Vedanta Peer Comparison
NSE: VEDL | BSE: 500295
₹237.90
₹3.35
(1.43%)
As on 30-Oct-2026IST
Market cap
₹92,872 Cr
Revenue (TTM)
₹98,539 Cr
P/E Ratio
4.3
P/B Ratio
7.3
Div. Yield
14.3 %
Edit
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
92,872 | 3,48,990 | 2,40,007 | 2,13,590 | 13,841 |
Revenue (₹ Cr) |
98,539 | 1,27,399 | 1,71,848 | 53,364 | 14,066 |
Net Profit (₹ Cr) |
31,279.00 | 4,888.20 | 32,531.83 | 20,830.00 | 60.05 |
Net Margin (%) |
19.32 | 3.75 | 17.67 | 38.13 | 0.40 |
RoE (%) |
31.75 | 3.85 | 27.06 | 79.14 | 1.04 |
Price to Earnings |
4.31 | 60.82 | 7.19 | 10.25 | 230.48 |
Price-To-Book |
7.28 | 3.56 | 1.88 | 7.13 | 2.38 |
Income Statement (₹ Cr)
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Operating Revenue
|
98,539.00 | 1,27,398.50 | 1,71,847.76 | 53,364.00 | 14,065.60 |
|
Total Income
|
1,00,501.00 | 1,30,491.01 | 1,84,061.58 | 54,627.00 | 14,987.13 |
|
Total Expenditure
|
65,698.00 | 1,09,498.39 | 1,29,276.25 | 22,306.00 | 14,231.31 |
|
EBITDA
|
32,841.00 | 17,900.11 | 42,571.51 | 31,058.00 | -165.71 |
|
Depreciation
|
5,287.00 | 7,418.44 | 9,846.94 | 3,877.00 | 527.61 |
|
EBIT
|
27,554.00 | 10,481.67 | 32,724.57 | 27,181.00 | -693.32 |
|
Interest
|
3,084.00 | 8,248.86 | 1,330.55 | 602.00 | 195.66 |
|
Other Income
|
1,962.00 | 3,092.51 | 12,213.82 | 1,263.00 | 921.53 |
|
Exceptional Items
|
-199.00 | 2,988.07 | 0.00 | 25.00 | 0.00 |
|
Profit before Tax
|
26,233.00 | 8,313.39 | 43,607.84 | 27,867.00 | 32.55 |
|
Provision for Tax
|
6,815.00 | 3,425.19 | 11,076.01 | 7,037.00 | -27.50 |
|
Profit after Tax
|
19,418.00 | 4,888.20 | 32,531.83 | 20,830.00 | 60.05 |
Liabilities (₹ Cr)
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,761.00 | 97,952.30 | 1,27,470.15 | 29,966.00 | 5,823.25 |
|
Minority Interest
|
-9,748.00 | 418.89 | -106.18 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
30,372.00 | 1,18,750.50 | 97,470.37 | 6,902.00 | 3,661.51 |
|
Current Liabilities
|
31,771.00 | 72,394.28 | 73,590.43 | 10,602.00 | 11,225.84 |
|
Total Liabilities
|
2,32,311.00 | 2,60,868.38 | 2,83,420.72 | 42,370.00 | 20,585.35 |
Assets (₹ Cr)
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
47,055.00 | 1,71,642.00 | 1,24,545.37 | 25,359.00 | 8,408.83 |
|
Current Assets
|
37,122.00 | 80,003.02 | 1,32,951.93 | 20,537.00 | 8,963.36 |
|
Total Assets
|
2,32,311.00 | 2,60,868.38 | 2,83,420.72 | 42,370.00 | 20,585.35 |
|
Total Debt*
|
32,098.00 | 86,702.21 | 13,821.46 | 8,357.00 | 2,000.00 |
|
Net Current Assets
|
5,351.00 | 7,608.74 | 59,361.50 | 9,935.00 | -2,262.48 |
|
Contingent Liabilities
|
27,926.00 | 5,124.50 | 63,422.05 | 1,686.00 | 4,021.33 |
Cashflow (₹ Cr)
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
39,499.00 | 2,356.91 | 43,214.60 | 17,008.00 | -640.64 |
|
Cash Flow from Investing Activities
|
-24,338.00 | -28,438.01 | -33,954.58 | -8,906.00 | -309.59 |
|
Cash from Financing Activities
|
-13,549.00 | 28,484.47 | -11,800.67 | -7,901.00 | 1,149.78 |
|
Net Cash Inflow / Outflow
|
1,612.00 | 2,403.37 | -2,540.65 | 201.00 | 199.55 |
Ratios
Profitability Ratios
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.72 | 13.30 | 35.43 | 69.83 | 4.32 |
|
ROE (%)
|
31.75 | 3.85 | 27.06 | 79.14 | 1.04 |
|
ROA (%)
|
12.73 | 1.89 | 11.47 | 50.15 | 0.58 |
|
EBIT Margin (%)
|
27.96 | 8.23 | 19.04 | 50.94 | -4.93 |
|
Net Margin (%)
|
19.32 | 3.75 | 17.67 | 38.13 | 0.40 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
48.76 | 36.95 | 7.21 | 56.86 | -2.64 |
|
EBIT Growth (%)
|
87.52 | 29.01 | -1.48 | 95.42 | -439.46 |
|
Net Profit Growth (%)
|
112.87 | -40.77 | 6.34 | 97.18 | -90.24 |
|
EPS Growth (%)
|
194.66 | 19.28 | 6.55 | 97.00 | -53.35 |
|
Book Value Growth (%)
|
20.57 | 69.69 | 17.09 | 69.81 | -10.58 |
Valuation Ratios
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.37 | 99.05 | 7.19 | 10.26 | 230.43 |
|
Price / Book Value
|
7.28 | 3.56 | 1.88 | 7.13 | 2.38 |
|
Dividend Yield (%)
|
14.32 | 0.05 | 6.80 | 1.98 | 0.00 |
|
EV/EBITDA
|
3.26 | 23.54 | 4.63 | 6.71 | -89.48 |
|
Market Cap (₹ Cr)
|
2,56,049.74 | 2,27,420.75 | 2,77,473.16 | 2,12,180.50 | 13,943.60 |
Solvency Ratios
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.75 | 0.85 | 0.08 | 0.10 | 0.00 |
|
Short term debt to equity ratio
|
0.63 | 0.10 | 0.04 | 0.00 | 0.35 |
|
Current Ratio
|
1.17 | 1.11 | 1.81 | 1.94 | 0.80 |
|
Quick Ratio
|
0.95 | 0.73 | 1.65 | 1.74 | 0.56 |
|
Interest Coverage
|
9.51 | 2.01 | 33.77 | 47.29 | 1.17 |
Operating Efficiency Ratios
| Vedanta | Adani Enterprises | Coal India | Hindustan Zinc | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.90 | 10.81 | 7.36 | 0.74 | 14.97 |
|
Asset Turnover
|
0.65 | 0.49 | 0.61 | 1.28 | 1.36 |
|
Receivable days
|
11.50 | 40.25 | 29.10 | 2.31 | 63.01 |
|
Inventory Days
|
46.27 | 52.68 | 30.63 | 17.62 | 66.97 |
|
Payable days
|
106.39 | 128.05 | -1,468.29 | -4,938.73 | -2,482.68 |
|
Cash Conversion Cycle
|
-48.62 | -35.12 | 1,528.02 | 4,958.65 | 2,612.66 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
