Shaily Eng Plastics Peer Comparison
NSE: SHAILY | BSE: 501423
₹3,169.80
₹113.50
(3.71%)
As on 30-Oct-2026IST
Market cap
₹14,554 Cr
Revenue (TTM)
₹1,088 Cr
P/E Ratio
77.9
P/B Ratio
17.4
Div. Yield
0.1 %
Edit
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14,554 | 345 | 20,815 | 11,211 | 4,478 |
Revenue (₹ Cr) |
1,088 | 745 | 3,282 | 1,178 | 4,641 |
Net Profit (₹ Cr) |
186.82 | 54.32 | 462.68 | 824.04 | 156.70 |
Net Margin (%) |
17.04 | 7.22 | 13.66 | -10.47 | 3.37 |
RoE (%) |
24.08 | 12.95 | 17.99 | -4.50 | 10.84 |
Price to Earnings |
77.91 | 7.71 | 45.04 | 14.79 | 28.57 |
Price-To-Book |
17.44 | 0.80 | 8.01 | 2.45 | 2.98 |
Income Statement (₹ Cr)
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,087.52 | 744.56 | 3,281.96 | 1,177.66 | 4,503.18 |
|
Total Income
|
1,096.24 | 752.22 | 3,386.11 | 1,255.10 | 4,512.86 |
|
Total Expenditure
|
775.38 | 652.96 | 2,655.40 | 1,322.76 | 4,251.48 |
|
EBITDA
|
312.14 | 91.60 | 626.56 | -145.10 | 251.70 |
|
Depreciation
|
54.11 | 23.57 | 106.57 | 73.60 | 49.15 |
|
EBIT
|
258.03 | 68.03 | 519.99 | -218.70 | 202.55 |
|
Interest
|
14.41 | 2.52 | 6.91 | 65.44 | 47.14 |
|
Other Income
|
8.72 | 7.66 | 104.15 | 77.44 | 9.68 |
|
Exceptional Items
|
0.00 | -0.64 | 0.00 | -24.79 | -2.91 |
|
Profit before Tax
|
252.34 | 72.53 | 617.23 | -231.49 | 162.18 |
|
Provision for Tax
|
65.52 | 18.21 | 154.55 | -100.02 | 37.17 |
|
Profit after Tax
|
186.82 | 54.32 | 462.68 | -131.47 | 125.02 |
Liabilities (₹ Cr)
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
834.71 | 439.99 | 2,602.14 | 4,571.78 | 1,371.17 |
|
Minority Interest
|
0.00 | 0.00 | -1.28 | -56.25 | 0.00 |
|
Non-Current Liabilities
|
67.62 | 6.51 | 132.03 | 3,069.11 | 135.40 |
|
Current Liabilities
|
398.82 | 113.57 | 816.95 | 11,362.27 | 803.20 |
|
Total Liabilities
|
1,146.74 | 532.10 | 3,435.72 | 20,232.76 | -- |
Assets (₹ Cr)
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
683.26 | 199.86 | 1,232.72 | 2,584.05 | 1,016.55 |
|
Current Assets
|
546.60 | 330.40 | 2,234.08 | 16,280.55 | 1,271.06 |
|
Total Assets
|
1,146.74 | 532.10 | 3,435.72 | 20,232.76 | -- |
|
Total Debt*
|
174.03 | 16.34 | 1.01 | 5,636.49 | -- |
|
Net Current Assets
|
147.78 | 216.83 | 1,417.13 | 4,918.28 | 467.86 |
|
Contingent Liabilities
|
12.44 | 25.57 | 54.93 | 201.91 | -- |
Cashflow (₹ Cr)
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
225.72 | 121.34 | 542.14 | 747.23 | -- |
|
Cash Flow from Investing Activities
|
-184.72 | -50.35 | -315.39 | -587.74 | -- |
|
Cash from Financing Activities
|
-39.29 | -66.20 | -215.00 | 298.60 | -- |
|
Net Cash Inflow / Outflow
|
1.71 | 4.79 | 11.75 | 458.09 | -- |
Ratios
Profitability Ratios
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.46 | 9.57 | 23.52 | -4.54 | -- |
|
ROE (%)
|
24.08 | 12.95 | 17.99 | -4.50 | 9.49 |
|
ROA (%)
|
15.86 | 10.26 | 13.79 | -0.73 | 5.81 |
|
EBIT Margin (%)
|
23.73 | 9.14 | 15.84 | -18.57 | 4.50 |
|
Net Margin (%)
|
17.04 | 7.22 | 13.66 | -10.47 | 2.77 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.37 | 19.77 | 13.55 | 39.77 | 20.26 |
|
EBIT Growth (%)
|
27.25 | 167.73 | 23.60 | -1.17 | 4.50 |
|
Net Profit Growth (%)
|
27.82 | 193.46 | 21.19 | 50.55 | -2.23 |
|
EPS Growth (%)
|
27.75 | 196.04 | 21.39 | -10.42 | -25.99 |
|
Book Value Growth (%)
|
30.18 | 7.35 | 12.33 | -3.81 | -- |
Valuation Ratios
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
|
Price / Earnings
|
77.88 | 6.30 | 45.04 | -60.26 | 9.46 |
|
Price / Book Value
|
17.44 | 0.80 | 8.01 | 2.45 | 3.27 |
|
Dividend Yield (%)
|
0.09 | 0.48 | 1.01 | 0.25 | 0.00 |
|
EV/EBITDA
|
47.10 | 3.44 | 31.37 | -99.70 | 19.96 |
|
Market Cap (₹ Cr)
|
9,579.55 | 222.83 | 14,980.89 | 12,532.72 | -- |
Solvency Ratios
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.00 | 0.00 | 0.57 | 0.08 |
|
Short term debt to equity ratio
|
0.19 | 0.04 | -- | 0.21 | -- |
|
Current Ratio
|
1.37 | 2.91 | 2.73 | 1.43 | 1.58 |
|
Quick Ratio
|
0.96 | 1.36 | 2.05 | 0.43 | 1.00 |
|
Interest Coverage
|
18.51 | 29.78 | 90.27 | -2.54 | 4.44 |
Operating Efficiency Ratios
| Shaily Eng Plastics | Sahyadri Ind | Grindwell Norton | Aditya Birla Real Estate | Bansal Wire | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.19 | 4.23 | 12.82 | 4.72 | 13.61 |
|
Asset Turnover
|
0.92 | 1.41 | 0.98 | 0.06 | 2.09 |
|
Receivable days
|
70.83 | 20.77 | 44.13 | 54.39 | -- |
|
Inventory Days
|
52.87 | 109.83 | 56.46 | 8,965.83 | -- |
|
Payable days
|
79.18 | 45.05 | 120.35 | 1,606.87 | -- |
|
Cash Conversion Cycle
|
44.52 | 85.54 | -19.76 | 7,413.36 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
