Shakti Pumps Peer Comparison

NSE: SHAKTIPUMP | BSE: 531431

₹477.00

₹-1.05 (-0.22%)

As on 02-Sep-2026 09:00IST

Market cap

₹5,899 Cr

Revenue (TTM)

₹2,934 Cr

P/E Ratio

27.8

P/B Ratio

3.4

Div. Yield

0.2 %

Edit

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Market cap (₹ Cr)	5,899	19,924	15,129	14,965	14,417
Revenue (₹ Cr)	2,934	4,146	1,457	4,664	2,726
Net Profit (₹ Cr)	212.33	442.40	267.51	357.40	230.70
Net Margin (%)	7.16	10.37	17.89	7.54	8.30
RoE (%)	12.74	21.92	43.72	17.48	15.72
Price to Earnings	27.78	44.48	56.56	40.08	58.72
Price-To-Book	3.37	8.58	22.24	5.91	8.49

Income Statement (₹ Cr)

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Operating Revenue	2,697.61	3,950.70	1,392.37	4,537.99	2,695.73
Total Income	2,722.45	4,068.50	1,430.80	4,625.08	2,754.87
Total Expenditure	2,275.91	3,367.50	1,059.00	4,003.90	2,322.13
EBITDA	421.70	583.20	333.37	534.09	373.60
Depreciation	28.32	85.80	15.11	100.02	58.34
EBIT	393.38	497.40	318.26	434.07	315.26
Interest	59.07	29.50	1.50	30.07	3.03
Other Income	24.84	117.80	38.43	87.09	59.14
Exceptional Items	--	-15.00	-11.80	-38.85	-25.55
Profit before Tax	359.15	577.40	343.39	452.24	360.46
Provision for Tax	101.57	147.20	87.36	90.94	89.97
Profit after Tax	257.58	430.20	256.03	361.31	270.49

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Shareholder's Funds	1,705.56	2,231.90	615.72	2,464.03	1,678.73
Minority Interest	--	--	--	11.87	--
Non-Current Liabilities	116.70	73.90	3.28	183.82	78.45
Current Liabilities	1,214.81	1,195.90	370.70	1,710.49	1,024.47
Total Liabilities	3,045.86	3,538.00	998.93	4,406.87	2,792.55

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Non-Current Assets	465.78	1,011.50	298.10	1,238.79	706.80
Current Assets	2,571.29	2,490.20	691.59	3,131.42	2,074.85
Total Assets	3,045.86	3,538.00	998.93	4,406.87	2,792.55
Total Debt*	486.41	395.80	0.00	187.07	0.00
Net Current Assets	1,356.48	1,294.30	320.89	1,420.92	1,050.38
Contingent Liabilities	19.83	5.10	131.15	195.77	211.99

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Cash From Operating Activities	124.05	453.50	273.66	334.22	92.58
Cash Flow from Investing Activities	-286.43	-98.30	-69.41	-209.18	49.74
Cash from Financing Activities	544.10	-312.00	-255.06	-43.86	-72.11
Net Cash Inflow / Outflow	381.72	43.20	-50.81	81.19	70.21

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
ROCE (%)	23.76	24.39	56.31	19.79	22.98
ROE (%)	18.04	21.09	42.10	15.86	17.10
ROA (%)	10.31	13.22	26.69	9.03	10.55
EBIT Margin (%)	16.55	17.74	26.70	13.69	16.05
Net Margin (%)	9.46	10.57	17.89	7.81	9.82
Cash Profit Margin (%)	10.60	13.06	19.47	10.05	11.94

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Revenue Growth (%)	7.21	12.54	4.20	1.02	6.42
EBIT Growth (%)	-27.98	19.50	-1.84	-8.79	15.62
Net Profit Growth (%)	-36.92	22.84	-4.30	-10.44	9.30
EPS Growth (%)	-38.56	22.84	-4.30	-10.02	9.30
Book Value Growth (%)	46.56	19.44	0.60	17.74	13.02

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Price / Earnings	22.05	34.45	43.14	28.44	48.53
Price / Book Value	3.35	6.67	18.11	4.31	7.82
Dividend Yield (%)	0.22	0.58	2.14	0.52	0.58
EV/EBITDA	12.28	20.68	29.27	16.75	29.68
Market Cap (₹ Cr)	5,680.63	14,819.87	11,044.28	10,625.25	13,126.85

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Debt to Equity	0.29	0.18	0.00	0.08	0.00
Short term debt to equity ratio	0.25	0.18	--	0.05	--
Current Ratio	2.12	2.08	1.87	1.83	2.03
Quick Ratio	1.74	1.49	1.28	1.32	1.26
Interest Coverage	7.08	20.57	229.41	16.04	120.04

	Shakti Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Debtors to sales (%)	47.29	18.32	21.45	14.60	32.24
Asset Turnover	1.08	1.21	1.45	1.15	1.07
Receivable days	157.25	61.54	78.53	45.94	100.73
Inventory Days	53.99	60.94	50.94	68.64	94.72
Payable days	92.85	75.15	110.70	113.04	101.93
Cash Conversion Cycle	118.39	47.34	18.78	1.54	93.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.