Sahyadri Ind Peer Comparison

NSE: SAHYADRI | BSE: 532841

₹354.05

₹-7.35 (-2.03%)

As on 06-Oct-2026 15:59IST

Market cap

₹394 Cr

Revenue (TTM)

₹723 Cr

P/E Ratio

8.8

P/B Ratio

0.9

Div. Yield

0.4 %

Edit

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Market cap (₹ Cr)	394	14,214	707	539	18
Revenue (₹ Cr)	723	1,025	1,762	306	4
Net Profit (₹ Cr)	44.75	176.80	85.90	-4.24	1.52
Net Margin (%)	6.13	17.15	4.86	-1.36	30.09
RoE (%)	11.36	26.15	8.43	1.28	9.80
Price to Earnings	8.80	80.40	8.23	314.46	11.79
Price-To-Book	0.91	18.75	0.80	4.01	1.11

Income Statement (₹ Cr)

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Operating Revenue	722.73	1,024.65	1,762.40	306.21	3.56
Total Income	730.03	1,030.92	1,768.95	311.69	5.06
Total Expenditure	642.84	730.32	1,582.79	283.62	2.83
EBITDA	79.89	294.33	179.62	22.59	0.73
Depreciation	24.01	51.82	66.01	17.03	0.15
EBIT	55.88	242.51	113.61	5.57	0.58
Interest	2.80	15.32	29.82	14.72	0.03
Other Income	7.30	6.28	6.55	5.48	1.50
Exceptional Items	-0.64	0.00	22.96	0.00	0.00
Profit before Tax	59.74	233.47	113.30	-3.67	2.06
Provision for Tax	14.99	56.67	27.40	0.57	0.54
Profit after Tax	44.75	176.80	85.90	-4.24	1.52

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Shareholder's Funds	406.09	716.68	826.86	137.54	15.93
Minority Interest	0.00	0.00	0.00	5.96	0.00
Non-Current Liabilities	6.31	68.86	129.30	115.76	4.38
Current Liabilities	119.70	361.20	392.93	126.40	1.36
Total Liabilities	532.10	1,146.74	1,365.99	388.51	21.67

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Non-Current Assets	203.09	645.55	690.74	257.90	1.29
Current Assets	298.23	450.14	625.87	130.23	20.27
Total Assets	532.10	1,146.74	1,365.99	388.51	21.67
Total Debt*	16.34	174.03	302.49	201.57	4.55
Net Current Assets	178.53	88.94	232.94	3.83	18.92
Contingent Liabilities	25.57	12.44	7.29	3.55	--

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Cash From Operating Activities	121.34	225.72	183.14	19.00	-1.41
Cash Flow from Investing Activities	-50.35	-184.72	35.25	-23.79	1.43
Cash from Financing Activities	-66.20	-39.29	-210.30	3.80	-0.03
Net Cash Inflow / Outflow	4.79	1.71	8.09	-0.99	-0.02

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
ROCE (%)	9.57	29.46	11.91	1.88	11.29
ROE (%)	11.36	26.15	8.43	1.28	9.80
ROA (%)	8.33	17.01	6.20	-1.11	7.29
EBIT Margin (%)	7.73	23.67	6.45	1.82	16.42
Net Margin (%)	6.13	17.15	4.86	-1.36	30.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Revenue Growth (%)	19.93	19.97	10.76	33.47	-5.50
EBIT Growth (%)	118.54	46.55	144.67	4.94	-25.32
Net Profit Growth (%)	152.40	51.33	119.29	11.44	3.96
EPS Growth (%)	155.08	51.24	618.43	-19.83	3.96
Book Value Growth (%)	7.35	30.18	11.06	-1.20	11.36

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Price / Earnings	8.74	78.26	10.38	312.23	11.83
Price / Book Value	0.91	18.26	0.80	3.98	1.11
Dividend Yield (%)	0.42	0.10	1.47	0.00	0.00
EV/EBITDA	4.57	47.55	5.45	32.58	30.75
Market Cap (₹ Cr)	222.83	9,579.55	444.30	540.96	11.12

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Debt to Equity	0.00	0.04	0.14	0.83	0.27
Short term debt to equity ratio	0.04	0.19	0.15	0.42	0.02
Current Ratio	2.49	1.25	1.59	1.03	14.92
Quick Ratio	0.97	0.83	0.70	0.85	14.66
Interest Coverage	22.34	16.24	4.80	0.75	80.19

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Debtors to sales (%)	5.32	20.96	9.24	21.80	18.02
Asset Turnover	1.34	0.99	1.27	0.80	0.17
Receivable days	20.77	70.83	38.19	84.79	61.84
Inventory Days	109.83	52.87	78.01	28.37	31.06
Payable days	45.05	79.18	35.82	86.46	191.60
Cash Conversion Cycle	85.54	44.52	80.38	26.70	-98.69

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.