Market cap
₹14 Cr
Revenue (TTM)
₹21 Cr
P/E Ratio
117.7
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
21.36
|
23.30
|
27.30
|
26.49
|
23.84
|
26.50
|
|||||
|
Total Income
|
21.47
|
23.38
|
27.40
|
26.57
|
23.90
|
26.56
|
|||||
|
Total Expenditure
|
17.80
|
19.98
|
24.01
|
22.53
|
20.09
|
23.03
|
|||||
|
EBITDA
|
3.55
|
3.32
|
3.29
|
3.96
|
3.74
|
3.47
|
|||||
|
Depreciation
|
1.18
|
1.20
|
1.38
|
1.75
|
1.69
|
1.65
|
|||||
|
EBIT
|
2.38
|
2.12
|
1.91
|
2.21
|
2.05
|
1.82
|
|||||
|
Interest
|
2.36
|
2.07
|
2.32
|
2.64
|
2.58
|
2.39
|
|||||
|
Other Income
|
0.11
|
0.08
|
0.10
|
0.08
|
0.07
|
0.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.13
|
0.13
|
-0.31
|
-0.35
|
-0.46
|
-0.51
|
|||||
|
Provision for Tax
|
0.01
|
-0.03
|
0.03
|
-0.14
|
0.03
|
-0.09
|
|||||
|
Profit after Tax
|
0.12
|
0.17
|
-0.34
|
-0.21
|
-0.48
|
-0.42
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
35.09
|
35.09
|
34.78
|
35.02
|
35.05
|
35.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
12.76
|
12.76
|
12.67
|
14.58
|
17.49
|
18.91
|
|||||
|
Current Liabilities
|
10.81
|
10.81
|
13.78
|
14.29
|
11.08
|
10.27
|
|||||
|
Total Liabilities
|
58.66
|
58.66
|
61.22
|
63.88
|
63.63
|
64.61
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
34.60
|
35.81
|
36.72
|
37.32
|
37.77
|
36.79
|
|||||
|
Current Assets
|
22.85
|
22.85
|
24.49
|
26.56
|
25.86
|
27.82
|
|||||
|
Total Assets
|
58.66
|
58.66
|
61.22
|
63.88
|
63.63
|
64.61
|
|||||
|
Total Debt*
|
--
|
20.02
|
21.70
|
24.31
|
24.19
|
24.91
|
|||||
|
Net Current Assets
|
12.03
|
12.03
|
10.72
|
12.28
|
14.78
|
17.55
|
|||||
|
Contingent Liabilities
|
--
|
1.88
|
2.87
|
4.12
|
3.22
|
3.31
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4.35
|
3.31
|
0.86
|
3.53
|
2.75
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.06
|
-0.56
|
-1.04
|
-2.50
|
-0.40
|
|||||
|
Cash from Financing Activities
|
--
|
-3.75
|
2.60
|
0.12
|
-0.72
|
-2.39
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.67
|
5.35
|
-0.06
|
0.30
|
-0.04
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.16
|
0.22
|
-0.45
|
-0.28
|
-0.65
|
-0.56
|
|||||
|
Cash EPS (₹)
|
0.16
|
1.83
|
1.39
|
2.05
|
1.61
|
1.64
|
|||||
|
Adjusted Book Value (₹)
|
47.02
|
46.84
|
46.43
|
46.75
|
46.80
|
47.30
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.81
|
4.41
|
1.14
|
4.71
|
3.67
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.72
|
3.07
|
-0.42
|
1.03
|
3.17
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.95
|
3.47
|
3.86
|
3.55
|
3.05
|
|||||
|
ROE (%)
|
0.34
|
0.47
|
-0.96
|
-0.60
|
-1.38
|
-1.18
|
|||||
|
ROA (%)
|
0.20
|
0.28
|
-0.54
|
-0.33
|
-0.76
|
-0.64
|
|||||
|
EBIT Margin (%)
|
11.14
|
9.09
|
7.01
|
8.34
|
8.62
|
6.87
|
|||||
|
Net Margin (%)
|
0.56
|
0.71
|
-1.22
|
-0.79
|
-2.03
|
-1.59
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.87
|
3.81
|
5.81
|
5.05
|
4.65
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-24.65
|
-14.66
|
3.05
|
11.14
|
-10.05
|
54.83
|
|||||
|
EBIT Growth (%)
|
28.25
|
10.79
|
-13.39
|
7.47
|
12.93
|
5.84
|
|||||
|
Net Profit Growth (%)
|
141.52
|
149.36
|
-59.14
|
56.55
|
-14.96
|
47.11
|
|||||
|
EPS Growth (%)
|
141.51
|
149.37
|
-59.12
|
56.55
|
-14.97
|
47.11
|
|||||
|
Book Value Growth (%)
|
--
|
0.89
|
-0.69
|
-0.11
|
-1.06
|
-1.03
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
117.72
|
86.43
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.40
|
0.41
|
0.41
|
0.39
|
0.27
|
0.31
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.87
|
9.60
|
10.29
|
9.16
|
8.53
|
9.96
|
|||||
|
Close Price (₹)
|
17.90
|
19.10
|
19.00
|
18.40
|
12.60
|
14.84
|
|||||
|
High Price (₹)
|
24.28
|
24.95
|
26.35
|
23.25
|
15.58
|
15.40
|
|||||
|
Low Price (₹)
|
14.62
|
14.62
|
13.50
|
11.00
|
6.95
|
5.33
|
|||||
|
Market Cap (₹ Cr)
|
14.13
|
14.31
|
14.23
|
13.78
|
9.44
|
11.12
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.31
|
0.57
|
0.62
|
0.69
|
0.69
|
0.70
|
|||||
|
Short term debt to equity ratio
|
--
|
0.21
|
0.24
|
0.25
|
0.17
|
0.16
|
|||||
|
Current Ratio
|
2.11
|
2.11
|
1.78
|
1.86
|
2.33
|
2.71
|
|||||
|
Quick Ratio
|
0.95
|
0.95
|
0.72
|
0.80
|
1.00
|
1.38
|
|||||
|
Interest Coverage
|
1.05
|
1.06
|
0.87
|
0.87
|
0.82
|
0.79
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.28
|
25.93
|
24.96
|
25.56
|
27.20
|
30.09
|
|||||
|
Asset Turnover
|
0.36
|
0.39
|
0.44
|
0.42
|
0.37
|
0.40
|
|||||
|
Receivable days
|
--
|
100.69
|
90.82
|
91.32
|
110.69
|
100.92
|
|||||
|
Inventory Days
|
--
|
212.85
|
198.64
|
206.23
|
217.90
|
202.37
|
|||||
|
Payable days
|
--
|
92.34
|
90.03
|
98.31
|
105.71
|
59.20
|
|||||
|
Cash Conversion Cycle
|
--
|
221.20
|
199.43
|
199.24
|
222.88
|
244.08
|