Salona Cotspin Key Ratios
NSE: SALONA | BSE: 590056
₹272.99
As on 28-Aug-2026IST
Market cap
₹143 Cr
Revenue (TTM)
₹633 Cr
P/E Ratio
62.4
P/B Ratio
1.7
Div. Yield
0.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 77.99 | 25.14 | 0.65 | 10.27 | 12.81 |
| EBIT | 58.91 | 10.40 | -0.14 | -0.21 | 6.65 |
| Net Profit | 265.27 | 47.45 | -4.31 | -44.35 | -26.58 |
| EPS | 265.27 | 47.45 | -4.31 | -44.35 | -26.58 |
| Book Value | -- | -- | 3.52 | 13.01 | 20.84 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 4.31 | 4.69 | 3.94 | 3.66 | 3.23 |
| Net Margin
| 1.64 | 2.14 | 0.36 | 0.47 | 0.85 |
| Return on equity
| 12.87 | 19.58 | 2.71 | 3.86 | 7.97 |
| Return on Capital
| 9.87 | 12.93 | -- | 7.41 | 8.32 |
| Return on Assets
| 3.29 | 5.25 | 0.69 | 0.87 | 1.93 |
| Debt to Equity (x)
| -- | -- | 0.63 | 2.89 | 3.22 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
--
|
7.41
|
8.32
|
13.88
|
21.97
|
|
Peer Median
|
--
|
6.17
|
7.19
|
14.16
|
--
|
ROE
2.71
Lower than Peers by 0.67
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
2.71
|
3.86
|
7.97
|
26.77
|
41.61
|
|
Peer Median
|
3.38
|
2.86
|
3.39
|
12.32
|
--
|
ROA
0.69
Lower than Peers by 0.36
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
0.69
|
0.87
|
1.93
|
7.05
|
10.81
|
|
Peer Median
|
1.05
|
1.67
|
1.84
|
5.81
|
--
|
EBIT Margin
3.94
Higher than Peers by 1.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
3.94
|
3.66
|
3.23
|
6.03
|
5.27
|
|
Peer Median
|
2.36
|
2.90
|
1.97
|
6.22
|
--
|
Net Margin
0.36
Lower than Peers by 0.84
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
0.36
|
0.47
|
0.85
|
3.61
|
3.06
|
|
Peer Median
|
1.20
|
1.24
|
1.28
|
4.74
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
--
|
1.64
|
1.80
|
4.73
|
3.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.65
Lower than Peers by 0.30
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
0.65
|
-8.32
|
48.33
|
-24.75
|
181.18
|
|
Peer Median
|
0.94
|
8.12
|
0.06
|
23.92
|
--
|
EBIT Growth
-0.14
Lower than Peers by 12.80
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
-0.14
|
3.70
|
-20.44
|
-13.80
|
181.42
|
|
Peer Median
|
12.66
|
22.87
|
-16.64
|
7.02
|
--
|
Net Profit Growth
-4.31
Lower than Peers by 16.85
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
-4.31
|
-48.87
|
-65.12
|
-11.22
|
219.18
|
|
Peer Median
|
12.54
|
15.59
|
-25.73
|
16.72
|
--
|
EPS Growth
-4.31
Lower than Peers by 22.97
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
-4.31
|
-48.87
|
-65.12
|
-11.22
|
219.18
|
|
Peer Median
|
18.66
|
25.02
|
41.67
|
38.24
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
--
|
3.52
|
7.54
|
29.63
|
50.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.63
Higher than Peers by 0.47
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
0.63
|
2.89
|
3.22
|
2.12
|
2.42
|
|
Peer Median
|
0.16
|
0.55
|
0.58
|
0.50
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
--
|
1.94
|
2.13
|
1.56
|
1.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.12
Lower than Peers by 0.21
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
1.12
|
1.15
|
1.24
|
1.37
|
1.32
|
|
Peer Median
|
1.33
|
1.39
|
1.34
|
1.41
|
--
|
Quick Ratio
0.75
Higher than Peers by 0.03
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
0.75
|
0.82
|
0.94
|
1.01
|
0.87
|
|
Peer Median
|
0.71
|
0.86
|
0.69
|
0.89
|
--
|
Interest Coverage
1.28
Lower than Peers by 0.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
1.28
|
1.29
|
1.55
|
3.15
|
4.62
|
|
Peer Median
|
1.52
|
1.52
|
1.75
|
4.42
|
--
|
Operating Efficiency
Debtors to sales
12.53
Higher than Peers by 1.32
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
12.53
|
17.70
|
19.96
|
25.12
|
14.87
|
|
Peer Median
|
11.21
|
12.53
|
11.74
|
9.26
|
--
|
Asset Turnover
1.92
Higher than Peers by 0.89
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
1.92
|
1.84
|
2.28
|
1.95
|
3.53
|
|
Peer Median
|
1.04
|
1.12
|
1.07
|
1.47
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
--
|
72.03
|
67.33
|
81.91
|
42.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
--
|
34.48
|
29.26
|
44.75
|
29.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
--
|
8.35
|
10.46
|
19.08
|
12.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
--
|
98.16
|
86.13
|
107.58
|
59.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
62.36
Higher than Peers by 36.03
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
62.36
|
38.78
|
26.67
|
7.03
|
5.89
|
|
Peer Median
|
26.33
|
47.24
|
51.68
|
12.09
|
--
|
Price / Book Value
1.66
Higher than Peers by 0.76
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
1.66
|
1.47
|
2.05
|
1.67
|
2.04
|
|
Peer Median
|
0.90
|
1.10
|
0.96
|
0.94
|
--
|
Dividend Yield
0.22
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
0.22
|
0.43
|
0.32
|
0.51
|
0.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.19
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
9.19
|
11.15
|
13.75
|
7.97
|
6.81
|
|
Peer Median
|
--
|
14.56
|
6.35
|
6.57
|
--
|
Market Cap
143
Higher than Peers by 23
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Salona Cotspin
|
143
|
122
|
163
|
123
|
117
|
|
Peer Median
|
120
|
118
|
105
|
75
|
--
|