Saurashtra Cement Peer Comparison

NSE: SAURASHCEM | BSE: 502175

₹46.79

₹-1.31 (-2.72%)

As on 22-Oct-2026IST

Market cap

₹513 Cr

Revenue (TTM)

₹1,699 Cr

P/E Ratio

76.7

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Market cap (₹ Cr)	513	22,288	18,026	15,658	12,049
Revenue (₹ Cr)	1,699	25,369	9,228	6,849	11,927
Net Profit (₹ Cr)	6.69	1,901.58	638.61	677.69	414.60
Net Margin (%)	0.39	7.38	6.89	9.61	3.47
RoE (%)	1.71	9.39	2.41	12.64	4.48
Price to Earnings	76.66	11.68	27.95	20.59	45.08
Price-To-Book	0.53	1.08	2.22	2.37	1.26

Income Statement (₹ Cr)

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Operating Revenue	1,666.04	25,961.85	9,028.76	6,512.46	11,338.29
Total Income	1,684.69	26,374.33	9,080.16	6,664.86	11,362.35
Total Expenditure	1,613.60	23,022.19	7,601.31	5,272.18	9,481.43
EBITDA	52.44	2,939.66	1,427.45	1,240.28	1,856.86
Depreciation	44.23	1,118.34	740.16	322.24	883.98
EBIT	8.21	1,821.32	687.29	918.04	972.88
Interest	10.17	112.05	420.76	377.96	398.29
Other Income	18.65	412.48	51.40	152.40	24.06
Exceptional Items	-10.11	27.95	553.17	-1,504.48	-48.13
Profit before Tax	6.58	2,156.55	871.10	-781.22	550.52
Provision for Tax	-7.84	19.32	179.10	17.56	190.75
Profit after Tax	14.42	2,137.23	692.00	-798.78	359.77

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Shareholder's Funds	961.64	20,550.54	8,093.51	6,550.41	9,342.32
Minority Interest	--	3.95	0.37	-22.56	886.45
Non-Current Liabilities	120.13	1,209.25	4,142.33	3,887.43	4,760.52
Current Liabilities	507.69	5,761.52	4,435.21	3,970.01	5,309.73
Total Liabilities	1,589.46	27,525.26	16,671.42	14,385.29	20,299.02

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Non-Current Assets	979.11	16,152.37	14,241.45	11,512.76	17,926.68
Current Assets	598.89	11,372.89	2,429.97	2,872.53	2,372.34
Total Assets	1,589.46	27,525.26	16,671.42	14,385.29	20,299.02
Total Debt*	106.19	0.00	3,852.05	4,081.61	4,540.77
Net Current Assets	91.20	5,611.37	-2,005.24	-1,097.48	-2,937.39
Contingent Liabilities	68.22	3,366.17	990.20	153.19	485.67

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Cash From Operating Activities	36.45	-1,364.01	1,611.06	1,170.21	1,485.17
Cash Flow from Investing Activities	18.76	1,273.02	-338.14	-1,649.09	-2,500.23
Cash from Financing Activities	-36.90	-422.42	-1,256.74	860.78	926.51
Net Cash Inflow / Outflow	18.31	-513.41	16.18	381.90	-88.55

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
ROCE (%)	1.56	11.60	10.75	-4.21	7.11
ROE (%)	1.51	10.93	8.91	-18.48	3.92
ROA (%)	0.90	8.07	4.19	-6.08	1.87
EBIT Margin (%)	4.27	12.91	16.38	21.38	16.59
Net Margin (%)	0.86	8.10	7.62	-11.98	3.17
Cash Profit Margin (%)	3.36	11.92	10.80	-6.55	9.57

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Revenue Growth (%)	8.35	18.44	5.99	12.03	9.48
EBIT Growth (%)	16.56	-18.91	15.97	70.81	35.18
Net Profit Growth (%)	106.49	-11.03	158.07	-387.77	1,547.30
EPS Growth (%)	106.40	-11.03	156.24	-387.54	1,545.35
Book Value Growth (%)	1.50	10.76	8.76	192.69	3.78

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Price / Earnings	37.34	11.01	31.40	0.00	27.94
Price / Book Value	0.56	1.15	2.71	2.30	1.07
Dividend Yield (%)	0.00	0.60	0.27	0.45	0.00
EV/EBITDA	5.92	6.85	17.29	13.19	7.70
Market Cap (₹ Cr)	538.46	23,537.01	21,938.98	14,787.19	10,041.19

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debt to Equity	0.11	0.00	0.48	0.63	0.49
Short term debt to equity ratio	0.07	--	0.01	0.02	0.09
Current Ratio	1.18	1.97	0.55	0.72	0.45
Quick Ratio	0.69	1.66	0.32	0.57	0.31
Interest Coverage	1.65	20.25	3.07	-1.07	2.38

	Saurashtra Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debtors to sales (%)	6.07	14.80	8.78	13.11	6.56
Asset Turnover	1.09	1.03	0.80	0.55	0.68
Receivable days	21.11	33.44	20.96	41.00	19.72
Inventory Days	52.15	24.82	28.17	25.83	21.17
Payable days	326.61	68.00	203.73	203.40	277.08
Cash Conversion Cycle	-253.35	-9.75	-154.60	-136.56	-236.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.