Market cap
₹337 Cr
Revenue (TTM)
₹164 Cr
P/E Ratio
14.7
P/B Ratio
2.4
Div. Yield
0 %
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
337 | 915 | 262 | 136 | 80 |
Revenue (₹ Cr) |
164 | 442 | 1,102 | 135 | 16 |
Net Profit (₹ Cr) |
22.87 | 28.81 | 19.73 | 14.52 | 3.60 |
Net Margin (%) |
13.94 | 6.49 | 1.78 | 10.77 | 21.86 |
RoE (%) |
17.88 | 20.64 | 25.42 | 11.51 | 6.27 |
Price to Earnings |
14.74 | 31.77 | 10.53 | 9.37 | 22.21 |
Price-To-Book |
2.45 | 6.18 | 2.54 | 1.04 | 1.38 |
Income Statement (₹ Cr)
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
164.02 | 442.34 | 1,102.12 | 134.63 | 16.46 |
|
Total Income
|
164.02 | 443.62 | 1,107.01 | 134.78 | 16.47 |
|
Total Expenditure
|
133.22 | 404.82 | 1,032.37 | 120.03 | 12.72 |
|
EBITDA
|
30.80 | 37.52 | 69.75 | 14.59 | 3.74 |
|
Depreciation
|
0.00 | 1.75 | 21.55 | 0.00 | 0.11 |
|
EBIT
|
30.79 | 35.77 | 48.20 | 14.59 | 3.63 |
|
Interest
|
0.00 | 6.03 | 26.04 | 0.00 | 0.03 |
|
Other Income
|
0.00 | 1.28 | 4.89 | 0.16 | 0.01 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
30.79 | 31.02 | 27.05 | 14.75 | 3.61 |
|
Provision for Tax
|
7.92 | 2.21 | 7.31 | 0.23 | 0.01 |
|
Profit after Tax
|
22.87 | 28.81 | 19.73 | 14.52 | 3.60 |
Liabilities (₹ Cr)
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
137.80 | 148.13 | 102.94 | 130.54 | 57.74 |
|
Minority Interest
|
0.00 | 0.00 | 0.17 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.08 | 24.11 | 107.54 | 0.00 | 0.67 |
|
Current Liabilities
|
18.45 | 21.28 | 402.78 | 17.01 | 6.69 |
|
Total Liabilities
|
3.13 | 223.33 | 521.72 | 111.48 | 48.78 |
Assets (₹ Cr)
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.46 | 15.58 | 361.41 | 8.85 | 8.04 |
|
Current Assets
|
153.87 | 177.86 | 242.30 | 138.69 | 57.06 |
|
Total Assets
|
3.13 | 223.33 | 521.72 | 111.48 | 48.78 |
|
Total Debt*
|
0.00 | 92.14 | 213.25 | 0.45 | 0.00 |
|
Net Current Assets
|
135.42 | 156.58 | -160.48 | 121.68 | 50.37 |
|
Contingent Liabilities
|
-- | 5.00 | 6.97 | -- | -- |
Cashflow (₹ Cr)
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.11 | -31.12 | -33.48 | -35.80 | -15.08 |
|
Cash Flow from Investing Activities
|
-1.04 | -6.86 | 3.85 | 0.33 | 0.00 |
|
Cash from Financing Activities
|
-0.10 | 37.98 | 30.36 | 36.39 | 15.12 |
|
Net Cash Inflow / Outflow
|
-0.03 | -0.01 | 0.73 | 0.92 | 0.04 |
Ratios
Profitability Ratios
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.15 | 21.19 | 2.06 | 16.08 | 7.46 |
|
ROE (%)
|
17.88 | 20.64 | 25.42 | 11.51 | 6.27 |
|
ROA (%)
|
27.48 | 16.16 | 3.35 | 10.93 | 6.03 |
|
EBIT Margin (%)
|
18.77 | 8.09 | 4.37 | 10.84 | 22.07 |
|
Net Margin (%)
|
13.94 | 6.49 | 1.78 | 10.77 | 21.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2,193.33 | 25.11 | 6.27 | -35.83 | -50.26 |
|
EBIT Growth (%)
|
3,069.53 | 4.45 | 453.27 | -3.72 | -0.44 |
|
Net Profit Growth (%)
|
5,437.53 | 3.90 | 177.26 | -1.55 | -1.59 |
|
EPS Growth (%)
|
426.88 | 3.90 | 141.29 | -1.55 | -32.00 |
|
Book Value Growth (%)
|
1.03 | 33.73 | -11.59 | 208.92 | 54.99 |
Valuation Ratios
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.64 | 30.48 | 10.88 | 9.84 | 22.21 |
|
Price / Book Value
|
2.33 | 5.93 | 2.63 | 1.09 | 1.38 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
10.42 | 26.26 | 6.99 | 9.74 | 21.47 |
|
Market Cap (₹ Cr)
|
-- | 1,268.27 | 183.22 | 1,731.24 | 96.95 |
Solvency Ratios
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.16 | 0.77 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
-- | 0.88 | 1.22 | -- | -- |
|
Current Ratio
|
8.34 | 8.36 | 0.60 | 8.15 | 8.53 |
|
Quick Ratio
|
8.30 | 3.54 | 0.28 | 7.55 | 8.38 |
|
Interest Coverage
|
146.62 | 6.14 | 2.04 | 14,746.00 | 110.45 |
Operating Efficiency Ratios
| SC Agrotech | Bombay Super Seeds | Sayaji | Cropster Agro | Fervent Synergies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
74.75 | 14.07 | 8.19 | 92.93 | 0.00 |
|
Asset Turnover
|
1.97 | 2.48 | 1.87 | 1.01 | 0.28 |
|
Receivable days
|
-- | 8.53 | 24.27 | 84.64 | 0.00 |
|
Inventory Days
|
-- | 170.42 | 38.57 | 10.46 | 0.00 |
|
Payable days
|
-- | 17.73 | 86.80 | 6.51 | -- |
|
Cash Conversion Cycle
|
-- | 161.21 | -23.95 | 88.59 | -- |