SEL Manufacturing Financials
NSE: SELMC | BSE: 532886
₹29.25
₹0.44
(1.53%)
As on 09-Sep-2026IST
Market cap
₹99 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
loading...
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
12.69
|
32.87
|
374.27
|
554.37
|
420.13
|
190.38
|
|
|
|
|
|
|
Total Income
|
12.92
|
33.15
|
375.98
|
574.23
|
426.70
|
192.71
|
|
|
|
|
|
|
Total Expenditure
|
19.11
|
42.64
|
429.39
|
625.61
|
426.05
|
332.14
|
|
|
|
|
|
|
EBITDA
|
-6.42
|
-9.77
|
-55.12
|
-71.24
|
-5.92
|
-141.76
|
|
|
|
|
|
|
Depreciation
|
85.48
|
93.74
|
95.16
|
101.59
|
105.65
|
107.23
|
|
|
|
|
|
|
EBIT
|
-91.89
|
-103.51
|
-150.28
|
-172.83
|
-111.57
|
-248.99
|
|
|
|
|
|
|
Interest
|
81.78
|
69.74
|
59.61
|
43.16
|
29.54
|
1.77
|
|
|
|
|
|
|
Other Income
|
0.23
|
0.28
|
1.71
|
19.86
|
6.57
|
2.33
|
|
|
|
|
|
|
Exceptional Items
|
4.62
|
42.25
|
15.23
|
10.21
|
3.24
|
5,352.37
|
|
|
|
|
|
|
Profit before Tax
|
-168.82
|
-130.72
|
-192.95
|
-185.91
|
-131.31
|
5,103.94
|
|
|
|
|
|
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit after Tax
|
-168.82
|
-130.72
|
-192.95
|
-185.91
|
-131.31
|
5,103.94
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-399.58
|
-209.11
|
-56.39
|
148.42
|
263.65
|
416.16
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
467.03
|
653.36
|
819.22
|
900.18
|
997.78
|
959.79
|
|
|
|
|
|
|
Current Liabilities
|
791.98
|
504.20
|
292.59
|
165.41
|
100.29
|
116.34
|
|
|
|
|
|
|
Total Liabilities
|
859.43
|
948.46
|
1,055.42
|
1,224.72
|
1,384.99
|
1,492.29
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
837.85
|
930.64
|
1,025.99
|
1,136.41
|
1,236.94
|
1,344.39
|
|
|
|
|
|
|
Current Assets
|
16.76
|
17.82
|
29.43
|
80.63
|
134.36
|
147.90
|
|
|
|
|
|
|
Total Assets
|
859.43
|
948.46
|
1,055.42
|
1,224.72
|
1,384.99
|
1,492.29
|
|
|
|
|
|
|
Total Debt*
|
--
|
961.34
|
939.93
|
931.55
|
1,015.84
|
957.71
|
|
|
|
|
|
|
Net Current Assets
|
-775.22
|
-486.38
|
-263.16
|
-84.78
|
34.08
|
31.56
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
1.86
|
1.86
|
0.49
|
0.49
|
0.49
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
67.00
|
37.19
|
44.17
|
35.22
|
890.92
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
2.29
|
15.13
|
16.39
|
3.45
|
-8.08
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-69.70
|
-52.29
|
-60.47
|
-42.90
|
-877.58
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-0.41
|
0.03
|
0.10
|
-4.23
|
5.26
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-52.34
|
-39.45
|
-58.23
|
-56.11
|
-39.63
|
1,540.36
|
|
|
|
|
|
|
Cash EPS (₹)
|
--
|
-11.16
|
-29.51
|
-25.45
|
-7.74
|
1,572.72
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
--
|
-63.11
|
-17.02
|
44.79
|
79.57
|
125.60
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
20.22
|
11.22
|
13.33
|
10.63
|
268.88
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
3.85
|
2.52
|
8.83
|
3.48
|
1,885.94
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.46
|
-13.58
|
-12.10
|
-7.67
|
378.65
|
|
|
|
|
|
|
ROE (%)
|
--
|
--
|
-419.33
|
-90.23
|
-38.63
|
--
|
|
|
|
|
|
|
ROA (%)
|
-18.68
|
-13.05
|
-16.92
|
-14.25
|
-9.13
|
330.60
|
|
|
|
|
|
|
EBIT Margin (%)
|
-724.06
|
-314.91
|
-40.15
|
-31.18
|
-26.56
|
-130.78
|
|
|
|
|
|
|
Net Margin (%)
|
-1,306.78
|
-394.36
|
-51.32
|
-32.38
|
-30.77
|
2,648.49
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
0.00
|
-112.50
|
-26.13
|
-15.21
|
-6.11
|
2,737.18
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-29.50
|
-91.22
|
-32.49
|
31.95
|
120.68
|
-34.59
|
|
|
|
|
|
|
EBIT Growth (%)
|
8.47
|
31.12
|
13.05
|
-54.91
|
55.19
|
-47.41
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-0.71
|
32.25
|
-3.79
|
-41.59
|
-102.57
|
300.86
|
|
|
|
|
|
|
EPS Growth (%)
|
-20.44
|
32.25
|
-3.79
|
-41.59
|
-102.57
|
2,108.62
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
-270.83
|
-137.99
|
-43.71
|
-36.65
|
108.64
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|
|
|
|
|
|
Price / Book Value
|
-0.24
|
-0.44
|
-4.08
|
3.54
|
5.63
|
0.01
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
-174.81
|
-110.66
|
-21.84
|
-28.28
|
3,862.08
|
-6.81
|
|
|
|
|
|
|
Close Price (₹)
|
29.08
|
27.24
|
68.65
|
154.75
|
821.20
|
1,350.00
|
|
|
|
|
|
|
High Price (₹)
|
44.22
|
89.94
|
188.05
|
1,975.80
|
821.20
|
3,600.00
|
|
|
|
|
|
|
Low Price (₹)
|
25.65
|
25.01
|
68.65
|
154.75
|
4.78
|
350.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
99.40
|
91.62
|
229.80
|
524.88
|
1,484.91
|
3.78
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.17
|
-4.60
|
-16.67
|
6.28
|
3.85
|
2.30
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.01
|
--
|
|
|
|
|
|
|
Current Ratio
|
0.02
|
0.04
|
0.10
|
0.49
|
1.34
|
1.27
|
|
|
|
|
|
|
Quick Ratio
|
0.01
|
0.02
|
0.04
|
0.17
|
0.98
|
1.08
|
|
|
|
|
|
|
Interest Coverage
|
-1.06
|
-0.87
|
-2.24
|
-3.31
|
-3.45
|
2,887.03
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.37
|
2.64
|
0.22
|
1.07
|
13.48
|
32.85
|
|
|
|
|
|
|
Asset Turnover
|
0.01
|
0.03
|
0.33
|
0.42
|
0.29
|
0.12
|
|
|
|
|
|
|
Receivable days
|
--
|
9.34
|
3.28
|
20.58
|
51.76
|
128.12
|
|
|
|
|
|
|
Inventory Days
|
--
|
145.38
|
34.05
|
29.11
|
25.35
|
47.96
|
|
|
|
|
|
|
Payable days
|
--
|
1,278.81
|
99.76
|
45.17
|
74.50
|
1,239.24
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-1,124.09
|
-62.43
|
4.52
|
2.62
|
-1,063.16
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
