Sahyadri Ind Peer Comparison

NSE: SAHYADRI | BSE: 532841

₹352.80

₹-3.40 (-0.95%)

As on 01-Sep-2026IST

Market cap

₹393 Cr

Revenue (TTM)

₹723 Cr

P/E Ratio

8.8

P/B Ratio

0.9

Div. Yield

0.4 %

Edit

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Market cap (₹ Cr)	393	14,945	774	595	23
Revenue (₹ Cr)	723	1,025	1,762	306	4
Net Profit (₹ Cr)	44.75	176.80	85.90	-4.24	1.52
Net Margin (%)	6.13	17.15	4.86	-1.36	30.09
RoE (%)	11.36	26.15	8.43	1.28	9.80
Price to Earnings	8.78	84.53	9.00	347.25	15.40
Price-To-Book	0.91	19.54	0.88	4.43	1.44

Income Statement (₹ Cr)

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Operating Revenue	678.73	786.80	1,677.86	283.42	3.62
Total Income	685.28	790.29	1,684.14	288.74	5.08
Total Expenditure	618.06	611.02	1,538.48	265.76	2.71
EBITDA	60.67	175.78	139.37	17.66	0.91
Depreciation	24.52	42.16	65.29	16.72	0.15
EBIT	36.15	133.62	74.09	0.94	0.76
Interest	3.33	17.84	32.92	15.14	0.02
Other Income	6.55	3.49	6.28	5.32	1.46
Exceptional Items	-0.64	--	59.70	--	--
Profit before Tax	38.73	119.28	107.15	-8.88	2.20
Provision for Tax	9.73	26.16	21.79	-0.40	0.57
Profit after Tax	29.00	93.12	85.36	-8.49	1.62

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Shareholder's Funds	406.09	547.69	826.86	137.54	15.93
Minority Interest	--	--	--	8.82	--
Non-Current Liabilities	6.31	67.79	129.30	111.99	4.38
Current Liabilities	119.70	317.14	409.82	126.40	1.36
Total Liabilities	532.10	932.62	1,365.99	388.51	21.67

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Non-Current Assets	233.87	547.02	723.23	254.33	1.40
Current Assets	298.23	385.60	642.76	130.23	20.27
Total Assets	532.10	932.62	1,365.99	388.51	21.67
Total Debt*	16.34	187.68	302.49	201.57	4.55
Net Current Assets	178.53	68.47	232.94	3.83	18.92
Contingent Liabilities	25.57	2.97	7.29	3.55	--

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Cash From Operating Activities	121.34	110.06	183.14	19.00	-1.41
Cash Flow from Investing Activities	-50.35	-71.33	35.25	-23.79	1.43
Cash from Financing Activities	-66.20	-41.87	-210.30	3.80	-0.03
Net Cash Inflow / Outflow	4.79	-3.13	8.09	-0.99	-0.02

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
ROCE (%)	9.57	19.55	11.91	1.88	11.29
ROE (%)	7.39	18.56	10.87	-6.24	10.75
ROA (%)	5.40	10.86	6.12	-2.23	7.78
EBIT Margin (%)	9.90	22.78	8.68	8.11	65.44
Net Margin (%)	4.23	11.78	5.07	-2.94	31.96
Cash Profit Margin (%)	7.89	17.10	8.98	2.91	48.98

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Revenue Growth (%)	12.15	22.20	8.72	26.16	-2.53
EBIT Growth (%)	15.84	43.99	36.01	-31.72	20.82
Net Profit Growth (%)	49.02	62.54	2,934.15	-364.83	21.61
EPS Growth (%)	49.02	62.23	2,933.99	-118.32	21.61
Book Value Growth (%)	7.35	19.10	11.06	-1.20	11.36

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Price / Earnings	7.68	90.05	5.20	0.00	6.84
Price / Book Value	0.55	15.37	0.54	4.00	0.70
Dividend Yield (%)	0.74	0.11	2.33	0.00	0.00
EV/EBITDA	3.45	47.69	4.94	32.29	6.61
Market Cap (₹ Cr)	222.83	8,385.22	444.30	540.96	11.12

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Debt to Equity	0.04	0.34	0.37	1.49	0.29
Short term debt to equity ratio	0.04	0.21	0.15	0.42	0.02
Current Ratio	2.49	1.22	1.57	1.03	14.92
Quick Ratio	0.97	0.78	0.71	0.85	14.67
Interest Coverage	12.63	7.69	4.26	0.41	96.12

	Sahyadri Ind	Shaily Eng Plastics	Visaka	Bigbloc Construction	Niraj Ispat
Debtors to sales (%)	5.66	21.83	9.70	23.55	17.69
Asset Turnover	1.26	0.92	1.20	0.74	0.17
Receivable days	20.77	66.70	38.19	84.79	61.84
Inventory Days	109.83	51.07	78.01	28.37	31.06
Payable days	45.05	73.60	35.82	86.46	191.60
Cash Conversion Cycle	85.54	44.17	80.38	26.70	-98.69

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.