Sakthi Sugars Peer Comparison
NSE: SAKHTISUG | BSE: 507315
₹20.71
As on 28-Aug-2026IST
Market cap
₹246 Cr
Revenue (TTM)
₹973 Cr
P/E Ratio
9
P/B Ratio
1.1
Div. Yield
0 %
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
246 | 13,859 | 6,258 | 5,183 | 5,125 |
Revenue (₹ Cr) |
973 | 6,366 | 7,617 | 5,332 | 9,365 |
Net Profit (₹ Cr) |
27.41 | 337.99 | 267.10 | 115.44 | -780.30 |
Net Margin (%) |
2.58 | 5.27 | 3.48 | 2.16 | -8.21 |
RoE (%) |
13.57 | 9.21 | 9.12 | 3.52 | -- |
Price to Earnings |
8.99 | 37.35 | 22.26 | 44.79 | -- |
Price-To-Book |
1.09 | 3.04 | 1.87 | 6.73 | -1.41 |
Income Statement (₹ Cr)
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Operating Revenue
|
928.54 | 5,415.38 | 5,689.24 | 5,572.67 | 10,914.27 |
|
Total Income
|
989.33 | 5,506.53 | 5,759.55 | 5,592.79 | 11,063.52 |
|
Total Expenditure
|
841.59 | 4,713.47 | 5,214.18 | 5,285.02 | 10,335.54 |
|
EBITDA
|
86.95 | 701.91 | 475.06 | 287.65 | 578.73 |
|
Depreciation
|
37.10 | 172.54 | 126.16 | 215.54 | 279.57 |
|
EBIT
|
49.85 | 529.36 | 348.90 | 72.11 | 299.16 |
|
Interest
|
105.79 | 93.46 | 95.07 | 858.42 | 811.04 |
|
Other Income
|
60.79 | 91.16 | 70.31 | 20.12 | 149.25 |
|
Exceptional Items
|
42.09 | -- | -- | -- | -- |
|
Profit before Tax
|
46.94 | 562.25 | 324.23 | -766.19 | -362.62 |
|
Provision for Tax
|
-33.03 | 125.33 | 85.97 | 4.77 | -62.75 |
|
Profit after Tax
|
79.97 | 436.92 | 238.26 | -770.96 | -299.87 |
Liabilities (₹ Cr)
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
198.65 | 3,795.50 | 3,111.17 | 151.26 | -1,675.60 |
|
Minority Interest
|
-- | -- | 48.45 | 9.37 | 0.41 |
|
Non-Current Liabilities
|
695.81 | 1,067.46 | 566.86 | 4,864.75 | 3,428.93 |
|
Current Liabilities
|
636.29 | 2,634.09 | 2,482.40 | 10,270.55 | 7,079.38 |
|
Total Liabilities
|
1,530.75 | 7,497.05 | 6,208.88 | 15,296.39 | 8,833.12 |
Assets (₹ Cr)
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,028.37 | 4,118.67 | 2,586.18 | 11,739.11 | 4,653.08 |
|
Current Assets
|
377.59 | 3,378.38 | 3,621.70 | 3,546.43 | 4,180.05 |
|
Total Assets
|
1,530.75 | 7,497.05 | 6,208.88 | 15,296.39 | 8,833.12 |
|
Total Debt*
|
783.21 | 2,626.19 | 1,969.03 | 3,574.64 | 5,866.50 |
|
Net Current Assets
|
-258.70 | 744.29 | 1,139.30 | -6,724.12 | -2,899.34 |
|
Contingent Liabilities
|
662.69 | 2.76 | 138.41 | 1,041.70 | 586.92 |
Cashflow (₹ Cr)
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
40.58 | 425.16 | -106.37 | 280.39 | 950.43 |
|
Cash Flow from Investing Activities
|
23.32 | -880.43 | -323.04 | 19.54 | -184.71 |
|
Cash from Financing Activities
|
-64.48 | 455.31 | 394.32 | -280.72 | -709.65 |
|
Net Cash Inflow / Outflow
|
-0.58 | 0.04 | -35.09 | 19.21 | 56.07 |
Ratios
Profitability Ratios
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.32 | 11.08 | 8.93 | 1.53 | 13.61 |
|
ROE (%)
|
50.52 | 12.24 | 7.93 | -33.33 | 0.00 |
|
ROA (%)
|
5.20 | 6.10 | 4.21 | -4.94 | -3.16 |
|
EBIT Margin (%)
|
15.91 | 14.64 | 9.59 | 5.52 | 6.67 |
|
Net Margin (%)
|
8.08 | 7.93 | 4.14 | -13.78 | -2.71 |
|
Cash Profit Margin (%)
|
12.61 | 11.25 | 5.34 | -9.97 | -0.19 |
Growth Ratios
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-13.16 | -3.19 | 8.99 | -8.71 | -3.65 |
|
EBIT Growth (%)
|
68.99 | -17.91 | -20.78 | 6.41 | 0.77 |
|
Net Profit Growth (%)
|
-34.35 | -18.25 | -39.71 | -786.98 | 52.19 |
|
EPS Growth (%)
|
-34.35 | -18.31 | -38.46 | -801.67 | 52.20 |
|
Book Value Growth (%)
|
68.44 | 11.37 | 7.26 | -96.62 | -6.40 |
Valuation Ratios
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Price / Earnings
|
3.05 | 25.29 | 34.59 | 0.00 | 0.00 |
|
Price / Book Value
|
1.23 | 2.94 | 2.70 | 16.05 | -2.26 |
|
Dividend Yield (%)
|
0.00 | 0.55 | 0.65 | 0.00 | 0.00 |
|
EV/EBITDA
|
6.91 | 17.24 | 18.93 | 19.26 | 16.03 |
|
Market Cap (₹ Cr)
|
243.56 | 11,050.08 | 8,410.97 | 2,428.01 | 5,878.43 |
Solvency Ratios
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debt to Equity
|
3.94 | 0.70 | 0.63 | 23.63 | -2.25 |
|
Short term debt to equity ratio
|
0.20 | 0.54 | 0.47 | 0.09 | -1.51 |
|
Current Ratio
|
0.59 | 1.28 | 1.46 | 0.35 | 0.59 |
|
Quick Ratio
|
0.50 | 0.10 | 0.36 | 0.08 | 0.10 |
|
Interest Coverage
|
1.44 | 7.02 | 4.41 | 0.11 | 0.55 |
Operating Efficiency Ratios
| Sakthi Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.73 | 2.64 | 9.14 | 1.93 | 4.12 |
|
Asset Turnover
|
0.60 | 0.76 | 1.20 | 0.36 | 1.15 |
|
Receivable days
|
4.54 | 9.05 | 23.14 | 8.63 | 17.83 |
|
Inventory Days
|
26.17 | 201.78 | 138.05 | 176.85 | 132.78 |
|
Payable days
|
70.36 | 27.34 | 40.46 | 294.22 | 183.59 |
|
Cash Conversion Cycle
|
-39.64 | 183.49 | 120.74 | -108.74 | -32.98 |