Sakthi Sugars Peer Comparison

NSE: SAKHTISUG | BSE: 507315

₹19.02

₹-0.44 (-2.26%)

As on 13-Nov-2026IST

Market cap

₹227 Cr

Revenue (TTM)

₹1,169 Cr

P/E Ratio

2.8

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
Market cap (₹ Cr)	227	13,875	5,542	4,389	3,953
Revenue (₹ Cr)	1,169	6,571	7,651	5,144	3,597
Net Profit (₹ Cr)	81.72	388.23	331.88	99.41	248.39
Net Margin (%)	6.50	5.85	4.30	2.22	6.68
RoE (%)	33.71	9.44	11.20	3.64	7.70
Price to Earnings	2.77	33.08	15.89	44.08	15.73
Price-To-Book	0.88	2.92	1.79	1.25	1.20

Income Statement (₹ Cr)

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
Operating Revenue	898.97	6,271.15	6,290.49	5,454.76	3,618.08
Total Income	985.37	6,307.96	6,381.11	5,476.96	3,711.76
Total Expenditure	810.72	5,529.87	5,750.12	5,089.12	3,192.55
EBITDA	88.25	741.28	540.37	365.64	425.53
Depreciation	37.98	177.17	144.16	215.56	136.30
EBIT	50.26	564.11	396.21	150.08	289.23
Interest	98.55	77.22	107.35	33.05	63.38
Other Income	86.40	36.81	90.62	22.20	93.68
Exceptional Items	42.09	--	-14.06	-13.86	--
Profit before Tax	38.11	560.15	364.14	125.37	319.53
Provision for Tax	9.98	181.69	95.43	-0.92	83.87
Profit after Tax	28.13	378.46	268.71	126.29	235.66

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
Shareholder's Funds	228.22	4,138.11	3,342.83	3,810.72	3,242.42
Minority Interest	--	--	48.45	1.28	-7.43
Non-Current Liabilities	654.51	1,378.06	556.55	4,408.21	1,090.77
Current Liabilities	555.25	3,377.51	2,621.41	6,084.36	1,527.62
Total Liabilities	1,437.98	8,893.68	6,520.79	14,305.59	5,853.38

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
Non-Current Assets	1,048.24	5,137.38	2,601.68	10,889.10	3,438.78
Current Assets	264.95	3,756.29	3,917.39	3,353.88	2,414.60
Total Assets	1,437.98	8,893.68	6,520.79	14,305.59	5,853.38
Total Debt*	719.90	3,169.35	2,147.41	3,545.01	1,790.66
Net Current Assets	-290.31	378.79	1,295.98	-2,730.48	886.98
Contingent Liabilities	402.67	2.58	123.25	778.22	259.47

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
Cash From Operating Activities	-3.51	599.47	187.92	229.57	219.42
Cash Flow from Investing Activities	-16.81	-946.66	-163.10	562.10	-851.17
Cash from Financing Activities	20.53	347.28	-15.57	-775.72	664.08
Net Cash Inflow / Outflow	0.20	0.08	9.25	15.95	32.33

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
ROCE (%)	14.16	9.29	8.92	2.86	8.38
ROE (%)	13.18	9.66	8.33	23.00	7.47
ROA (%)	1.90	4.62	4.22	0.85	4.39
EBIT Margin (%)	19.43	12.41	10.03	7.11	14.35
Net Margin (%)	2.86	6.00	4.21	2.31	6.35
Cash Profit Margin (%)	7.35	8.86	5.41	6.27	10.28

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
Revenue Growth (%)	-3.18	15.80	10.57	-2.12	-2.87
EBIT Growth (%)	18.22	-1.89	15.70	26.02	-3.62
Net Profit Growth (%)	-64.82	-13.38	12.78	116.38	-35.52
EPS Growth (%)	-64.82	-13.40	10.49	108.53	-35.24
Book Value Growth (%)	14.89	8.30	7.45	525.88	5.85

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
Price / Earnings	6.02	26.55	30.85	30.91	13.51
Price / Book Value	0.74	2.47	2.48	4.13	0.99
Dividend Yield (%)	0.00	0.70	0.73	0.00	1.52
EV/EBITDA	5.06	16.98	16.43	26.25	8.97
Market Cap (₹ Cr)	169.37	10,047.00	8,290.87	3,913.79	3,198.02

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
Debt to Equity	3.15	0.78	0.64	0.94	0.55
Short term debt to equity ratio	0.15	0.52	0.50	0.10	0.37
Current Ratio	0.48	1.11	1.49	0.55	1.58
Quick Ratio	0.26	0.18	0.36	0.15	0.47
Interest Coverage	1.39	8.25	4.39	4.79	6.04

	Sakthi Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Dalmia Bharat Sugar Ind
Debtors to sales (%)	0.24	2.86	8.89	1.81	4.98
Asset Turnover	0.61	0.77	1.20	0.37	0.67
Receivable days	3.70	9.38	25.80	6.90	15.20
Inventory Days	36.37	181.98	136.83	170.78	168.46
Payable days	65.80	31.02	40.03	282.01	24.22
Cash Conversion Cycle	-25.73	160.34	122.60	-104.33	159.44

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.