Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
14.40
|
28.77
|
13.36
|
2.98
|
23.07
|
|||||
|
Total Income
|
--
|
14.51
|
28.80
|
13.37
|
2.98
|
23.73
|
|||||
|
Total Expenditure
|
0.02
|
14.53
|
28.53
|
13.08
|
3.29
|
22.49
|
|||||
|
EBITDA
|
-0.02
|
-0.13
|
0.24
|
0.28
|
-0.31
|
0.58
|
|||||
|
Depreciation
|
--
|
0.92
|
1.00
|
0.12
|
0.07
|
0.07
|
|||||
|
EBIT
|
-0.02
|
-1.05
|
-0.76
|
0.17
|
-0.38
|
0.51
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.02
|
0.03
|
0.81
|
|||||
|
Other Income
|
--
|
0.11
|
0.03
|
0.00
|
--
|
0.66
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.02
|
-0.94
|
-0.73
|
0.15
|
-0.41
|
0.35
|
|||||
|
Provision for Tax
|
--
|
-0.50
|
-0.05
|
0.06
|
-0.01
|
0.08
|
|||||
|
Profit after Tax
|
-0.02
|
-0.44
|
-0.68
|
0.10
|
-0.40
|
0.28
|
Liabilities (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-13.42
|
28.26
|
28.70
|
29.38
|
33.66
|
33.58
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.24
|
2.72
|
3.61
|
4.46
|
0.35
|
0.39
|
|||||
|
Current Liabilities
|
48.05
|
47.83
|
40.61
|
10.74
|
19.12
|
16.72
|
|||||
|
Total Liabilities
|
37.87
|
79.33
|
72.93
|
44.57
|
53.13
|
50.69
|
Assets (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18.44
|
27.95
|
29.07
|
30.21
|
30.92
|
30.76
|
|||||
|
Current Assets
|
19.27
|
50.85
|
43.83
|
14.35
|
22.19
|
19.91
|
|||||
|
Total Assets
|
37.88
|
79.33
|
72.93
|
44.57
|
53.13
|
50.69
|
|||||
|
Total Debt*
|
--
|
3.24
|
3.63
|
4.43
|
0.35
|
0.38
|
|||||
|
Net Current Assets
|
-28.77
|
3.02
|
3.23
|
3.61
|
3.07
|
3.19
|
|||||
|
Contingent Liabilities
|
--
|
0.20
|
0.20
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.08
|
0.62
|
-0.22
|
-0.19
|
-1.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.31
|
0.17
|
0.51
|
-0.29
|
-0.51
|
|||||
|
Cash from Financing Activities
|
--
|
-0.39
|
-0.80
|
-0.28
|
0.45
|
1.52
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.01
|
-0.03
|
0.01
|
Financials Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.18
|
-0.27
|
0.04
|
-0.16
|
0.11
|
|||||
|
Cash EPS (₹)
|
--
|
0.19
|
0.13
|
0.09
|
-0.13
|
0.14
|
|||||
|
Adjusted Book Value (₹)
|
--
|
11.35
|
11.53
|
11.80
|
11.76
|
11.92
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.03
|
0.25
|
-0.09
|
-0.08
|
-0.40
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.28
|
0.28
|
-4.39
|
-0.10
|
-0.54
|
Profitability Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.93
|
-2.22
|
0.50
|
-1.11
|
3.54
|
|||||
|
ROE (%)
|
--
|
-1.55
|
-2.34
|
0.33
|
-1.36
|
1.05
|
|||||
|
ROA (%)
|
-0.05
|
-0.58
|
-1.16
|
0.20
|
-0.77
|
0.62
|
|||||
|
EBIT Margin (%)
|
--
|
-7.27
|
-2.64
|
1.24
|
-12.69
|
2.19
|
|||||
|
Net Margin (%)
|
--
|
-3.04
|
-2.36
|
0.71
|
-13.41
|
1.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.15
|
1.05
|
1.52
|
-11.01
|
1.51
|
Growth Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-49.94
|
115.31
|
347.99
|
-87.07
|
41.65
|
|||||
|
EBIT Growth (%)
|
35.48
|
-38.00
|
-559.49
|
143.65
|
-174.83
|
118.60
|
|||||
|
Net Profit Growth (%)
|
35.48
|
35.01
|
-812.06
|
123.84
|
-243.51
|
215.90
|
|||||
|
EPS Growth (%)
|
35.48
|
35.01
|
-812.07
|
123.84
|
-243.48
|
193.19
|
|||||
|
Book Value Growth (%)
|
--
|
-1.53
|
-2.30
|
0.34
|
-1.34
|
27.83
|
Valuation Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
29.76
|
--
|
29.55
|
|||||
|
Price / Book Value
|
0.17
|
0.37
|
0.24
|
0.10
|
0.13
|
0.28
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-406.24
|
-773.68
|
39.62
|
25.15
|
-13.35
|
6.91
|
|||||
|
Close Price (₹)
|
--
|
4.23
|
2.75
|
1.14
|
1.51
|
3.31
|
|||||
|
High Price (₹)
|
--
|
9.09
|
6.25
|
2.82
|
3.94
|
8.49
|
|||||
|
Low Price (₹)
|
--
|
2.20
|
0.98
|
1.05
|
1.15
|
2.90
|
|||||
|
Market Cap (₹ Cr)
|
4.90
|
10.53
|
6.84
|
2.84
|
3.76
|
8.24
|
Solvency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.24
|
0.11
|
0.13
|
0.15
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.40
|
1.06
|
1.08
|
1.34
|
1.16
|
1.19
|
|||||
|
Quick Ratio
|
0.40
|
1.06
|
1.08
|
1.34
|
1.16
|
1.19
|
|||||
|
Interest Coverage
|
--
|
-399.67
|
-1,153.53
|
9.89
|
-13.49
|
1.43
|
Operating Efficiency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
348.41
|
150.07
|
98.53
|
704.47
|
79.59
|
|||||
|
Asset Turnover
|
--
|
0.20
|
0.51
|
0.29
|
0.06
|
0.51
|
|||||
|
Receivable days
|
--
|
1,126.58
|
340.37
|
444.56
|
2,409.01
|
207.89
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
1,100.53
|
320.65
|
409.85
|
2,246.25
|
198.83
|
|||||
|
Cash Conversion Cycle
|
--
|
26.06
|
19.71
|
34.71
|
162.76
|
9.06
|