Sadbhav Eng Peer Comparison
NSE: SADBHAV | BSE: 532710
₹7.46
As on 25-Sep-2026IST
Market cap
₹130 Cr
Revenue (TTM)
₹955 Cr
P/E Ratio
4.4
P/B Ratio
-1.3
Div. Yield
0 %
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
130 | 23,755 | 22,289 | 21,604 | 21,378 |
Revenue (₹ Cr) |
955 | 27,380 | 12,752 | 10,185 | 7,686 |
Net Profit (₹ Cr) |
109.60 | 1,128.57 | 765.12 | 601.20 | 954.14 |
Net Margin (%) |
10.48 | 4.10 | 5.86 | 5.81 | 12.14 |
RoE (%) |
-- | 14.91 | 24.04 | 27.06 | 4.76 |
Price to Earnings |
4.35 | 20.90 | 30.01 | 35.91 | 22.41 |
Price-To-Book |
-1.29 | 2.94 | 7.02 | 8.50 | 0.98 |
Income Statement (₹ Cr)
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Operating Revenue
|
954.78 | 27,379.86 | 12,751.92 | 10,185.34 | 7,686.46 |
|
Total Income
|
1,046.00 | 27,545.58 | 13,051.30 | 10,349.71 | 7,862.07 |
|
Total Expenditure
|
417.40 | 25,103.14 | 12,095.48 | 9,127.83 | 3,504.07 |
|
EBITDA
|
537.38 | 2,276.72 | 656.44 | 1,057.51 | 4,182.39 |
|
Depreciation
|
142.33 | 517.59 | 13.59 | 167.25 | 1,206.21 |
|
EBIT
|
395.06 | 1,759.13 | 642.85 | 890.26 | 2,976.18 |
|
Interest
|
386.69 | 460.53 | 0.03 | 213.88 | 1,731.17 |
|
Other Income
|
91.22 | 165.72 | 299.38 | 164.37 | 175.61 |
|
Exceptional Items
|
95.33 | 36.58 | 80.16 | 0.00 | -42.65 |
|
Profit before Tax
|
194.91 | 1,500.90 | 1,022.36 | 840.75 | 1,377.98 |
|
Provision for Tax
|
85.31 | 372.33 | 257.23 | 239.55 | 423.83 |
|
Profit after Tax
|
109.60 | 1,128.57 | 765.12 | 601.20 | 954.14 |
Liabilities (₹ Cr)
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-110.89 | 7,776.55 | 3,017.26 | 2,399.59 | 20,948.78 |
|
Minority Interest
|
-79.81 | 7.92 | -22.69 | -0.03 | 0.00 |
|
Non-Current Liabilities
|
1,969.77 | 1,389.99 | 119.36 | 179.66 | 29,325.23 |
|
Current Liabilities
|
3,899.64 | 18,590.26 | 12,938.93 | 4,507.20 | 3,779.61 |
|
Total Liabilities
|
6,635.71 | 25,572.82 | 13,343.65 | 6,196.71 | 54,009.07 |
Assets (₹ Cr)
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
94.39 | 3,232.31 | 893.10 | 1,193.08 | 43,085.10 |
|
Current Assets
|
3,976.30 | 23,254.09 | 15,226.44 | 5,630.54 | 4,681.71 |
|
Total Assets
|
6,635.71 | 25,572.82 | 13,343.65 | 6,196.71 | 54,009.07 |
|
Total Debt*
|
4,175.04 | 4,188.62 | 0.00 | 964.11 | 18,991.63 |
|
Net Current Assets
|
76.66 | 4,663.83 | 2,287.51 | 1,123.34 | 902.10 |
|
Contingent Liabilities
|
392.07 | 389.16 | 2,853.96 | 767.67 | 360.37 |
Cashflow (₹ Cr)
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
290.23 | 913.95 | 661.13 | 184.28 | 1,971.21 |
|
Cash Flow from Investing Activities
|
41.72 | -718.50 | 574.73 | -234.09 | 375.36 |
|
Cash from Financing Activities
|
-330.11 | 399.66 | -269.24 | -217.85 | -719.71 |
|
Net Cash Inflow / Outflow
|
1.84 | 595.11 | 966.62 | -267.66 | 1,626.86 |
Ratios
Profitability Ratios
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.19 | 16.17 | 39.22 | 28.89 | 24.75 |
|
ROE (%)
|
0.00 | 14.91 | 24.04 | 27.06 | 4.76 |
|
ROA (%)
|
1.75 | 4.24 | 5.12 | 8.85 | 1.77 |
|
EBIT Margin (%)
|
41.38 | 6.42 | 5.04 | 8.74 | 38.72 |
|
Net Margin (%)
|
10.48 | 4.10 | 5.86 | 5.81 | 12.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.30 | 14.56 | 3.75 | 8.70 | -2.20 |
|
EBIT Growth (%)
|
17.64 | 19.41 | 0.84 | 27.32 | 12.35 |
|
Net Profit Growth (%)
|
205.62 | 61.94 | 30.72 | 46.72 | -85.60 |
|
EPS Growth (%)
|
249.24 | 54.09 | 7.48 | 46.84 | -0.36 |
|
Book Value Growth (%)
|
-92.34 | 26.77 | 11.39 | 22.74 | 44.25 |
Valuation Ratios
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Price / Earnings
|
1.90 | 21.62 | 32.59 | 35.91 | 12.86 |
|
Price / Book Value
|
-1.29 | 2.94 | 7.02 | 8.50 | 0.98 |
|
Dividend Yield (%)
|
0.00 | 0.79 | 1.21 | 0.24 | 1.47 |
|
EV/EBITDA
|
7.89 | 11.08 | 24.03 | 20.44 | 8.92 |
|
Market Cap (₹ Cr)
|
185.11 | 16,645.34 | 22,109.97 | 9,576.25 | 27,253.93 |
Solvency Ratios
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-7.59 | 0.08 | 0.00 | 0.04 | 0.85 |
|
Short term debt to equity ratio
|
-10.79 | 0.32 | -- | 0.42 | 0.02 |
|
Current Ratio
|
1.02 | 1.25 | 1.18 | 1.25 | 1.24 |
|
Quick Ratio
|
1.02 | 1.16 | 1.08 | 1.08 | 1.14 |
|
Interest Coverage
|
1.50 | 4.26 | 32,980.19 | 4.93 | 1.80 |
Operating Efficiency Ratios
| Sadbhav Eng | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.31 | 30.70 | 39.93 | 12.71 | 2.02 |
|
Asset Turnover
|
0.15 | 1.03 | 0.85 | 1.50 | 0.14 |
|
Receivable days
|
72.34 | 111.40 | 90.37 | 43.45 | 26.12 |
|
Inventory Days
|
1.74 | 22.75 | 32.97 | 26.21 | 15.14 |
|
Payable days
|
0.00 | 264.65 | 4,141.82 | 196.85 | 363.68 |
|
Cash Conversion Cycle
|
74.08 | -130.50 | -4,018.48 | -127.19 | -322.42 |