ISGEC Heavy Eng Peer Comparison

NSE: ISGEC | BSE: 533033

₹789.05

₹8.65 (1.11%)

As on 28-Aug-2026IST

Market cap

₹5,788 Cr

Revenue (TTM)

₹7,458 Cr

P/E Ratio

29.5

P/B Ratio

2.1

Div. Yield

0.8 %

Edit

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	5,788	30,898	23,634	13,443	12,454
Revenue (₹ Cr)	7,458	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	243.19	534.60	321.72	193.81	-6.53
Net Margin (%)	4.12	6.69	14.39	11.64	-0.21
RoE (%)	9.88	16.32	16.79	15.65	0.87
Price to Earnings	29.55	56.57	73.46	60.10	589.44
Price-To-Book	2.10	8.34	11.48	7.80	3.78

Income Statement (₹ Cr)

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	7,457.93	7,936.74	2,191.43	1,611.28	3,059.29
Total Income	7,586.26	7,987.41	2,235.39	1,665.40	3,142.79
Total Expenditure	6,837.42	6,547.67	1,656.06	1,382.41	2,828.17
EBITDA	620.51	1,389.07	535.37	228.87	231.12
Depreciation	186.93	182.89	53.01	25.98	145.65
EBIT	433.58	1,206.18	482.36	202.89	85.46
Interest	75.40	499.37	82.00	14.85	133.13
Other Income	128.33	50.67	43.96	54.12	83.50
Exceptional Items	-16.49	-32.45	0.00	0.00	0.00
Profit before Tax	470.02	725.03	444.32	242.16	35.83
Provision for Tax	157.38	190.43	122.60	48.35	42.36
Profit after Tax	312.64	534.60	321.72	193.81	-6.53

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	2,736.58	3,620.19	2,001.33	1,670.85	3,407.18
Minority Interest	-47.28	11.55	0.00	-12.10	22.06
Non-Current Liabilities	842.02	3,377.71	435.62	82.98	186.06
Current Liabilities	4,347.45	3,899.60	1,178.38	602.79	721.27
Total Liabilities	8,113.96	10,478.29	2,791.97	--	2,089.00

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	1,936.36	5,062.29	847.95	507.30	675.20
Current Assets	6,034.34	5,428.11	2,657.87	1,668.76	3,400.92
Total Assets	8,113.96	10,478.29	2,791.97	--	2,089.00
Total Debt*	843.14	5,760.83	496.84	--	261.93
Net Current Assets	1,686.89	1,528.51	1,479.49	1,065.97	2,679.65
Contingent Liabilities	704.72	120.27	322.37	--	10.09

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	116.18	-739.49	-105.43	--	195.03
Cash Flow from Investing Activities	-304.10	-522.80	-328.96	--	-131.52
Cash from Financing Activities	108.40	1,510.00	145.43	--	-38.02
Net Cash Inflow / Outflow	-79.52	247.71	-288.96	--	25.50

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	15.49	14.51	23.88	--	18.56
ROE (%)	9.88	16.32	16.79	15.65	0.87
ROA (%)	3.88	5.01	10.04	11.54	-0.20
EBIT Margin (%)	5.81	15.20	22.01	12.59	2.79
Net Margin (%)	4.12	6.69	14.39	11.64	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	19.51	22.88	17.44	55.31	84.88
EBIT Growth (%)	35.95	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	78.67	18.37	-4.40	49.92	-103.36
EPS Growth (%)	75.36	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	8.57	15.23	23.56	--	17.19

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	21.20	54.08	73.46	57.24	462.43
Price / Book Value	2.10	8.34	11.48	7.80	3.78
Dividend Yield (%)	0.76	0.33	0.00	0.29	0.12
EV/EBITDA	10.32	24.93	44.84	57.15	53.46
Market Cap (₹ Cr)	7,709.94	10,448.14	24,050.90	--	9,797.00

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.19	0.86	0.20	0.01	0.04
Short term debt to equity ratio	0.21	0.16	0.23	--	0.09
Current Ratio	1.39	1.39	2.26	2.77	4.72
Quick Ratio	1.01	1.20	1.27	2.05	4.11
Interest Coverage	7.23	2.45	6.42	17.31	1.27

	ISGEC Heavy Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	36.89	12.01	27.34	14.89	14.77
Asset Turnover	0.93	0.74	0.68	0.96	0.95
Receivable days	163.72	37.57	73.86	--	105.62
Inventory Days	82.06	35.61	177.36	--	87.39
Payable days	131.26	73.89	164.19	--	103.84
Cash Conversion Cycle	114.52	-0.72	87.02	--	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.