Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
1.60
|
164.05
|
177.98
|
161.60
|
|||||
|
Total Income
|
0.00
|
--
|
1.88
|
164.23
|
183.94
|
162.38
|
|||||
|
Total Expenditure
|
0.21
|
0.25
|
63.17
|
151.40
|
162.06
|
144.77
|
|||||
|
EBITDA
|
-0.21
|
-0.25
|
-61.57
|
12.65
|
15.92
|
16.83
|
|||||
|
Depreciation
|
4.33
|
7.68
|
9.10
|
10.02
|
8.29
|
6.08
|
|||||
|
EBIT
|
-4.54
|
-7.93
|
-70.68
|
2.63
|
7.63
|
10.75
|
|||||
|
Interest
|
--
|
0.06
|
0.51
|
4.33
|
5.11
|
4.80
|
|||||
|
Other Income
|
0.00
|
--
|
0.28
|
0.18
|
5.96
|
0.78
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-4.54
|
-7.99
|
-70.90
|
-1.52
|
8.48
|
6.73
|
|||||
|
Provision for Tax
|
-0.94
|
-0.48
|
0.31
|
0.09
|
-0.53
|
0.58
|
|||||
|
Profit after Tax
|
-3.60
|
-7.51
|
-71.21
|
-1.61
|
9.01
|
6.15
|
Liabilities (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
99.42
|
32.76
|
40.26
|
108.02
|
109.63
|
86.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
4.56
|
5.04
|
6.91
|
6.20
|
23.25
|
|||||
|
Current Liabilities
|
1.51
|
47.58
|
47.40
|
46.40
|
41.69
|
37.98
|
|||||
|
Total Liabilities
|
100.93
|
84.90
|
92.70
|
161.33
|
157.52
|
147.37
|
Assets (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
99.72
|
74.57
|
82.25
|
91.51
|
79.75
|
71.64
|
|||||
|
Current Assets
|
1.18
|
10.33
|
10.45
|
69.82
|
77.77
|
75.73
|
|||||
|
Total Assets
|
100.93
|
84.90
|
92.70
|
161.33
|
157.52
|
147.37
|
|||||
|
Total Debt*
|
--
|
30.06
|
30.06
|
30.60
|
27.30
|
28.66
|
|||||
|
Net Current Assets
|
-0.34
|
-37.25
|
-36.95
|
23.42
|
36.08
|
37.75
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
0.60
|
Cashflow (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.06
|
-1.80
|
26.16
|
9.97
|
19.99
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.16
|
-21.77
|
-17.12
|
-14.08
|
|||||
|
Cash from Financing Activities
|
--
|
-0.06
|
0.85
|
-3.81
|
6.93
|
-4.94
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.79
|
0.58
|
-0.23
|
0.97
|
Financials Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.74
|
-5.14
|
-48.78
|
-1.22
|
6.85
|
5.47
|
|||||
|
Cash EPS (₹)
|
--
|
0.12
|
-42.55
|
6.40
|
13.16
|
10.87
|
|||||
|
Adjusted Book Value (₹)
|
--
|
22.44
|
27.58
|
78.94
|
80.50
|
76.60
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.04
|
-1.23
|
19.90
|
7.58
|
17.77
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.33
|
-1.69
|
0.00
|
-8.87
|
-0.27
|
Profitability Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-11.91
|
-67.38
|
2.04
|
10.80
|
10.41
|
|||||
|
ROE (%)
|
-3.59
|
-20.56
|
-98.89
|
-1.53
|
9.38
|
7.67
|
|||||
|
ROA (%)
|
-3.50
|
-8.45
|
-56.06
|
-1.01
|
5.91
|
4.45
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-4,418.19
|
1.60
|
4.29
|
6.65
|
|||||
|
Net Margin (%)
|
-3,59,700.00
|
--
|
-3,779.94
|
-0.98
|
4.90
|
3.79
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-3,882.38
|
5.13
|
9.72
|
7.57
|
Growth Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
-99.02
|
-7.83
|
10.14
|
5.66
|
|||||
|
EBIT Growth (%)
|
6.80
|
88.78
|
-2,789.00
|
-65.54
|
-29.05
|
97.78
|
|||||
|
Net Profit Growth (%)
|
2.41
|
89.46
|
-4,334.84
|
-117.83
|
46.38
|
54.95
|
|||||
|
EPS Growth (%)
|
2.44
|
89.46
|
-3,893.73
|
-117.83
|
25.22
|
54.95
|
|||||
|
Book Value Growth (%)
|
--
|
-18.64
|
-61.20
|
-1.94
|
22.85
|
15.91
|
Valuation Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
14.46
|
10.65
|
|||||
|
Price / Book Value
|
0.34
|
0.14
|
0.08
|
0.88
|
1.23
|
0.76
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-88.95
|
-136.58
|
-0.55
|
9.48
|
7.18
|
5.31
|
|||||
|
Close Price (₹)
|
--
|
3.04
|
2.33
|
69.85
|
99.10
|
58.30
|
|||||
|
High Price (₹)
|
--
|
6.17
|
73.20
|
135.80
|
158.50
|
67.40
|
|||||
|
Low Price (₹)
|
--
|
1.73
|
2.33
|
42.00
|
38.55
|
18.05
|
|||||
|
Market Cap (₹ Cr)
|
2.69
|
--
|
3.40
|
91.82
|
130.26
|
65.56
|
Solvency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.92
|
0.75
|
0.29
|
0.26
|
0.33
|
|||||
|
Short term debt to equity ratio
|
--
|
0.92
|
0.75
|
0.27
|
0.24
|
0.28
|
|||||
|
Current Ratio
|
0.78
|
0.22
|
0.22
|
1.50
|
1.87
|
1.99
|
|||||
|
Quick Ratio
|
0.78
|
0.22
|
0.22
|
1.50
|
1.87
|
1.99
|
|||||
|
Interest Coverage
|
--
|
-141.63
|
-137.78
|
0.65
|
2.66
|
2.40
|
Operating Efficiency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
4.26
|
35.53
|
36.94
|
40.13
|
|||||
|
Asset Turnover
|
--
|
--
|
0.01
|
1.03
|
1.17
|
1.17
|
|||||
|
Receivable days
|
--
|
--
|
6,657.80
|
138.00
|
133.92
|
142.26
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|