Shaily Eng Plastics Peer Comparison

NSE: SHAILY | BSE: 501423

₹3,272.30

₹1.90 (0.06%)

As on 31-Aug-2026IST

Market cap

₹14,976 Cr

Revenue (TTM)

₹1,025 Cr

P/E Ratio

84.7

P/B Ratio

19.6

Div. Yield

0.1 %

Edit

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
Market cap (₹ Cr)	14,976	761	591	393	21
Revenue (₹ Cr)	1,025	1,762	306	723	4
Net Profit (₹ Cr)	176.80	85.90	-4.24	44.75	1.52
Net Margin (%)	17.15	4.86	-1.36	6.13	30.09
RoE (%)	26.15	8.43	1.28	11.36	9.80
Price to Earnings	84.70	8.86	345.02	8.79	14.00
Price-To-Book	19.58	0.87	4.40	0.91	1.31

Income Statement (₹ Cr)

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
Operating Revenue	1,024.65	1,762.40	306.21	722.73	3.56
Total Income	1,030.92	1,768.95	311.69	730.03	5.06
Total Expenditure	730.32	1,582.79	283.62	642.84	2.83
EBITDA	294.33	179.62	22.59	79.89	0.73
Depreciation	51.82	66.01	17.03	24.01	0.15
EBIT	242.51	113.61	5.57	55.88	0.58
Interest	15.32	29.82	14.72	2.80	0.03
Other Income	6.28	6.55	5.48	7.30	1.50
Exceptional Items	0.00	22.96	0.00	-0.64	0.00
Profit before Tax	233.47	113.30	-3.67	59.74	2.06
Provision for Tax	56.67	27.40	0.57	14.99	0.54
Profit after Tax	176.80	85.90	-4.24	44.75	1.52

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
Shareholder's Funds	716.68	826.86	137.54	406.09	15.93
Minority Interest	0.00	0.00	5.96	0.00	0.00
Non-Current Liabilities	68.86	129.30	115.76	6.31	4.38
Current Liabilities	361.20	392.93	126.40	119.70	1.36
Total Liabilities	--	1,424.45	377.90	542.91	20.10

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
Non-Current Assets	645.55	690.74	257.90	203.09	1.29
Current Assets	450.14	625.87	130.23	298.23	20.27
Total Assets	--	1,424.45	377.90	542.91	20.10
Total Debt*	--	478.44	188.08	78.12	4.56
Net Current Assets	88.94	232.94	3.83	178.53	18.92
Contingent Liabilities	--	5.62	3.55	8.36	--

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
Cash From Operating Activities	--	114.05	12.95	53.89	-4.12
Cash Flow from Investing Activities	--	-32.70	-80.62	-10.80	1.03
Cash from Financing Activities	--	-100.49	68.23	-45.62	3.11
Net Cash Inflow / Outflow	--	-19.15	0.56	-2.53	0.02

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
ROCE (%)	--	3.39	6.68	7.12	10.78
ROE (%)	26.15	8.43	1.28	11.36	9.80
ROA (%)	17.01	6.20	-1.11	8.33	7.29
EBIT Margin (%)	23.67	6.45	1.82	7.73	16.42
Net Margin (%)	17.15	4.86	-1.36	6.13	30.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
Revenue Growth (%)	19.97	10.76	33.47	19.93	-5.50
EBIT Growth (%)	46.55	144.67	4.94	118.54	-25.32
Net Profit Growth (%)	51.33	119.29	11.44	152.40	3.96
EPS Growth (%)	51.24	618.43	-19.83	155.08	3.96
Book Value Growth (%)	--	-1.07	31.45	5.07	10.30

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
Price / Earnings	85.02	11.39	347.58	8.37	11.66
Price / Book Value	19.67	0.88	4.43	0.88	1.09
Dividend Yield (%)	0.09	1.34	0.00	0.43	0.00
EV/EBITDA	51.66	5.84	35.26	4.36	30.42
Market Cap (₹ Cr)	--	493.39	883.01	235.79	0.00

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
Debt to Equity	0.04	0.14	0.83	0.00	0.27
Short term debt to equity ratio	--	0.34	0.28	0.18	0.03
Current Ratio	1.25	1.59	1.03	2.49	14.92
Quick Ratio	0.83	0.70	0.85	0.97	14.66
Interest Coverage	16.24	4.80	0.75	22.34	80.19

	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind	Niraj Ispat
Debtors to sales (%)	20.96	9.24	21.80	5.32	18.02
Asset Turnover	0.99	1.27	0.80	1.34	0.17
Receivable days	--	38.78	95.16	21.25	47.93
Inventory Days	--	93.57	30.22	139.90	27.33
Payable days	--	37.72	106.89	43.57	161.46
Cash Conversion Cycle	--	94.64	18.49	117.57	-86.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.