Market cap
₹805 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
6.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
0.04
|
--
|
--
|
|||||
|
Other Income
|
0.14
|
0.61
|
0.26
|
0.03
|
0.01
|
0.03
|
|||||
|
Total Income
|
0.14
|
0.61
|
0.26
|
0.07
|
0.01
|
0.03
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
|||||
|
Operating Expenses
|
0.31
|
0.18
|
0.15
|
0.11
|
0.10
|
0.12
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.18
|
0.43
|
0.10
|
-0.04
|
-0.10
|
-0.11
|
|||||
|
Taxes
|
0.01
|
0.06
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.18
|
0.37
|
0.10
|
-0.04
|
-0.10
|
-0.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.18
|
0.37
|
0.10
|
-0.04
|
-0.10
|
-0.11
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
118.47
|
1.56
|
1.31
|
1.06
|
1.06
|
1.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.02
|
0.03
|
-0.03
|
-0.04
|
-0.03
|
|||||
|
Current Liabilities
|
0.06
|
0.44
|
1.08
|
1.52
|
1.05
|
1.06
|
|||||
|
Total Liabilities
|
118.53
|
2.00
|
2.41
|
2.58
|
2.11
|
2.24
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.27
|
-0.25
|
0.22
|
-0.06
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.39
|
0.26
|
-0.16
|
0.07
|
0.03
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.12
|
0.01
|
0.06
|
0.01
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.05
|
3.35
|
0.92
|
-0.39
|
-0.89
|
-1.04
|
|||||
|
Cash EPS (₹)
|
-0.04
|
3.35
|
0.93
|
-0.38
|
-0.89
|
-1.03
|
|||||
|
Adjusted Book Value (₹)
|
23.80
|
14.17
|
11.89
|
9.65
|
9.66
|
10.73
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.46
|
-2.23
|
2.02
|
-0.57
|
-0.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.35
|
0.14
|
2.64
|
-0.51
|
0.14
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.71
|
5.07
|
-2.62
|
-7.03
|
-6.17
|
|||||
|
ROE (%)
|
-0.30
|
25.70
|
8.57
|
-4.05
|
-8.75
|
-9.06
|
|||||
|
ROA (%)
|
-0.30
|
16.76
|
4.09
|
-1.86
|
-4.59
|
-5.12
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-179.10
|
--
|
--
|
|||||
|
Net Margin (%)
|
-133.09
|
60.36
|
39.72
|
-62.05
|
-1,459.76
|
-360.37
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-104.98
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-62.83
|
-18.57
|
-113.89
|
31.36
|
11.96
|
-9.54
|
|||||
|
Net Profit Growth (%)
|
-148.40
|
262.60
|
336.28
|
56.19
|
14.15
|
-63.11
|
|||||
|
EPS Growth (%)
|
-98.44
|
262.61
|
336.28
|
56.19
|
14.14
|
-63.10
|
|||||
|
Book Value Growth (%)
|
--
|
19.19
|
23.19
|
-0.02
|
-10.01
|
-12.23
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
2,988.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4,601.30
|
2.62
|
17.88
|
-43.24
|
-14.44
|
-15.01
|
|||||
|
Close Price (₹)
|
144.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
149.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
11.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
805.32
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.15
|
0.64
|
0.76
|
0.32
|
0.18
|
|||||
|
Short term debt to equity ratio
|
--
|
0.15
|
0.64
|
0.76
|
0.32
|
0.18
|
|||||
|
Current Ratio
|
27.89
|
4.48
|
2.23
|
1.68
|
1.97
|
2.06
|
|||||
|
Quick Ratio
|
27.89
|
4.48
|
2.23
|
1.68
|
1.97
|
2.06
|
|||||
|
Interest Coverage
|
--
|
4,277.00
|
509.00
|
-214.50
|
-958.63
|
-3.22
|