We Internet Key Ratios
NSE: NIVINFRA | BSE: 517534
₹17.00
As on 06-Jan-2014IST
Market cap
₹8 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 53.90 | -82.66 | -83.97 | 731.31 | 114.83 |
| EBIT | 34.74 | 61.85 | -1,384.54 | -302.26 | -433.66 |
| Net Profit | 30.53 | 0.75 | -1,263.35 | -296.37 | -302.76 |
| EPS | 30.55 | 0.78 | -471.09 | -228.29 | -219.39 |
| Book Value | -- | -- | 11.64 | 4.37 | 50.14 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -14.80 | -2,956.87 | -316.46 | -62.69 | 4.87 |
| Net Margin
| -12.49 | -134.19 | -313.18 | -59.69 | 7.71 |
| Return on equity
| -1.81 | -1.69 | -- | -23.76 | 11.53 |
| Return on Capital
| -2.11 | -1.86 | -- | -22.14 | 9.00 |
| Return on Assets
| -0.51 | 1.22 | -12.58 | -11.75 | 3.85 |
| Debt to Equity (x)
| -- | -- | 0.06 | 0.06 | 0.08 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
-22.14
|
9.00
|
6.81
|
-2.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
-23.76
|
11.53
|
6.80
|
-3.01
|
|
Peer Median
|
15.20
|
--
|
--
|
--
|
--
|
ROA
-12.58
Lower than Peers by 17.54
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
-12.58
|
-11.75
|
3.85
|
6.38
|
-2.49
|
|
Peer Median
|
4.95
|
--
|
--
|
--
|
--
|
EBIT Margin
-316.46
Lower than Peers by 325.56
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
-316.46
|
-62.69
|
4.87
|
13.42
|
-850.78
|
|
Peer Median
|
9.11
|
--
|
--
|
--
|
--
|
Net Margin
-313.18
Lower than Peers by 321.72
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
-313.18
|
-59.69
|
7.71
|
14.50
|
-704.55
|
|
Peer Median
|
8.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
0.00
|
4.36
|
8.82
|
14.68
|
-833.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-83.97
Lower than Peers by 90.39
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
-83.97
|
-35.54
|
220.77
|
--
|
7,340.49
|
|
Peer Median
|
6.42
|
--
|
--
|
--
|
--
|
EBIT Growth
-1,384.54
Lower than Peers by 1,402.48
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
-1,384.54
|
-930.03
|
16.36
|
538.30
|
-355.77
|
|
Peer Median
|
17.93
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,263.35
Lower than Peers by 1,275.42
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
-1,263.35
|
-602.87
|
70.95
|
589.57
|
-269.10
|
|
Peer Median
|
12.08
|
--
|
--
|
--
|
--
|
EPS Growth
-471.09
Lower than Peers by 487.42
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
-471.09
|
-240.20
|
70.95
|
589.57
|
-142.93
|
|
Peer Median
|
16.33
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
300.44
|
-4.86
|
7.04
|
2,438.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.06
Higher than Peers by 0.06
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
0.06
|
0.06
|
0.08
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
0.01
|
0.01
|
0.04
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.97
Higher than Peers by 1.35
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
1.97
|
1.74
|
0.32
|
1.73
|
15.09
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Quick Ratio
1.97
Higher than Peers by 1.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
1.97
|
1.74
|
0.32
|
1.73
|
15.09
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
-101.41
|
21.75
|
2,710.81
|
-1,483.45
|
|
Peer Median
|
4.63
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
907.78
Higher than Peers by 897.42
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
907.78
|
184.23
|
81.87
|
23.03
|
2,746.25
|
|
Peer Median
|
10.36
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.36
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
0.04
|
0.19
|
0.49
|
0.43
|
0.00
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
567.99
|
162.51
|
60.07
|
9,964.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
205.31
|
73.65
|
--
|
344.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
362.68
|
88.86
|
--
|
9,620.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
--
|
107.91
|
2,137.40
|
--
|
|
Peer Median
|
24.73
|
--
|
--
|
--
|
--
|
Price / Book Value
1.41
Higher than Peers by 0.27
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
1.41
|
0.35
|
1.28
|
14.06
|
3.85
|
|
Peer Median
|
1.14
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.03
|
--
|
--
|
--
|
--
|
EV/EBITDA
62.73
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
62.73
|
31.67
|
11.62
|
213.59
|
-267.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8
Lower than Peers by 48,306
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
We Internet
|
8
|
21
|
19
|
221
|
56
|
|
Peer Median
|
48,315
|
--
|
--
|
--
|
--
|