Sadbhav Eng Peer Comparison

NSE: SADBHAV | BSE: 532710

₹7.03

₹-0.13 (-1.82%)

As on 19-Oct-2026IST

Market cap

₹123 Cr

Revenue (TTM)

₹955 Cr

P/E Ratio

4.1

P/B Ratio

-1.7

Div. Yield

0 %

Edit

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	123	22,954	20,979	20,093	19,926
Revenue (₹ Cr)	955	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	109.60	1,128.57	954.14	601.20	765.12
Net Margin (%)	10.48	4.10	12.14	5.81	5.86
RoE (%)	--	14.91	4.76	27.06	24.04
Price to Earnings	4.11	20.20	21.99	33.40	26.83
Price-To-Book	-1.69	2.84	0.96	7.91	6.28

Income Statement (₹ Cr)

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	954.78	27,379.86	7,686.46	10,185.34	12,751.92
Total Income	1,046.00	27,545.58	7,862.07	10,349.71	13,051.30
Total Expenditure	417.40	25,103.14	3,504.07	9,127.83	12,095.48
EBITDA	537.38	2,276.72	4,182.39	1,057.51	656.44
Depreciation	142.33	517.59	1,206.21	167.25	13.59
EBIT	395.06	1,759.13	2,976.18	890.26	642.85
Interest	386.69	460.53	1,731.17	213.88	0.03
Other Income	91.22	165.72	175.61	164.37	299.38
Exceptional Items	95.33	36.58	-42.65	0.00	80.16
Profit before Tax	194.91	1,500.90	1,377.98	840.75	1,022.36
Provision for Tax	85.31	372.33	423.83	239.55	257.23
Profit after Tax	109.60	1,128.57	954.14	601.20	765.12

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	-110.89	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	-79.81	7.92	0.00	-0.03	-22.69
Non-Current Liabilities	1,969.77	1,389.99	29,325.23	179.66	119.36
Current Liabilities	3,899.64	18,590.26	3,779.61	4,507.20	12,938.93
Total Liabilities	5,858.41	27,701.73	54,068.33	7,430.53	16,273.78

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	94.39	3,232.31	43,085.10	1,193.08	893.10
Current Assets	3,976.30	23,254.09	4,681.71	5,630.54	15,226.44
Total Assets	5,858.41	27,701.73	54,068.33	7,430.53	16,273.78
Total Debt*	3,662.12	3,306.96	18,024.88	963.12	0.00
Net Current Assets	76.66	4,663.83	902.10	1,123.34	2,287.51
Contingent Liabilities	2,706.84	255.42	183.82	875.25	3,557.02

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	749.03	1,534.38	2,098.03	499.78	439.46
Cash Flow from Investing Activities	-70.42	-0.32	-909.58	-148.99	250.06
Cash from Financing Activities	-642.03	-1,636.40	-2,701.67	-242.51	-200.81
Net Cash Inflow / Outflow	36.57	-102.34	-1,513.23	108.28	488.71

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	15.83	18.95	7.72	33.53	41.74
ROE (%)	0.00	14.91	4.76	27.06	24.04
ROA (%)	1.75	4.24	1.77	8.85	5.12
EBIT Margin (%)	41.38	6.42	38.72	8.74	5.04
Net Margin (%)	10.48	4.10	12.14	5.81	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	-0.30	14.56	-2.20	8.70	3.75
EBIT Growth (%)	17.64	19.41	12.35	27.32	0.84
Net Profit Growth (%)	205.62	61.94	-85.60	46.72	30.72
EPS Growth (%)	249.24	54.09	-0.36	46.84	7.48
Book Value Growth (%)	50.84	19.39	5.66	30.88	21.71

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	1.79	20.90	12.62	33.40	29.14
Price / Book Value	-1.69	2.84	0.96	7.91	6.28
Dividend Yield (%)	0.00	0.82	1.50	0.26	1.36
EV/EBITDA	6.81	10.73	8.83	19.01	20.43
Market Cap (₹ Cr)	126.75	18,060.99	13,352.14	8,771.82	20,927.24

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	-7.59	0.08	0.85	0.04	0.00
Short term debt to equity ratio	-15.99	0.23	0.03	0.34	--
Current Ratio	1.02	1.25	1.24	1.25	1.18
Quick Ratio	1.02	1.16	1.14	1.08	1.08
Interest Coverage	1.50	4.26	1.80	4.93	32,980.19

	Sadbhav Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	29.31	30.70	2.02	12.71	39.93
Asset Turnover	0.15	1.03	0.14	1.50	0.85
Receivable days	77.83	109.07	11.60	41.44	115.45
Inventory Days	0.89	21.55	16.84	25.30	30.70
Payable days	0.00	266.90	211.24	230.34	8,294.50
Cash Conversion Cycle	78.72	-136.28	-182.80	-163.60	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.