Shakti Pumps Peer Comparison
NSE: SHAKTIPUMP | BSE: 531431
₹386.60
As on 23-Oct-2026IST
Market cap
₹4,774 Cr
Revenue (TTM)
₹3,013 Cr
P/E Ratio
29.8
P/B Ratio
2.7
Div. Yield
0.3 %
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,774 | 17,027 | 9,361 | 9,122 | 7,493 |
Revenue (₹ Cr) |
3,013 | 3,684 | 2,457 | 2,831 | 315 |
Net Profit (₹ Cr) |
160.13 | 205.10 | 244.69 | 313.03 | 70.49 |
Net Margin (%) |
5.24 | 5.36 | 9.65 | 10.88 | 22.18 |
RoE (%) |
9.17 | 7.22 | 10.79 | 19.22 | 26.80 |
Price to Earnings |
29.81 | 83.02 | 38.26 | 29.96 | 106.30 |
Price-To-Book |
2.67 | 5.60 | 3.73 | 5.52 | 26.61 |
Income Statement (₹ Cr)
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,013.46 | 3,683.99 | 2,456.85 | 2,831.21 | 314.77 |
|
Total Income
|
3,053.65 | 3,824.38 | 2,534.97 | 2,876.87 | 317.84 |
|
Total Expenditure
|
2,724.39 | 3,406.88 | 1,932.63 | 2,365.64 | 220.81 |
|
EBITDA
|
289.07 | 277.11 | 524.22 | 465.57 | 93.96 |
|
Depreciation
|
31.28 | 120.98 | 116.78 | 29.13 | 7.07 |
|
EBIT
|
257.79 | 156.13 | 407.44 | 436.44 | 86.89 |
|
Interest
|
69.43 | 0.00 | 31.51 | 56.88 | 0.65 |
|
Other Income
|
40.19 | 140.39 | 78.12 | 45.66 | 3.07 |
|
Exceptional Items
|
0.00 | -14.50 | -101.77 | 0.00 | 0.00 |
|
Profit before Tax
|
228.55 | 282.02 | 352.28 | 425.22 | 89.32 |
|
Provision for Tax
|
68.42 | 76.92 | 107.59 | 112.19 | 18.83 |
|
Profit after Tax
|
160.13 | 205.10 | 244.69 | 313.03 | 70.49 |
Liabilities (₹ Cr)
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,787.14 | 3,039.65 | 2,509.30 | 1,652.72 | 281.58 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -8.58 | 0.00 |
|
Non-Current Liabilities
|
234.43 | 315.79 | 335.81 | 164.74 | 8.77 |
|
Current Liabilities
|
1,424.60 | 1,551.89 | 716.89 | 1,167.08 | 38.60 |
|
Total Liabilities
|
3,045.86 | 4,585.11 | 3,233.68 | 2,665.72 | 283.91 |
Assets (₹ Cr)
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
339.39 | 1,377.76 | 954.38 | 600.69 | 111.37 |
|
Current Assets
|
2,886.16 | 3,140.60 | 2,119.83 | 1,978.62 | 198.66 |
|
Total Assets
|
3,045.86 | 4,585.11 | 3,233.68 | 2,665.72 | 283.91 |
|
Total Debt*
|
486.41 | 0.00 | 0.00 | 456.61 | 5.41 |
|
Net Current Assets
|
1,461.56 | 1,588.71 | 1,402.94 | 811.54 | 160.06 |
|
Contingent Liabilities
|
19.83 | 63.65 | 107.24 | 21.16 | 0.35 |
Cashflow (₹ Cr)
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
124.05 | 177.41 | 314.22 | -105.38 | 37.00 |
|
Cash Flow from Investing Activities
|
-286.43 | 109.63 | -219.58 | -7.40 | -31.47 |
|
Cash from Financing Activities
|
544.10 | -32.25 | -121.82 | 115.61 | -6.77 |
|
Net Cash Inflow / Outflow
|
381.72 | 254.79 | -27.18 | 2.83 | -1.24 |
Ratios
Profitability Ratios
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.76 | 6.44 | 22.27 | 23.62 | 31.26 |
|
ROE (%)
|
9.17 | 7.22 | 10.79 | 19.22 | 26.80 |
|
ROA (%)
|
4.97 | 4.49 | 7.46 | 11.58 | 24.07 |
|
EBIT Margin (%)
|
8.55 | 4.24 | 16.58 | 15.42 | 27.60 |
|
Net Margin (%)
|
5.24 | 5.36 | 9.65 | 10.88 | 22.18 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.77 | 19.37 | 2.58 | 27.23 | 38.23 |
|
EBIT Growth (%)
|
-55.16 | 362.20 | -19.99 | 33.40 | 53.76 |
|
Net Profit Growth (%)
|
-60.15 | 71.62 | -52.31 | 23.01 | 55.04 |
|
EPS Growth (%)
|
-60.95 | 77.21 | -42.11 | 0.70 | 55.01 |
|
Book Value Growth (%)
|
46.56 | 3.21 | 15.37 | 20.18 | 26.29 |
Valuation Ratios
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.81 | 79.89 | 36.03 | 29.96 | 106.29 |
|
Price / Book Value
|
2.67 | 5.60 | 3.73 | 5.52 | 26.61 |
|
Dividend Yield (%)
|
0.26 | 0.22 | 0.48 | 0.08 | 0.06 |
|
EV/EBITDA
|
15.83 | 55.66 | 16.32 | 19.95 | 79.28 |
|
Market Cap (₹ Cr)
|
5,680.63 | 12,756.87 | 7,960.58 | 7,640.07 | 2,600.91 |
Solvency Ratios
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.00 | 0.00 | 0.08 | 0.01 |
|
Short term debt to equity ratio
|
0.25 | -- | -- | 0.25 | -- |
|
Current Ratio
|
2.03 | 2.02 | 2.96 | 1.70 | 5.15 |
|
Quick Ratio
|
1.69 | 1.52 | 2.44 | 1.08 | 3.38 |
|
Interest Coverage
|
4.29 | -- | 12.18 | 8.48 | 139.05 |
Operating Efficiency Ratios
| Shakti Pumps | Lakshmi Machine | Elecon Engineering | Transformers & | Raghav Enhancers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
65.16 | 8.78 | 24.52 | 29.57 | 24.87 |
|
Asset Turnover
|
0.94 | 0.81 | 0.75 | 1.05 | 1.07 |
|
Receivable days
|
157.25 | 26.01 | 102.92 | 98.65 | 77.66 |
|
Inventory Days
|
53.99 | 65.24 | 41.97 | 77.14 | 65.38 |
|
Payable days
|
92.85 | 105.00 | 92.22 | 75.54 | 91.79 |
|
Cash Conversion Cycle
|
118.39 | -13.75 | 52.68 | 100.25 | 51.25 |