Saint-Gobain Peer Comparison

BSE: 515043

₹116.50

₹-0.28 (-0.24%)

As on 28-Aug-2026 11:54IST

Market cap

₹1,063 Cr

Revenue (TTM)

₹249 Cr

P/E Ratio

23.9

P/B Ratio

4.2

Div. Yield

2.2 %

Edit

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
Market cap (₹ Cr)	1,063	13,243	12,431	5,507	4,579
Revenue (₹ Cr)	249	5,208	9,497	2,932	5,506
Net Profit (₹ Cr)	44.43	381.78	195.67	263.00	212.24
Net Margin (%)	17.04	7.26	2.06	8.91	3.85
RoE (%)	19.24	29.66	26.17	22.91	12.08
Price to Earnings	23.92	40.86	63.03	20.94	21.55
Price-To-Book	4.21	10.12	6.70	4.30	2.54

Income Statement (₹ Cr)

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
Operating Revenue	242.99	4,870.33	8,890.49	2,815.61	4,429.00
Total Income	256.63	4,916.75	8,916.80	2,836.40	4,432.17
Total Expenditure	193.34	4,211.32	8,069.46	2,419.69	3,944.66
EBITDA	49.65	659.01	821.04	395.91	484.34
Depreciation	3.29	179.06	331.71	72.49	111.13
EBIT	46.37	479.95	489.33	323.43	373.21
Interest	0.38	105.96	134.22	2.79	117.24
Other Income	13.64	46.42	26.31	20.79	3.17
Exceptional Items	--	-14.50	-43.69	3.75	--
Profit before Tax	59.62	405.92	341.46	341.43	258.99
Provision for Tax	13.82	68.78	111.62	85.83	63.71
Profit after Tax	45.80	337.15	229.83	255.60	195.28

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
Shareholder's Funds	243.20	1,210.22	1,780.34	1,215.01	1,625.68
Minority Interest	--	265.77	37.85	--	--
Non-Current Liabilities	5.62	596.36	422.53	86.94	402.62
Current Liabilities	42.66	1,874.60	2,627.19	398.58	1,370.61
Total Liabilities	291.48	3,946.94	4,867.91	1,700.54	3,398.91

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
Non-Current Assets	21.97	1,965.12	2,550.66	660.85	2,123.35
Current Assets	269.51	1,977.06	2,317.24	1,039.69	1,275.56
Total Assets	291.48	3,946.94	4,867.91	1,700.54	3,398.91
Total Debt*	0.00	998.60	737.70	0.00	827.64
Net Current Assets	226.85	102.46	-309.94	641.11	-95.05
Contingent Liabilities	11.51	36.07	218.26	2.16	92.02

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
Cash From Operating Activities	33.39	460.16	536.80	161.28	516.64
Cash Flow from Investing Activities	-17.18	-280.48	-122.98	-97.15	-195.74
Cash from Financing Activities	-18.50	-169.95	-405.49	-84.15	-353.68
Net Cash Inflow / Outflow	-2.28	9.73	8.34	-20.02	-32.79

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
ROCE (%)	26.15	26.17	18.91	30.55	15.78
ROE (%)	19.96	31.44	13.74	22.69	13.55
ROA (%)	16.83	9.39	4.86	16.36	5.84
EBIT Margin (%)	26.04	14.48	9.53	14.80	11.01
Net Margin (%)	17.85	6.86	2.58	9.01	4.41
Cash Profit Margin (%)	20.20	10.50	6.28	11.60	6.92

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
Revenue Growth (%)	16.59	33.92	9.03	16.22	1.65
EBIT Growth (%)	23.73	36.62	5.07	23.17	2.06
Net Profit Growth (%)	27.28	47.12	229.86	24.70	-71.06
EPS Growth (%)	27.28	56.86	267.51	24.72	-71.06
Book Value Growth (%)	12.73	29.48	13.75	17.03	13.23

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
Price / Earnings	17.11	37.23	31.78	19.72	14.29
Price / Book Value	3.22	8.58	4.02	4.15	1.82
Dividend Yield (%)	2.91	0.36	0.32	2.09	0.70
EV/EBITDA	12.33	16.00	9.10	11.42	7.40
Market Cap (₹ Cr)	783.77	10,382.57	7,152.40	5,039.38	2,790.27

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
Debt to Equity	0.00	0.83	0.41	0.00	0.54
Short term debt to equity ratio	--	0.37	0.26	--	0.28
Current Ratio	6.32	1.05	0.88	2.61	0.93
Quick Ratio	5.68	0.83	0.53	1.94	0.39
Interest Coverage	158.44	4.83	3.54	123.52	3.21

	Saint-Gobain	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel
Debtors to sales (%)	14.32	20.84	8.26	13.76	10.98
Asset Turnover	0.89	1.37	1.89	1.81	1.32
Receivable days	46.99	67.09	28.87	40.63	38.16
Inventory Days	36.45	28.90	34.01	32.27	59.32
Payable days	96.65	94.32	89.03	55.17	86.39
Cash Conversion Cycle	-13.22	1.67	-26.15	17.73	11.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.