Shakti Pumps Peer Comparison

NSE: SHAKTIPUMP | BSE: 531431

₹386.60

₹-14.05 (-3.51%)

As on 23-Oct-2026IST

Market cap

₹4,774 Cr

Revenue (TTM)

₹2,934 Cr

P/E Ratio

22.5

P/B Ratio

2.7

Div. Yield

0.3 %

Edit

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Market cap (₹ Cr)	4,774	16,218	11,875	12,670	11,917
Revenue (₹ Cr)	2,934	4,146	2,726	4,664	1,457
Net Profit (₹ Cr)	212.33	442.40	230.70	357.40	267.51
Net Margin (%)	7.16	10.37	8.30	7.54	17.89
RoE (%)	12.74	21.92	15.72	17.48	43.72
Price to Earnings	22.49	36.21	48.37	33.93	44.55
Price-To-Book	2.73	6.98	7.00	5.01	17.51

Income Statement (₹ Cr)

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Operating Revenue	2,697.61	3,950.70	2,695.73	4,537.99	1,392.37
Total Income	2,722.45	4,068.50	2,754.87	4,625.08	1,430.80
Total Expenditure	2,275.91	3,367.50	2,322.13	4,003.90	1,059.00
EBITDA	421.70	583.20	373.60	534.09	333.37
Depreciation	28.32	85.80	58.34	100.02	15.11
EBIT	393.38	497.40	315.26	434.07	318.26
Interest	59.07	29.50	3.03	30.07	1.50
Other Income	24.84	117.80	59.14	87.09	38.43
Exceptional Items	--	-15.00	-25.55	-38.85	-11.80
Profit before Tax	359.15	577.40	360.46	452.24	343.39
Provision for Tax	101.57	147.20	89.97	90.94	87.36
Profit after Tax	257.58	430.20	270.49	361.31	256.03

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Shareholder's Funds	1,705.56	2,231.90	1,678.73	2,464.03	615.72
Minority Interest	--	--	--	11.87	--
Non-Current Liabilities	116.70	73.90	78.45	183.82	3.28
Current Liabilities	1,214.81	1,195.90	1,024.47	1,710.49	370.70
Total Liabilities	3,045.86	3,538.00	2,792.55	4,406.87	998.93

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Non-Current Assets	465.78	1,011.50	706.80	1,238.79	298.10
Current Assets	2,571.29	2,490.20	2,074.85	3,131.42	691.59
Total Assets	3,045.86	3,538.00	2,792.55	4,406.87	998.93
Total Debt*	486.41	395.80	0.00	187.07	0.00
Net Current Assets	1,356.48	1,294.30	1,050.38	1,420.92	320.89
Contingent Liabilities	19.83	5.10	211.99	195.77	131.15

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Cash From Operating Activities	124.05	453.50	92.58	334.22	273.66
Cash Flow from Investing Activities	-286.43	-98.30	49.74	-209.18	-69.41
Cash from Financing Activities	544.10	-312.00	-72.11	-43.86	-255.06
Net Cash Inflow / Outflow	381.72	43.20	70.21	81.19	-50.81

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
ROCE (%)	23.76	24.39	22.98	19.79	56.31
ROE (%)	18.04	21.09	17.10	15.86	42.10
ROA (%)	10.31	13.22	10.55	9.03	26.69
EBIT Margin (%)	16.55	17.74	16.05	13.69	26.70
Net Margin (%)	9.46	10.57	9.82	7.81	17.89
Cash Profit Margin (%)	10.60	13.06	11.94	10.05	19.47

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Revenue Growth (%)	7.21	12.54	6.42	1.02	4.20
EBIT Growth (%)	-27.98	19.50	15.62	-8.79	-1.84
Net Profit Growth (%)	-36.92	22.84	9.30	-10.44	-4.30
EPS Growth (%)	-38.56	22.84	9.30	-10.02	-4.30
Book Value Growth (%)	46.56	19.44	13.02	17.74	0.60

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Price / Earnings	22.05	34.45	48.53	28.44	43.14
Price / Book Value	3.35	6.67	7.82	4.31	18.11
Dividend Yield (%)	0.22	0.58	0.58	0.52	2.14
EV/EBITDA	12.28	20.68	29.68	16.75	29.27
Market Cap (₹ Cr)	5,680.63	14,819.87	13,126.85	10,625.25	11,044.28

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debt to Equity	0.29	0.18	0.00	0.08	0.00
Short term debt to equity ratio	0.25	0.18	--	0.05	--
Current Ratio	2.12	2.08	2.03	1.83	1.87
Quick Ratio	1.74	1.49	1.26	1.32	1.28
Interest Coverage	7.08	20.57	120.04	16.04	229.41

	Shakti Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debtors to sales (%)	47.29	18.32	32.24	14.60	21.45
Asset Turnover	1.08	1.21	1.07	1.15	1.45
Receivable days	157.25	61.54	100.73	45.94	78.53
Inventory Days	53.99	60.94	94.72	68.64	50.94
Payable days	92.85	75.15	101.93	113.04	110.70
Cash Conversion Cycle	118.39	47.34	93.52	1.54	18.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.