Sharp Peer Comparison

BSE: 523359

₹4.74

₹-0.24 (-4.82%)

As on 23-Mar-2015IST

Market cap

₹9 Cr

Revenue (TTM)

₹296 Cr

P/E Ratio

0.6

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Market cap (₹ Cr)	9	3,705	3,215	3,198	2,667
Revenue (₹ Cr)	296	3,505	1,020	1,440	3,168
Net Profit (₹ Cr)	16.70	272.84	207.13	198.87	213.46
Net Margin (%)	--	7.74	19.20	13.46	6.66
RoE (%)	--	21.48	19.27	18.84	22.13
Price to Earnings	0.57	13.58	15.52	16.00	12.49
Price-To-Book	0.08	2.46	2.71	2.78	2.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Operating Revenue	221.07	989.33	317.39	414.40	--
Total Income	221.12	1,000.47	319.09	415.10	--
Total Expenditure	191.93	890.22	264.07	394.17	--
EBITDA	29.14	99.11	53.32	20.23	--
Depreciation	6.23	13.61	3.87	5.70	--
EBIT	22.91	85.50	49.44	14.53	--
Interest	6.95	3.55	1.96	13.43	--
Other Income	0.05	11.15	1.70	0.70	--
Exceptional Items	0.73	--	--	--	--
Profit before Tax	16.01	93.10	49.18	1.80	--
Provision for Tax	0.80	29.97	15.81	0.71	--
Profit after Tax	15.21	63.13	33.37	1.09	--

Liabilities (₹ Cr)

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Shareholder's Funds	101.20	435.03	85.88	211.07	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	9.92	259.22	6.07	7.78	--
Current Liabilities	61.56	171.06	80.59	170.81	--
Total Liabilities	172.68	865.31	172.54	389.94	--

Assets (₹ Cr)

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Non-Current Assets	47.94	408.51	51.32	157.41	--
Current Assets	124.74	456.80	121.22	232.25	--
Total Assets	172.68	865.31	172.54	389.94	--
Total Debt*	67.22	67.24	3.76	56.00	--
Net Current Assets	63.18	285.74	40.63	61.44	--
Contingent Liabilities	--	28.75	42.86	12.84	--

Cashflow (₹ Cr)

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Cash From Operating Activities	-9.18	-23.77	29.24	14.36	--
Cash Flow from Investing Activities	-6.52	97.59	-23.12	-3.13	--
Cash from Financing Activities	16.12	-73.42	-11.10	-15.23	--
Net Cash Inflow / Outflow	0.42	0.40	-4.98	-4.00	--

Ratios

Profitability Ratios

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
ROCE (%)	15.03	19.08	64.57	9.11	--
ROE (%)	16.25	15.49	45.44	0.98	--
ROA (%)	9.42	7.63	22.74	0.27	--
EBIT Margin (%)	13.21	11.14	17.33	5.05	--
Net Margin (%)	6.88	6.31	10.46	0.26	--
Cash Profit Margin (%)	8.83	6.93	10.80	1.49	--

Growth Ratios

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Revenue Growth (%)	12.79	19.77	27.69	-10.67	--
EBIT Growth (%)	-25.81	18.51	30.89	-64.80	--
Net Profit Growth (%)	-53.59	16.98	32.04	-96.74	--
EPS Growth (%)	-53.59	16.98	32.03	-96.74	--
Book Value Growth (%)	17.69	14.46	40.76	-0.75	--

Valuation Ratios

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Price / Earnings	1.97	20.76	0.91	366.63	--
Price / Book Value	0.30	3.01	2.82	3.60	--
Dividend Yield (%)	0.00	0.54	3.02	0.42	--
EV/EBITDA	3.29	12.20	4.13	21.37	--
Market Cap (₹ Cr)	29.93	1,310.83	242.38	399.00	--

Solvency Ratios

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debt to Equity	0.66	0.15	0.04	0.51	--
Short term debt to equity ratio	0.57	0.15	0.02	0.24	--
Current Ratio	2.03	2.67	1.50	1.36	--
Quick Ratio	1.17	2.11	1.12	1.13	--
Interest Coverage	3.30	27.24	26.04	1.13	--

Operating Efficiency Ratios

	Sharp	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debtors to sales (%)	29.99	17.68	12.79	37.69	--
Asset Turnover	1.50	1.34	2.35	1.12	--
Receivable days	92.25	49.28	38.21	136.82	--
Inventory Days	72.98	31.32	23.95	32.25	--
Payable days	13.53	15.56	58.48	133.64	--
Cash Conversion Cycle	151.70	65.04	3.68	35.43	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly