Sadbhav Eng Peer Comparison

NSE: SADBHAV | BSE: 532710

₹8.89

₹0.42 (4.96%)

As on 28-Aug-2026IST

Market cap

₹152 Cr

Revenue (TTM)

₹955 Cr

P/E Ratio

5.1

P/B Ratio

-1.5

Div. Yield

0 %

Edit

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	152	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	955	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	109.60	1,128.57	765.12	954.14	601.20
Net Margin (%)	10.48	4.10	5.86	12.14	5.81
RoE (%)	--	14.91	24.04	4.76	27.06
Price to Earnings	5.11	20.81	31.81	24.14	36.23
Price-To-Book	-1.52	2.92	7.44	1.05	8.58

Income Statement (₹ Cr)

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	954.78	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	1,046.00	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	417.40	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	537.38	2,276.72	656.44	4,182.39	1,057.51
Depreciation	142.33	517.59	13.59	1,206.21	167.25
EBIT	395.06	1,759.13	642.85	2,976.18	890.26
Interest	386.69	460.53	0.03	1,731.17	213.88
Other Income	91.22	165.72	299.38	175.61	164.37
Exceptional Items	95.33	36.58	80.16	-42.65	0.00
Profit before Tax	194.91	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	85.31	372.33	257.23	423.83	239.55
Profit after Tax	109.60	1,128.57	765.12	954.14	601.20

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	-110.89	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	-79.81	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	1,969.77	1,389.99	119.36	29,325.23	179.66
Current Liabilities	3,899.64	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	6,635.71	25,572.82	13,343.65	54,009.07	6,196.71

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	94.39	3,232.31	893.10	43,085.10	1,193.08
Current Assets	3,976.30	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	6,635.71	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	4,175.04	4,188.62	0.00	18,991.63	964.11
Net Current Assets	76.66	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	392.07	389.16	2,853.96	360.37	767.67

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	290.23	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	41.72	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	-330.11	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	1.84	595.11	966.62	1,626.86	-267.66

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	9.19	16.17	39.22	24.75	28.89
ROE (%)	0.00	14.91	24.04	4.76	27.06
ROA (%)	1.75	4.24	5.12	1.77	8.85
EBIT Margin (%)	41.38	6.42	5.04	38.72	8.74
Net Margin (%)	10.48	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	-0.30	14.56	3.75	-2.20	8.70
EBIT Growth (%)	17.64	19.41	0.84	12.35	27.32
Net Profit Growth (%)	205.62	61.94	30.72	-85.60	46.72
EPS Growth (%)	249.24	54.09	7.48	-0.36	46.84
Book Value Growth (%)	-92.34	26.77	11.39	44.25	22.74

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	2.23	21.53	34.55	13.85	36.23
Price / Book Value	-1.52	2.92	7.44	1.05	8.58
Dividend Yield (%)	0.00	0.79	1.14	1.36	0.24
EV/EBITDA	7.93	11.03	26.06	9.32	20.62
Market Cap (₹ Cr)	185.11	16,645.34	22,109.97	27,253.93	9,576.25

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	-7.59	0.08	0.00	0.85	0.04
Short term debt to equity ratio	-10.79	0.32	--	0.02	0.42
Current Ratio	1.02	1.25	1.18	1.24	1.25
Quick Ratio	1.02	1.16	1.08	1.14	1.08
Interest Coverage	1.50	4.26	32,980.19	1.80	4.93

	Sadbhav Eng	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	29.31	30.70	39.93	2.02	12.71
Asset Turnover	0.15	1.03	0.85	0.14	1.50
Receivable days	72.34	111.40	90.37	26.12	43.45
Inventory Days	1.74	22.75	32.97	15.14	26.21
Payable days	0.00	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	74.08	-130.50	-4,018.48	-322.42	-127.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.