Market cap
₹276 Cr
Revenue (TTM)
₹124 Cr
P/E Ratio
21.4
P/B Ratio
2.2
Div. Yield
0 %
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
276 | 2,894 | 948 | 266 | 220 |
Revenue (₹ Cr) |
124 | 1,972 | 383 | 1,088 | 112 |
Net Profit (₹ Cr) |
12.87 | 129.84 | 28.69 | 7.53 | -6.99 |
Net Margin (%) |
10.40 | 6.57 | 7.46 | 0.69 | -6.13 |
RoE (%) |
21.28 | 30.54 | 22.91 | 14.21 | -6.87 |
Price to Earnings |
21.43 | 22.29 | 33.04 | 21.91 | -- |
Price-To-Book |
2.16 | 5.86 | 6.52 | 2.71 | 2.17 |
Income Statement (₹ Cr)
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
123.78 | 1,941.86 | 383.33 | 1,087.88 | 112.45 |
|
Total Income
|
123.78 | 1,944.49 | 384.55 | 1,092.37 | 114.00 |
|
Total Expenditure
|
106.37 | 1,737.72 | 345.91 | 1,034.89 | 122.51 |
|
EBITDA
|
17.41 | 204.14 | 37.42 | 52.99 | -10.05 |
|
Depreciation
|
0.00 | 18.75 | 1.67 | 21.08 | 1.29 |
|
EBIT
|
17.40 | 185.39 | 35.75 | 31.91 | -11.35 |
|
Interest
|
0.00 | 7.10 | 6.51 | 25.58 | 2.04 |
|
Other Income
|
0.00 | 2.63 | 1.22 | 4.49 | 1.55 |
|
Exceptional Items
|
0.00 | -5.02 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
17.40 | 175.90 | 30.46 | 10.83 | -11.84 |
|
Provision for Tax
|
4.53 | 45.09 | 1.77 | 3.30 | -4.85 |
|
Profit after Tax
|
12.87 | 130.81 | 28.69 | 7.53 | -6.99 |
Liabilities (₹ Cr)
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
118.03 | 455.30 | 131.02 | 92.69 | 98.14 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -0.17 | 0.00 |
|
Non-Current Liabilities
|
1.44 | 52.02 | 2.56 | 84.55 | 6.07 |
|
Current Liabilities
|
17.01 | 419.81 | 120.32 | 369.48 | 86.38 |
|
Total Liabilities
|
3.13 | -- | 223.33 | 521.72 | 174.54 |
Assets (₹ Cr)
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.14 | 229.62 | 10.56 | 334.35 | 96.39 |
|
Current Assets
|
134.10 | 680.84 | 243.26 | 199.99 | 93.17 |
|
Total Assets
|
3.13 | -- | 223.33 | 521.72 | 174.54 |
|
Total Debt*
|
0.00 | -- | 92.14 | 213.25 | 0.60 |
|
Net Current Assets
|
117.10 | 261.03 | 122.94 | -169.49 | 6.79 |
|
Contingent Liabilities
|
-- | -- | 5.00 | 6.97 | 0.94 |
Cashflow (₹ Cr)
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.11 | -- | -31.12 | -33.48 | -29.59 |
|
Cash Flow from Investing Activities
|
-1.04 | -- | -6.86 | 3.85 | 0.25 |
|
Cash from Financing Activities
|
-0.10 | -- | 37.98 | 30.36 | 27.67 |
|
Net Cash Inflow / Outflow
|
-0.03 | -- | -0.01 | 0.73 | -1.67 |
Ratios
Profitability Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.15 | -- | 21.19 | 2.06 | -16.38 |
|
ROE (%)
|
21.28 | 30.96 | 22.91 | 14.21 | -6.87 |
|
ROA (%)
|
18.44 | 15.80 | 12.06 | 1.40 | -3.83 |
|
EBIT Margin (%)
|
14.06 | 9.55 | 9.33 | 2.93 | -10.09 |
|
Net Margin (%)
|
10.40 | 6.73 | 7.46 | 0.69 | -6.13 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5,697.52 | 19.81 | 8.00 | 8.51 | 66.35 |
|
EBIT Growth (%)
|
998.04 | 25.71 | 7.63 | 210.02 | 27.61 |
|
Net Profit Growth (%)
|
2,14,433.33 | 25.68 | 4.14 | 147.45 | 37.46 |
|
EPS Growth (%)
|
26,277.20 | 28.78 | 4.14 | 125.01 | 37.46 |
|
Book Value Growth (%)
|
1.03 | -- | 33.73 | -11.59 | 53.38 |
Valuation Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.75 | 21.47 | 33.04 | 21.91 | -31.48 |
|
Price / Book Value
|
2.16 | 5.92 | 6.52 | 2.71 | 2.17 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
15.83 | 14.29 | 28.21 | 9.13 | -21.59 |
|
Market Cap (₹ Cr)
|
-- | -- | 1,268.27 | 183.22 | 268.93 |
Solvency Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.01 | 0.65 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.88 | 1.22 | 0.01 |
|
Current Ratio
|
7.89 | 1.62 | 2.02 | 0.54 | 1.08 |
|
Quick Ratio
|
6.18 | 1.14 | 0.09 | 0.27 | 0.25 |
|
Interest Coverage
|
146.62 | 25.77 | 5.68 | 1.42 | -4.80 |
Operating Efficiency Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.76 | 21.17 | 2.38 | 5.81 | 14.53 |
|
Asset Turnover
|
1.77 | 2.35 | 1.61 | 2.03 | 0.62 |
|
Receivable days
|
-- | -- | 8.53 | 24.27 | 54.58 |
|
Inventory Days
|
-- | -- | 170.42 | 38.57 | 256.71 |
|
Payable days
|
-- | -- | 17.73 | 86.80 | 297.29 |
|
Cash Conversion Cycle
|
-- | -- | 161.21 | -23.95 | 14.00 |