Sam Peer Comparison

NSE: SAMINDUS | BSE: 532005

₹38.00

₹-1.00 (-2.56%)

As on 22-Sep-2026IST

Market cap

₹42 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

11.3

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	42	21,954	20,114	13,177	9,746
Revenue (₹ Cr)	14	2,551	5,532	5,617	200
Net Profit (₹ Cr)	3.72	575.14	783.78	231.13	12.11
Net Margin (%)	20.19	21.89	13.62	3.98	4.08
RoE (%)	4.94	11.36	10.15	4.94	0.49
Price to Earnings	11.32	37.94	28.94	57.13	842.87
Price-To-Book	0.55	3.70	2.83	2.76	4.03

Income Statement (₹ Cr)

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	13.00	2,511.60	5,697.22	5,190.50	199.45
Total Income	18.66	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	8.17	1,855.93	4,269.89	4,880.11	175.72
EBITDA	4.83	655.67	1,427.33	310.39	23.73
Depreciation	2.11	48.86	312.37	106.03	32.41
EBIT	2.72	606.81	1,114.96	204.36	-8.68
Interest	2.71	12.35	409.44	137.41	65.41
Other Income	5.66	67.48	211.79	193.27	97.35
Exceptional Items	--	--	-13.80	--	--
Profit before Tax	5.67	661.94	903.88	259.87	23.25
Provision for Tax	0.80	108.29	179.12	66.46	7.56
Profit after Tax	4.88	553.66	724.76	193.41	15.69

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	75.87	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	--	30.07	703.80	--	741.27
Non-Current Liabilities	30.01	673.99	5,009.17	141.51	4,300.14
Current Liabilities	12.63	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	118.51	6,868.66	26,204.22	19,498.75	12,414.02

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	113.17	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	5.35	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	118.51	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	32.07	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	-7.29	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	--	114.33	192.14	438.86	0.71

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	12.28	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	-9.49	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	-3.39	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	-0.59	569.44	-631.40	47.80	-27.81

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	7.91	12.23	11.02	6.96	2.05
ROE (%)	6.65	11.14	11.68	4.17	0.68
ROA (%)	4.20	9.15	3.07	1.07	0.16
EBIT Margin (%)	80.69	28.79	28.77	9.70	60.71
Net Margin (%)	26.14	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	53.73	23.99	18.20	5.77	24.12

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-4.79	21.92	12.28	28.52	24.28
EBIT Growth (%)	47.90	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	55.47	31.34	6.51	104.26	-40.63
EPS Growth (%)	55.47	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	6.95	38.92	21.06	3.50	7.61

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	8.58	26.20	18.53	65.58	401.40
Price / Book Value	0.55	2.52	2.34	2.69	2.09
Dividend Yield (%)	0.00	0.25	0.31	0.51	0.00
EV/EBITDA	6.88	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	41.83	14,596.67	15,919.17	12,682.98	5,023.50

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.42	0.10	0.90	0.21	0.99
Short term debt to equity ratio	0.07	0.01	0.08	0.09	0.01
Current Ratio	0.42	9.75	1.24	1.14	1.78
Quick Ratio	0.37	6.95	0.36	0.24	0.34
Interest Coverage	3.10	54.61	3.21	2.89	1.36

	Sam	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	0.72	7.11	10.54	5.33	6.15
Asset Turnover	0.11	0.42	0.24	0.29	0.02
Receivable days	3.13	22.11	39.38	16.29	24.49
Inventory Days	28.26	160.50	649.66	846.61	8,393.38
Payable days	313.42	6.88	341.32	112.00	0.00
Cash Conversion Cycle	-282.03	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.