.60	-3.98	12.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
Revenue Growth (%)	3.90	22.81	15.42	14.74	12.94
EBIT Growth (%)	-39.66	31.70	29.25	-92.50	24.53
Net Profit Growth (%)	10.23	29.55	42.76	-204.81	75.79
EPS Growth (%)	-44.38	29.40	42.76	-199.71	44.10
Book Value Growth (%)	29.75	15.29	7.91	2.85	19.89

Valuation Ratios

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
Price / Earnings	135.69	48.40	25.99	-55.29	16.74
Price / Book Value	14.05	7.45	2.23	9.00	3.02
Dividend Yield (%)	0.00	0.22	0.45	0.00	2.09
EV/EBITDA	82.83	31.14	13.52	31.49	11.55
Market Cap (₹ Cr)	39.88	10,924.40	994.84	746.62	122.30

Solvency Ratios

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
Debt to Equity	0.00	0.04	0.38	1.66	0.00
Short term debt to equity ratio	--	0.15	0.32	0.78	-0.04
Current Ratio	3.77	1.93	2.31	0.85	3.30
Quick Ratio	2.80	1.53	1.66	0.42	2.71
Interest Coverage	109.71	39.02	3.45	0.34	197.56

Operating Efficiency Ratios

	Smiths & Founders	Happy Forgings	Nelcast	Synergy Green	Krishanveer Forge
Debtors to sales (%)	12.87	27.63	23.96	11.91	28.81
Asset Turnover	0.59	0.66	1.23	0.90	1.39
Receivable days	45.43	96.31	95.62	60.73	84.26
Inventory Days	33.12	54.55	50.98	57.84	29.44
Payable days	3.83	30.27	161.66	123.94	96.00
Cash Conversion Cycle	74.72	120.58	-15.06	-5.37	17.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly