Seshasayee Paper Peer Comparison
NSE: SESHAPAPER | BSE: 502450
₹202.73
As on 30-Oct-2026IST
Market cap
₹1,275 Cr
Revenue (TTM)
₹1,974 Cr
P/E Ratio
10.7
P/B Ratio
0.6
Div. Yield
1 %
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,275 | 11,211 | 1,318 | 829 | 711 |
Revenue (₹ Cr) |
1,974 | 1,178 | 1,766 | 835 | 2,147 |
Net Profit (₹ Cr) |
100.24 | 824.04 | 52.16 | 96.87 | 131.53 |
Net Margin (%) |
4.96 | -10.47 | 2.83 | 11.25 | 6.08 |
RoE (%) |
5.72 | -4.50 | 2.67 | 13.93 | 24.39 |
Price to Earnings |
10.72 | 14.79 | 25.27 | 8.56 | 5.41 |
Price-To-Book |
0.60 | 2.45 | 0.67 | 1.18 | 1.40 |
Income Statement (₹ Cr)
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,973.86 | 1,177.66 | 1,765.57 | 834.52 | 2,146.80 |
|
Total Income
|
2,019.50 | 1,255.10 | 1,843.24 | 861.44 | 2,162.86 |
|
Total Expenditure
|
1,834.76 | 1,322.76 | 1,647.44 | 706.20 | 1,848.74 |
|
EBITDA
|
139.10 | -145.10 | 118.13 | 128.32 | 298.06 |
|
Depreciation
|
45.56 | 73.60 | 109.09 | 18.61 | 54.50 |
|
EBIT
|
93.54 | -218.70 | 9.04 | 109.71 | 243.56 |
|
Interest
|
4.01 | 65.44 | 16.50 | 5.00 | 70.16 |
|
Other Income
|
45.64 | 77.44 | 77.66 | 26.92 | 16.06 |
|
Exceptional Items
|
0.00 | -24.79 | 0.00 | 0.00 | -1.25 |
|
Profit before Tax
|
135.17 | -231.49 | 70.21 | 131.63 | 188.21 |
|
Provision for Tax
|
34.93 | -100.02 | 18.05 | 34.76 | 56.68 |
|
Profit after Tax
|
100.24 | -131.47 | 52.16 | 96.87 | 131.53 |
Liabilities (₹ Cr)
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,112.18 | 4,571.78 | 1,962.70 | 721.38 | 509.72 |
|
Minority Interest
|
0.00 | -56.25 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
163.40 | 3,069.11 | 238.02 | 114.32 | 662.42 |
|
Current Liabilities
|
254.05 | 11,362.27 | 432.58 | 152.86 | 719.83 |
|
Total Liabilities
|
2,501.83 | 20,232.76 | 2,996.18 | 950.27 | 1,822.48 |
Assets (₹ Cr)
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,209.77 | 2,584.05 | 1,492.79 | 431.57 | 1,064.73 |
|
Current Assets
|
1,015.36 | 16,280.55 | 1,051.42 | 528.02 | 816.43 |
|
Total Assets
|
2,501.83 | 20,232.76 | 2,996.18 | 950.27 | 1,822.48 |
|
Total Debt*
|
0.00 | 5,636.49 | 223.79 | 26.02 | 817.15 |
|
Net Current Assets
|
761.31 | 4,918.28 | 618.84 | 375.16 | 96.60 |
|
Contingent Liabilities
|
63.39 | 201.91 | 59.20 | 5.25 | 210.30 |
Cashflow (₹ Cr)
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
92.00 | 747.23 | 104.50 | 121.09 | 197.23 |
|
Cash Flow from Investing Activities
|
5.68 | -587.74 | 1.74 | -135.94 | -25.52 |
|
Cash from Financing Activities
|
-103.05 | 298.60 | -93.89 | 2.22 | -171.67 |
|
Net Cash Inflow / Outflow
|
-5.37 | 458.09 | 12.35 | -12.63 | 0.04 |
Ratios
Profitability Ratios
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.60 | -4.54 | 1.99 | 20.10 | 11.36 |
|
ROE (%)
|
5.72 | -4.50 | 2.67 | 13.93 | 24.39 |
|
ROA (%)
|
4.00 | -0.73 | 2.01 | 10.56 | 7.00 |
|
EBIT Margin (%)
|
4.74 | -18.57 | 0.51 | 13.15 | 11.35 |
|
Net Margin (%)
|
4.96 | -10.47 | 2.83 | 11.25 | 6.08 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.52 | 39.77 | 14.01 | 5.99 | 16.70 |
|
EBIT Growth (%)
|
164.91 | -1.17 | 137.72 | 12.19 | 196.09 |
|
Net Profit Growth (%)
|
32.79 | 50.55 | 153.87 | 5.76 | 610.59 |
|
EPS Growth (%)
|
45.83 | -10.42 | 153.87 | 5.76 | 614.78 |
|
Book Value Growth (%)
|
2.69 | -3.81 | -0.08 | 14.86 | -3.05 |
Valuation Ratios
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.72 | -60.26 | 25.27 | 8.56 | 5.38 |
|
Price / Book Value
|
0.60 | 2.45 | 0.67 | 1.18 | 1.40 |
|
Dividend Yield (%)
|
0.99 | 0.25 | 0.75 | 0.69 | 2.72 |
|
EV/EBITDA
|
8.12 | -99.70 | 8.64 | 5.60 | 5.12 |
|
Market Cap (₹ Cr)
|
1,477.83 | 12,532.72 | 1,152.42 | 619.32 | 342.54 |
Solvency Ratios
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.57 | 0.07 | 0.02 | 0.94 |
|
Short term debt to equity ratio
|
-- | 0.21 | -- | 0.00 | 0.52 |
|
Current Ratio
|
4.00 | 1.43 | 2.43 | 3.45 | 1.13 |
|
Quick Ratio
|
2.60 | 0.43 | 1.89 | 2.38 | 0.54 |
|
Interest Coverage
|
34.71 | -2.54 | 5.26 | 27.33 | 3.68 |
Operating Efficiency Ratios
| Seshasayee Paper | Aditya Birla Real Estate | Andhra Paper | Pudumjee Paper | Emami Paper Mills | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.15 | 4.72 | 7.44 | 9.30 | 15.97 |
|
Asset Turnover
|
0.79 | 0.06 | 0.68 | 0.91 | 1.14 |
|
Receivable days
|
33.89 | 54.39 | 28.40 | 32.40 | 49.02 |
|
Inventory Days
|
71.57 | 8,965.83 | 62.78 | 59.61 | 72.41 |
|
Payable days
|
110.61 | 1,606.87 | 57.60 | 66.99 | 50.92 |
|
Cash Conversion Cycle
|
-5.15 | 7,413.36 | 33.57 | 25.02 | 70.51 |