Market cap
₹203 Cr
Revenue (TTM)
₹124 Cr
P/E Ratio
15.8
P/B Ratio
1.6
Div. Yield
0 %
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
203 | 3,236 | 953 | 313 | 287 |
Revenue (₹ Cr) |
124 | 1,972 | 383 | 179 | 1,088 |
Net Profit (₹ Cr) |
12.87 | 129.84 | 28.69 | 15.14 | 7.53 |
Net Margin (%) |
10.40 | 6.57 | 7.46 | 8.46 | 0.69 |
RoE (%) |
21.28 | 30.54 | 22.91 | 12.74 | 14.21 |
Price to Earnings |
15.77 | 24.93 | 33.22 | 20.69 | 23.60 |
Price-To-Book |
1.59 | 6.55 | 6.56 | 2.47 | 2.92 |
Income Statement (₹ Cr)
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Operating Revenue
|
123.78 | 1,972.32 | 383.33 | 178.82 | 1,087.88 |
|
Total Income
|
123.78 | 1,975.09 | 384.55 | 178.87 | 1,092.37 |
|
Total Expenditure
|
106.37 | 1,768.67 | 345.91 | 163.33 | 1,034.89 |
|
EBITDA
|
17.41 | 203.65 | 37.42 | 15.49 | 52.99 |
|
Depreciation
|
0.00 | 18.75 | 1.67 | 0.00 | 21.08 |
|
EBIT
|
17.40 | 184.90 | 35.75 | 15.49 | 31.91 |
|
Interest
|
0.00 | 7.10 | 6.51 | 0.00 | 25.58 |
|
Other Income
|
0.00 | 2.77 | 1.22 | 0.05 | 4.49 |
|
Exceptional Items
|
0.00 | -5.02 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
17.40 | 175.55 | 30.46 | 15.53 | 10.83 |
|
Provision for Tax
|
4.53 | 45.71 | 1.77 | 0.39 | 3.30 |
|
Profit after Tax
|
12.87 | 129.84 | 28.69 | 15.14 | 7.53 |
Liabilities (₹ Cr)
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
118.03 | 459.90 | 131.02 | 121.71 | 92.69 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -0.17 |
|
Non-Current Liabilities
|
1.44 | 52.02 | 2.56 | 0.00 | 84.55 |
|
Current Liabilities
|
17.01 | 423.51 | 120.32 | 32.31 | 369.48 |
|
Total Liabilities
|
3.13 | -- | 223.33 | 111.48 | 521.72 |
Assets (₹ Cr)
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.14 | 228.47 | 10.56 | 0.03 | 334.35 |
|
Current Assets
|
134.10 | 690.29 | 243.26 | 141.52 | 199.99 |
|
Total Assets
|
3.13 | -- | 223.33 | 111.48 | 521.72 |
|
Total Debt*
|
0.00 | -- | 92.14 | 0.45 | 213.25 |
|
Net Current Assets
|
117.10 | 266.78 | 122.94 | 109.21 | -169.49 |
|
Contingent Liabilities
|
-- | -- | 5.00 | -- | 6.97 |
Cashflow (₹ Cr)
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.11 | -- | -31.12 | -35.80 | -33.48 |
|
Cash Flow from Investing Activities
|
-1.04 | -- | -6.86 | 0.33 | 3.85 |
|
Cash from Financing Activities
|
-0.10 | -- | 37.98 | 36.39 | 30.36 |
|
Net Cash Inflow / Outflow
|
-0.03 | -- | -0.01 | 0.92 | 0.73 |
Ratios
Profitability Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.15 | -- | 21.19 | 16.08 | 2.06 |
|
ROE (%)
|
21.28 | 30.54 | 22.91 | 12.74 | 14.21 |
|
ROA (%)
|
18.44 | 15.55 | 12.06 | 11.40 | 1.40 |
|
EBIT Margin (%)
|
14.06 | 9.37 | 9.33 | 8.66 | 2.93 |
|
Net Margin (%)
|
10.40 | 6.57 | 7.46 | 8.46 | 0.69 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5,697.52 | 19.91 | 8.00 | -12.69 | 8.51 |
|
EBIT Growth (%)
|
998.04 | 22.82 | 7.63 | 10.87 | 210.02 |
|
Net Profit Growth (%)
|
2,14,433.33 | 21.96 | 4.14 | 10.28 | 147.45 |
|
EPS Growth (%)
|
26,277.20 | 25.34 | 4.14 | -85.41 | 125.01 |
|
Book Value Growth (%)
|
1.03 | -- | 33.74 | 208.92 | -11.59 |
Valuation Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.12 | 24.18 | 33.22 | 20.69 | 23.60 |
|
Price / Book Value
|
1.59 | 6.55 | 6.56 | 2.47 | 2.92 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
11.65 | 16.00 | 27.92 | 20.18 | 9.39 |
|
Market Cap (₹ Cr)
|
-- | -- | 1,268.27 | 1,731.24 | 183.22 |
Solvency Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.01 | 0.00 | 0.65 |
|
Short term debt to equity ratio
|
-- | -- | 0.88 | -- | 1.22 |
|
Current Ratio
|
7.89 | 1.63 | 2.02 | 4.38 | 0.54 |
|
Quick Ratio
|
6.18 | 1.12 | 0.09 | 4.32 | 0.27 |
|
Interest Coverage
|
146.62 | 25.73 | 5.68 | 15,533.00 | 1.42 |
Operating Efficiency Ratios
| SC Agrotech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.76 | 20.73 | 2.38 | 76.93 | 5.81 |
|
Asset Turnover
|
1.77 | 2.36 | 1.61 | 1.35 | 2.03 |
|
Receivable days
|
-- | -- | 8.53 | 84.64 | 24.27 |
|
Inventory Days
|
-- | -- | 170.42 | 10.46 | 38.57 |
|
Payable days
|
-- | -- | 19.09 | 6.51 | 86.80 |
|
Cash Conversion Cycle
|
-- | -- | 159.86 | 88.59 | -23.95 |