Sambhaav Media Peer Comparison

NSE: SAMBHAAV | BSE: 511630

₹5.77

₹0.10 (1.76%)

As on 13-Oct-2026 12:34IST

Market cap

₹124 Cr

Revenue (TTM)

₹43 Cr

P/E Ratio

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
Market cap (₹ Cr)	124	37	28	2,672	553
Revenue (₹ Cr)	43	128	7	1,715	822
Net Profit (₹ Cr)	-0.87	4.41	-6.59	353.00	89.62
Net Margin (%)	-1.95	3.40	-82.09	20.32	13.74
RoE (%)	-1.95	--	--	6.11	8.89
Price to Earnings	--	13.30	--	7.95	6.17
Price-To-Book	1.50	-6.14	-0.11	1.22	0.34

Income Statement (₹ Cr)

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
Operating Revenue	43.10	103.27	6.51	1,785.72	739.64
Total Income	44.18	104.59	7.06	1,809.80	831.41
Total Expenditure	37.65	97.80	9.22	1,465.84	627.31
EBITDA	5.46	5.47	-2.72	319.88	112.33
Depreciation	4.44	0.26	0.04	66.02	17.42
EBIT	1.02	5.20	-2.76	253.86	94.91
Interest	1.13	1.05	0.16	20.05	7.72
Other Income	1.08	1.32	0.56	24.08	91.77
Exceptional Items	--	-0.61	--	682.93	-16.34
Profit before Tax	0.99	4.85	-2.36	940.31	162.62
Provision for Tax	0.91	0.95	6.51	136.53	21.54
Profit after Tax	0.08	3.90	-8.88	803.78	141.08

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
Shareholder's Funds	83.53	-7.61	-252.60	1,834.40	1,587.39
Minority Interest	1.90	12.29	--	39.77	--
Non-Current Liabilities	6.05	8.85	439.02	141.63	22.15
Current Liabilities	5.09	30.96	4.43	337.67	832.96
Total Liabilities	96.57	46.30	190.86	2,353.87	2,465.78

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
Non-Current Assets	65.05	8.51	3.93	1,234.18	1,165.67
Current Assets	31.51	35.98	186.93	1,119.49	1,259.03
Total Assets	96.57	46.30	190.86	2,353.87	2,465.78
Total Debt*	0.59	10.12	436.27	124.77	66.27
Net Current Assets	26.42	5.02	182.50	781.82	426.07
Contingent Liabilities	5.12	0.21	2,326.62	2.79	12.70

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
Cash From Operating Activities	8.02	-3.30	-1.90	274.43	72.40
Cash Flow from Investing Activities	1.91	-1.56	0.61	114.98	-122.92
Cash from Financing Activities	-7.11	3.92	0.00	-371.95	50.74
Net Cash Inflow / Outflow	2.82	-0.94	-1.29	17.46	0.22

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
ROCE (%)	2.44	0.00	-1.17	54.91	10.64
ROE (%)	0.10	0.00	0.00	51.40	9.04
ROA (%)	0.08	8.73	-4.24	39.20	6.00
EBIT Margin (%)	15.15	6.57	-33.20	19.26	27.59
Net Margin (%)	0.19	3.73	-125.65	44.41	16.97
Cash Profit Margin (%)	10.48	4.03	-135.69	48.71	20.35

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
Revenue Growth (%)	2.94	19.08	-50.66	1.97	9.89
EBIT Growth (%)	-8.54	689.22	-114.52	10.99	3.02
Net Profit Growth (%)	-73.86	140.10	-165.17	219.29	-14.49
EPS Growth (%)	-41.23	110.73	-165.17	208.28	-37.40
Book Value Growth (%)	-0.20	53.49	-3.62	41.83	3.46

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
Price / Earnings	417.74	15.78	0.00	4.07	8.49
Price / Book Value	1.19	-3.13	-0.11	1.68	0.26
Dividend Yield (%)	0.00	0.00	0.00	2.15	0.00
EV/EBITDA	14.41	4.45	-214.74	9.22	2.27
Market Cap (₹ Cr)	98.99	23.83	28.13	3,089.12	413.38

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
Debt to Equity	0.01	-1.33	-1.73	0.07	0.04
Short term debt to equity ratio	0.06	0.00	--	0.07	0.04
Current Ratio	6.19	1.16	42.16	3.32	1.51
Quick Ratio	6.12	1.16	42.16	1.43	1.47
Interest Coverage	1.88	5.60	-14.08	47.90	22.06

	Sambhaav Media	Cyber Media	Diligent Media	Navneet Education	Hindustan Media
Debtors to sales (%)	32.74	28.13	139.02	19.46	16.98
Asset Turnover	0.44	2.31	0.03	0.87	0.33
Receivable days	117.29	104.41	655.05	73.06	54.33
Inventory Days	3.52	0.03	0.00	130.26	15.02
Payable days	60.24	0.00	--	27.95	192.96
Cash Conversion Cycle	60.58	104.44	--	175.37	-123.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.