Market cap
₹11 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
--
P/B Ratio
6.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4.46
|
5.22
|
7.23
|
4.07
|
2.91
|
4.81
|
|||||
|
Total Income
|
5.11
|
5.87
|
8.65
|
5.49
|
4.04
|
5.55
|
|||||
|
Total Expenditure
|
5.14
|
5.26
|
7.48
|
4.49
|
3.07
|
9.05
|
|||||
|
EBITDA
|
-0.68
|
-0.04
|
-0.25
|
-0.42
|
-0.16
|
-4.24
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.01
|
0.01
|
0.04
|
0.04
|
|||||
|
EBIT
|
-0.68
|
-0.04
|
-0.26
|
-0.43
|
-0.20
|
-4.29
|
|||||
|
Interest
|
0.59
|
0.59
|
1.08
|
0.92
|
0.90
|
0.59
|
|||||
|
Other Income
|
0.64
|
0.65
|
1.42
|
1.43
|
1.13
|
0.74
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.63
|
0.02
|
0.09
|
0.07
|
0.03
|
-4.13
|
|||||
|
Provision for Tax
|
-0.15
|
0.01
|
0.06
|
0.06
|
-0.03
|
0.00
|
|||||
|
Profit after Tax
|
-0.48
|
0.01
|
0.03
|
0.02
|
0.06
|
-4.13
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.70
|
1.70
|
1.69
|
1.66
|
1.64
|
1.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.00
|
9.00
|
13.16
|
15.18
|
14.83
|
9.18
|
|||||
|
Current Liabilities
|
1.06
|
1.07
|
2.25
|
2.79
|
6.30
|
16.17
|
|||||
|
Total Liabilities
|
11.75
|
11.77
|
17.11
|
19.65
|
22.83
|
26.94
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.13
|
0.13
|
0.16
|
0.13
|
0.74
|
4.77
|
|||||
|
Current Assets
|
11.62
|
11.63
|
16.94
|
19.50
|
22.04
|
22.17
|
|||||
|
Total Assets
|
11.75
|
11.77
|
17.11
|
19.65
|
22.83
|
26.94
|
|||||
|
Total Debt*
|
--
|
9.95
|
15.25
|
17.77
|
18.98
|
10.09
|
|||||
|
Net Current Assets
|
10.56
|
10.56
|
14.69
|
16.70
|
15.74
|
6.00
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.60
|
-1.64
|
1.77
|
-8.98
|
4.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
4.19
|
6.33
|
0.11
|
1.10
|
0.77
|
|||||
|
Cash from Financing Activities
|
--
|
-5.89
|
-3.60
|
-2.13
|
7.99
|
-4.80
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.09
|
1.09
|
-0.26
|
0.11
|
-0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.61
|
0.04
|
0.10
|
0.06
|
0.19
|
-13.77
|
|||||
|
Cash EPS (₹)
|
-1.61
|
0.04
|
0.12
|
0.09
|
0.33
|
-13.64
|
|||||
|
Adjusted Book Value (₹)
|
5.43
|
5.68
|
5.64
|
5.54
|
5.48
|
5.29
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.35
|
-5.47
|
5.89
|
-29.93
|
13.40
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.83
|
-4.78
|
6.14
|
-29.22
|
15.82
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.28
|
6.41
|
4.98
|
5.74
|
-21.97
|
|||||
|
ROE (%)
|
-25.32
|
0.62
|
1.79
|
1.14
|
3.49
|
-113.12
|
|||||
|
ROA (%)
|
-3.34
|
0.07
|
0.16
|
0.09
|
0.23
|
-16.53
|
|||||
|
EBIT Margin (%)
|
-15.28
|
-0.81
|
-3.56
|
-10.53
|
-6.88
|
-89.11
|
|||||
|
Net Margin (%)
|
-9.44
|
0.18
|
0.35
|
0.34
|
1.39
|
-74.46
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.25
|
0.51
|
0.64
|
3.41
|
-85.06
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-57.59
|
-27.79
|
77.60
|
39.66
|
-39.42
|
-74.39
|
|||||
|
EBIT Growth (%)
|
-379.51
|
83.58
|
40.01
|
-113.88
|
95.33
|
-787.77
|
|||||
|
Net Profit Growth (%)
|
-225.52
|
-64.67
|
58.73
|
-66.43
|
101.36
|
-7,852.53
|
|||||
|
EPS Growth (%)
|
-225.52
|
-64.70
|
58.73
|
-66.44
|
101.36
|
-7,851.10
|
|||||
|
Book Value Growth (%)
|
--
|
0.63
|
1.81
|
1.15
|
3.55
|
-72.25
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-22.47
|
1,334.28
|
201.90
|
217.30
|
--
|
--
|
|||||
|
Price / Book Value
|
6.65
|
8.30
|
3.58
|
2.47
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-547.29
|
37.47
|
17.19
|
21.70
|
22.33
|
-3.67
|
|||||
|
Close Price (₹)
|
33.81
|
47.10
|
20.19
|
13.69
|
--
|
--
|
|||||
|
High Price (₹)
|
76.57
|
76.57
|
20.19
|
13.69
|
--
|
--
|
|||||
|
Low Price (₹)
|
22.24
|
20.19
|
13.69
|
10.23
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
10.83
|
14.13
|
6.06
|
4.11
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
5.28
|
5.84
|
9.01
|
10.69
|
11.55
|
6.36
|
|||||
|
Short term debt to equity ratio
|
--
|
0.56
|
1.24
|
1.55
|
2.49
|
0.57
|
|||||
|
Current Ratio
|
11.01
|
10.87
|
7.52
|
6.98
|
3.50
|
1.37
|
|||||
|
Quick Ratio
|
10.72
|
10.58
|
7.38
|
6.86
|
3.45
|
1.35
|
|||||
|
Interest Coverage
|
-0.07
|
1.04
|
1.08
|
1.08
|
1.03
|
-6.03
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.17
|
3.56
|
1.89
|
9.69
|
70.95
|
62.39
|
|||||
|
Asset Turnover
|
0.31
|
0.36
|
0.39
|
0.19
|
0.12
|
0.19
|
|||||
|
Receivable days
|
--
|
11.27
|
13.40
|
110.39
|
317.43
|
831.62
|
|||||
|
Inventory Days
|
--
|
21.84
|
16.06
|
28.52
|
37.52
|
60.17
|
|||||
|
Payable days
|
--
|
0.43
|
2.47
|
109.74
|
1,452.52
|
757.85
|
|||||
|
Cash Conversion Cycle
|
--
|
32.68
|
26.99
|
29.16
|
-1,097.57
|
133.94
|