Saint-Gobain Peer Comparison

BSE: 515043

₹103.40

₹-1.71 (-1.63%)

As on 23-Oct-2026IST

Market cap

₹942 Cr

Revenue (TTM)

₹249 Cr

P/E Ratio

21.2

P/B Ratio

3.7

Div. Yield

2.4 %

Edit

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Market cap (₹ Cr)	942	12,271	11,637	7,387	5,791
Revenue (₹ Cr)	249	5,607	9,497	6,235	5,690
Net Profit (₹ Cr)	44.43	420.90	195.67	293.45	156.62
Net Margin (%)	17.04	7.44	2.06	4.70	2.74
RoE (%)	19.24	28.65	26.17	15.51	16.31
Price to Earnings	21.19	33.83	59.00	25.14	35.43
Price-To-Book	3.73	8.74	6.27	3.89	3.84

Income Statement (₹ Cr)

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Operating Revenue	248.92	5,606.72	9,497.18	6,235.19	5,690.44
Total Income	260.65	5,660.55	9,517.02	6,238.24	5,711.90
Total Expenditure	199.38	4,827.91	8,641.21	5,559.17	5,259.44
EBITDA	49.55	778.80	855.97	676.02	431.00
Depreciation	3.24	197.67	334.94	154.78	121.73
EBIT	46.31	581.14	521.03	521.24	309.27
Interest	0.48	106.84	128.55	129.94	117.60
Other Income	11.73	53.84	19.84	3.06	21.46
Exceptional Items	0.00	-14.50	-104.88	0.00	0.00
Profit before Tax	57.56	513.64	307.44	394.35	213.13
Provision for Tax	13.14	92.74	111.77	100.90	56.51
Profit after Tax	44.43	420.90	195.67	293.45	156.62

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Shareholder's Funds	243.20	1,404.55	1,780.34	1,984.63	1,041.46
Minority Interest	0.00	-58.17	-2.88	0.00	-2.96
Non-Current Liabilities	5.62	566.31	429.32	425.16	408.67
Current Liabilities	42.66	1,981.16	2,627.19	2,049.27	2,063.33
Total Liabilities	291.48	3,946.94	4,867.91	3,831.38	3,514.17

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Non-Current Assets	18.38	1,787.11	2,144.09	2,163.71	1,589.10
Current Assets	269.51	2,131.60	2,317.24	2,207.38	1,804.28
Total Assets	291.48	3,946.94	4,867.91	3,831.38	3,514.17
Total Debt*	0.00	998.60	737.70	825.95	689.66
Net Current Assets	226.85	150.43	-309.94	158.11	-259.05
Contingent Liabilities	11.51	36.07	218.26	60.22	48.56

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Cash From Operating Activities	33.39	460.16	536.80	331.65	477.35
Cash Flow from Investing Activities	-17.18	-280.48	-122.98	-186.23	-291.70
Cash from Financing Activities	-18.50	-169.95	-405.49	-144.11	-174.76
Net Cash Inflow / Outflow	-2.28	9.73	8.34	1.31	10.89

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
ROCE (%)	26.15	26.17	18.91	15.38	19.47
ROE (%)	19.24	28.65	26.17	15.51	16.31
ROA (%)	16.32	10.79	4.10	7.45	4.66
EBIT Margin (%)	18.61	10.36	5.49	8.36	5.43
Net Margin (%)	17.04	7.44	2.06	4.70	2.74
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Revenue Growth (%)	16.67	32.82	14.66	32.78	17.47
EBIT Growth (%)	19.47	43.72	11.46	42.70	15.23
Net Profit Growth (%)	13.68	57.49	38.32	53.28	38.44
EPS Growth (%)	13.68	77.15	57.63	53.58	39.49
Book Value Growth (%)	12.73	29.48	13.75	11.55	12.96

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Price / Earnings	21.19	32.76	25.67	25.13	32.22
Price / Book Value	3.73	8.74	6.27	3.89	3.84
Dividend Yield (%)	2.42	0.31	0.20	0.32	0.67
EV/EBITDA	14.90	16.59	14.17	12.13	15.03
Market Cap (₹ Cr)	783.77	10,382.57	7,152.40	2,676.92	2,434.63

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Debt to Equity	0.00	0.24	0.12	0.15	0.25
Short term debt to equity ratio	--	0.37	0.26	0.25	0.28
Current Ratio	6.32	1.08	0.88	1.08	0.87
Quick Ratio	5.68	0.84	0.53	0.50	0.51
Interest Coverage	121.17	5.81	3.39	4.03	2.81

	Saint-Gobain	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Debtors to sales (%)	13.98	18.70	7.73	14.69	14.37
Asset Turnover	0.91	1.44	1.99	1.58	1.69
Receivable days	46.99	67.09	28.87	38.57	54.05
Inventory Days	36.45	28.90	34.01	59.68	50.61
Payable days	96.65	94.32	89.03	94.24	125.04
Cash Conversion Cycle	-13.22	1.67	-26.15	4.01	-20.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.