Salzer Electronics Financials
NSE: SALZERELEC | BSE: 517059
₹546.40
As on 31-Aug-2026IST
Market cap
₹968 Cr
Revenue (TTM)
₹1,815 Cr
P/E Ratio
22.2
P/B Ratio
1.6
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,815.28
|
1,758.38
|
1,418.33
|
1,166.31
|
1,037.17
|
803.54
|
|||||
|
Total Income
|
1,816.42
|
1,760.46
|
1,423.67
|
1,169.54
|
1,039.16
|
806.31
|
|||||
|
Total Expenditure
|
1,678.68
|
1,611.91
|
1,284.43
|
1,050.61
|
941.56
|
737.59
|
|||||
|
EBITDA
|
136.60
|
146.47
|
133.90
|
115.70
|
95.62
|
65.95
|
|||||
|
Depreciation
|
28.14
|
27.32
|
23.42
|
20.11
|
16.60
|
16.33
|
|||||
|
EBIT
|
108.46
|
119.15
|
110.48
|
95.59
|
79.01
|
49.62
|
|||||
|
Interest
|
47.71
|
47.76
|
41.14
|
34.09
|
26.12
|
19.88
|
|||||
|
Other Income
|
1.14
|
2.08
|
5.34
|
3.23
|
1.99
|
2.77
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
0.02
|
--
|
|||||
|
Profit before Tax
|
61.89
|
73.47
|
74.68
|
64.73
|
54.90
|
32.51
|
|||||
|
Provision for Tax
|
14.84
|
18.45
|
22.20
|
17.66
|
15.28
|
8.30
|
|||||
|
Profit after Tax
|
47.06
|
55.01
|
52.49
|
47.07
|
39.62
|
24.20
|
|||||
|
Minority Interest
|
-1.18
|
-0.83
|
-1.62
|
-1.19
|
-0.91
|
-1.61
|
|||||
|
Share of Associate
|
-2.18
|
-1.24
|
-0.02
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
43.70
|
52.94
|
50.84
|
45.88
|
38.71
|
22.59
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
592.66
|
592.66
|
543.95
|
473.46
|
407.71
|
353.89
|
|||||
|
Minority Interest
|
-1.18
|
9.71
|
8.99
|
6.94
|
5.55
|
4.49
|
|||||
|
Non-Current Liabilities
|
63.15
|
63.00
|
54.88
|
42.49
|
34.79
|
32.42
|
|||||
|
Current Liabilities
|
706.31
|
706.31
|
571.95
|
470.30
|
447.22
|
361.54
|
|||||
|
Total Liabilities
|
1,371.82
|
1,371.68
|
1,179.76
|
993.20
|
895.27
|
752.33
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
360.03
|
372.76
|
335.27
|
279.99
|
266.21
|
254.49
|
|||||
|
Current Assets
|
998.92
|
998.92
|
844.49
|
713.21
|
628.81
|
497.83
|
|||||
|
Total Assets
|
1,371.82
|
1,371.68
|
1,179.76
|
993.20
|
895.27
|
752.33
|
|||||
|
Total Debt*
|
--
|
532.18
|
457.93
|
307.87
|
277.18
|
252.44
|
|||||
|
Net Current Assets
|
292.61
|
292.61
|
272.54
|
242.91
|
181.59
|
136.30
|
|||||
|
Contingent Liabilities
|
--
|
72.38
|
75.29
|
36.63
|
42.51
|
55.09
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
46.48
|
-11.29
|
20.57
|
22.67
|
-12.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-66.43
|
-78.93
|
-42.02
|
-34.85
|
-16.08
|
|||||
|
Cash from Financing Activities
|
--
|
20.72
|
90.48
|
17.42
|
17.82
|
26.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.77
|
0.27
|
-4.03
|
5.64
|
-2.19
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
24.71
|
29.94
|
28.75
|
26.39
|
23.92
|
|||||
|
Cash EPS (₹)
|
--
|
24.71
|
46.56
|
42.93
|
38.65
|
34.74
|
|||||
|
Adjusted Book Value (₹)
|
--
|
340.48
|
335.16
|
307.62
|
271.17
|
244.04
|
|||||
|
Dividend per Share (₹)
|
--
|
0.45
|
2.50
|
2.50
|
2.50
|
2.20
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
26.29
|
-6.38
|
11.84
|
14.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
--
|
-33.18
|
-69.53
|
-33.93
|
-26.45
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
11.40
|
12.99
|
13.48
|
12.55
|
|||||
|
ROE (%)
|
--
|
7.51
|
9.68
|
10.34
|
10.87
|
10.58
|
|||||
|
ROA (%)
|
--
|
3.69
|
4.31
|
4.83
|
4.98
|
4.81
|
|||||
|
EBIT Margin (%)
|
8.73
|
5.97
|
6.78
|
7.79
|
8.20
|
7.62
|
|||||
|
Net Margin (%)
|
5.54
|
2.59
|
3.13
|
3.69
|
4.02
|
3.81
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
4.68
|
5.35
|
5.76
|
5.42
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
20.81
|
23.98
|
21.61
|
12.45
|
29.08
|
|||||
|
EBIT Growth (%)
|
292.09
|
-8.27
|
7.85
|
15.58
|
20.98
|
59.24
|
|||||
|
Net Profit Growth (%)
|
--
|
-18.32
|
4.82
|
11.52
|
18.80
|
63.68
|
|||||
|
EPS Growth (%)
|
--
|
-18.31
|
4.13
|
8.95
|
10.34
|
69.20
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
8.95
|
15.40
|
19.36
|
11.60
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
22.16
|
16.38
|
37.41
|
31.76
|
10.59
|
|||||
|
Price / Book Value
|
--
|
1.61
|
1.46
|
3.50
|
3.09
|
1.04
|
|||||
|
Dividend Yield (%)
|
--
|
0.46
|
0.51
|
0.23
|
0.30
|
0.87
|
|||||
|
EV/EBITDA
|
--
|
10.82
|
9.35
|
16.88
|
14.74
|
6.86
|
|||||
|
Close Price (₹)
|
101.05
|
636.85
|
491.10
|
1,077.60
|
838.40
|
253.95
|
|||||
|
High Price (₹)
|
112.40
|
965.50
|
1,148.45
|
1,650.00
|
890.00
|
332.00
|
|||||
|
Low Price (₹)
|
26.10
|
488.65
|
488.65
|
662.35
|
237.10
|
160.00
|
|||||
|
Market Cap (₹ Cr)
|
--
|
968.40
|
867.06
|
1,901.98
|
1,457.19
|
409.99
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.90
|
0.84
|
0.65
|
0.70
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.83
|
0.78
|
0.61
|
0.65
|
|||||
|
Current Ratio
|
--
|
1.41
|
1.41
|
1.48
|
1.52
|
1.41
|
|||||
|
Quick Ratio
|
--
|
0.75
|
0.75
|
0.83
|
0.89
|
0.79
|
|||||
|
Interest Coverage
|
--
|
2.30
|
2.54
|
2.82
|
2.90
|
3.10
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.76
|
24.54
|
25.34
|
28.59
|
29.42
|
27.70
|
|||||
|
Asset Turnover
|
--
|
1.42
|
1.38
|
1.31
|
1.24
|
1.26
|
|||||
|
Receivable days
|
--
|
--
|
88.32
|
96.33
|
98.65
|
88.97
|
|||||
|
Inventory Days
|
--
|
--
|
86.78
|
85.08
|
88.77
|
88.12
|
|||||
|
Payable days
|
--
|
--
|
40.00
|
37.83
|
45.75
|
43.57
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
135.11
|
143.58
|
141.66
|
133.52
|