Market cap
₹744 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
4.3
Div. Yield
0 %
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
744 | 5,567 | 52 | 44 | 44 |
Revenue (₹ Cr) |
-- | 2,119 | 10 | 62 | 30 |
Net Profit (₹ Cr) |
-0.15 | 148.82 | -10.71 | 0.35 | -1.40 |
Net Margin (%) |
-665.22 | 6.92 | -104.72 | 0.56 | -4.62 |
RoE (%) |
-- | 11.97 | -70.60 | 5.80 | -9.46 |
Price to Earnings |
-- | 37.42 | -- | 93.50 | -- |
Price-To-Book |
4.29 | 4.26 | 2.45 | 2.69 | 3.13 |
Income Statement (₹ Cr)
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3.98 | 2,043.56 | 10.19 | 59.77 | 26.84 |
|
Total Income
|
8.85 | 2,074.69 | 10.23 | 59.83 | 27.44 |
|
Total Expenditure
|
4.22 | 1,785.90 | 16.53 | 55.17 | 21.94 |
|
EBITDA
|
-0.24 | 257.66 | -6.34 | 4.60 | 4.90 |
|
Depreciation
|
0.00 | 89.65 | 0.76 | 2.01 | 4.56 |
|
EBIT
|
-0.25 | 168.01 | -7.10 | 2.59 | 0.33 |
|
Interest
|
0.04 | 11.70 | 0.43 | 0.89 | 1.78 |
|
Other Income
|
4.87 | 31.12 | 0.04 | 0.06 | 0.60 |
|
Exceptional Items
|
-- | -- | -4.87 | -- | -- |
|
Profit before Tax
|
4.58 | 187.43 | -12.36 | 1.76 | -0.85 |
|
Provision for Tax
|
1.29 | 46.55 | -1.65 | 0.42 | -0.32 |
|
Profit after Tax
|
3.29 | 140.88 | -10.71 | 1.34 | -0.52 |
Liabilities (₹ Cr)
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
177.83 | 1,270.95 | 19.45 | 15.84 | 15.80 |
|
Minority Interest
|
-- | -- | -- | -0.71 | -- |
|
Non-Current Liabilities
|
4.88 | 157.13 | -0.61 | 13.85 | 8.38 |
|
Current Liabilities
|
91.56 | 258.27 | 3.42 | 11.62 | 7.15 |
|
Total Liabilities
|
274.35 | 1,686.35 | 25.33 | 40.59 | 36.82 |
Assets (₹ Cr)
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
139.92 | 1,097.10 | 20.27 | 34.53 | 28.28 |
|
Current Assets
|
134.26 | 589.24 | 2.00 | 6.06 | 3.06 |
|
Total Assets
|
274.35 | 1,686.35 | 25.33 | 40.59 | 36.82 |
|
Total Debt*
|
57.68 | 131.26 | 3.36 | 11.27 | 2.28 |
|
Net Current Assets
|
42.70 | 330.98 | -1.43 | -5.55 | -4.10 |
|
Contingent Liabilities
|
0.46 | 4.70 | -- | -- | -- |
Cashflow (₹ Cr)
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-54.29 | 217.80 | -7.30 | 3.53 | 4.80 |
|
Cash Flow from Investing Activities
|
-147.78 | -213.08 | -1.73 | -6.05 | 5.74 |
|
Cash from Financing Activities
|
232.22 | -53.77 | 6.36 | 1.48 | -10.74 |
|
Net Cash Inflow / Outflow
|
30.15 | -49.06 | -2.67 | -1.05 | -0.20 |
Ratios
Profitability Ratios
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.96 | 14.75 | -48.15 | 10.52 | 4.37 |
|
ROE (%)
|
1.86 | 11.58 | -70.60 | 8.84 | -3.25 |
|
ROA (%)
|
1.20 | 8.66 | -42.63 | 3.45 | -1.58 |
|
EBIT Margin (%)
|
116.28 | 14.13 | -61.83 | 7.79 | 20.48 |
|
Net Margin (%)
|
37.16 | 6.79 | -104.72 | 2.23 | -1.90 |
|
Cash Profit Margin (%)
|
82.75 | 10.68 | -97.72 | 5.60 | 15.05 |
Growth Ratios
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 9.06 | -0.70 | 15.85 | 7.66 |
|
EBIT Growth (%)
|
149.73 | 2.98 | -21.14 | 8.18 | -10.51 |
|
Net Profit Growth (%)
|
0.00 | -1.64 | -125.53 | 8.77 | 40.74 |
|
EPS Growth (%)
|
0.00 | -1.63 | -86.20 | 6.65 | 40.73 |
|
Book Value Growth (%)
|
0.00 | 8.97 | -8.18 | 9.91 | -3.04 |
Valuation Ratios
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
|
Price / Earnings
|
114.84 | 38.98 | 0.00 | 57.64 | 0.00 |
|
Price / Book Value
|
2.14 | 4.33 | 4.60 | 5.21 | 4.86 |
|
Dividend Yield (%)
|
0.00 | 0.73 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
87.56 | 18.67 | -11.10 | 20.04 | 14.36 |
|
Market Cap (₹ Cr)
|
377.82 | 5,491.46 | 66.87 | 82.48 | 76.83 |
Solvency Ratios
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.33 | 0.10 | 0.23 | 0.71 | 0.14 |
|
Short term debt to equity ratio
|
0.30 | 0.03 | 0.02 | 0.16 | 0.11 |
|
Current Ratio
|
1.47 | 2.28 | 0.58 | 0.52 | 0.43 |
|
Quick Ratio
|
1.46 | 1.79 | 0.52 | 0.24 | 0.15 |
|
Interest Coverage
|
110.37 | 17.02 | -27.62 | 2.98 | 0.52 |
Operating Efficiency Ratios
| Shah Foods | Mrs. Bectors Food | Grill Splendour Services | Anjani Foods | Dangee Dums | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2,170.76 | 8.40 | 2.05 | 2.65 | 0.67 |
|
Asset Turnover
|
0.01 | 1.33 | 0.41 | 1.54 | 0.81 |
|
Receivable days
|
7,923.28 | 25.94 | 40.48 | 9.13 | 2.46 |
|
Inventory Days
|
40.14 | 22.33 | 7.37 | 21.41 | 25.51 |
|
Payable days
|
2,391.03 | 36.41 | 149.96 | 54.02 | 38.45 |
|
Cash Conversion Cycle
|
5,572.39 | 11.86 | -102.11 | -23.48 | -10.48 |