Market cap
₹7,538 Cr
Revenue (TTM)
₹135 Cr
P/E Ratio
57.4
P/B Ratio
8.9
Div. Yield
1.8 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
135.27
|
135.27
|
109.54
|
318.64
|
254.31
|
107.43
|
|||||
|
Other Income
|
0.22
|
0.22
|
0.01
|
0.37
|
0.40
|
--
|
|||||
|
Total Income
|
135.49
|
135.49
|
109.55
|
319.02
|
254.71
|
107.43
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
0.08
|
1.03
|
|||||
|
Operating Expenses
|
3.77
|
3.66
|
4.06
|
2.52
|
1.84
|
0.93
|
|||||
|
Exceptional Income/Expenses
|
-0.17
|
-0.17
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
131.50
|
131.61
|
105.45
|
316.44
|
252.72
|
105.42
|
|||||
|
Taxes
|
0.25
|
0.25
|
0.04
|
7.02
|
4.26
|
0.49
|
|||||
|
Profit after Tax
|
131.25
|
131.36
|
105.41
|
309.42
|
248.46
|
104.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
131.24
|
131.36
|
105.41
|
309.42
|
248.46
|
104.94
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
848.67
|
848.67
|
850.33
|
853.23
|
657.41
|
577.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.39
|
0.25
|
0.12
|
0.06
|
0.10
|
14.07
|
|||||
|
Current Liabilities
|
77.96
|
77.99
|
60.85
|
1.79
|
1.51
|
72.60
|
|||||
|
Total Liabilities
|
927.02
|
927.02
|
911.37
|
855.20
|
659.07
|
664.13
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.30
|
428.91
|
428.94
|
428.80
|
430.71
|
432.05
|
|||||
|
Current Assets
|
925.27
|
498.01
|
482.36
|
426.27
|
228.31
|
232.07
|
|||||
|
Total Assets
|
927.02
|
927.02
|
911.37
|
855.20
|
659.07
|
664.13
|
|||||
|
Contingent Liabilities
|
--
|
0.10
|
0.10
|
0.10
|
0.10
|
0.48
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
129.66
|
139.33
|
74.09
|
33.37
|
103.40
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3.32
|
-198.05
|
206.15
|
76.81
|
0.57
|
|||||
|
Cash from Financing Activities
|
--
|
-133.02
|
-108.31
|
-113.60
|
-182.45
|
-102.59
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
-167.02
|
166.64
|
-72.27
|
1.38
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
40.94
|
40.93
|
32.85
|
96.42
|
77.42
|
32.53
|
|||||
|
Cash EPS (₹)
|
40.90
|
40.95
|
32.86
|
96.44
|
77.44
|
32.54
|
|||||
|
Adjusted Book Value (₹)
|
264.31
|
264.46
|
264.98
|
265.88
|
204.86
|
178.98
|
|||||
|
Dividend per Share (₹)
|
1.76
|
41.45
|
33.75
|
101.00
|
33.20
|
162.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
40.40
|
43.42
|
23.09
|
51.99
|
160.25
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
40.41
|
43.43
|
86.48
|
274.91
|
162.70
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.49
|
12.38
|
41.89
|
40.49
|
18.01
|
|||||
|
ROE (%)
|
15.47
|
15.46
|
12.37
|
40.97
|
40.24
|
18.18
|
|||||
|
ROA (%)
|
14.28
|
14.29
|
11.93
|
40.87
|
37.56
|
15.83
|
|||||
|
EBIT Margin (%)
|
97.17
|
97.26
|
96.26
|
99.19
|
99.25
|
99.09
|
|||||
|
Net Margin (%)
|
96.87
|
96.95
|
96.22
|
96.99
|
97.55
|
97.68
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
97.15
|
96.27
|
97.13
|
97.72
|
97.72
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.63
|
23.49
|
-65.62
|
25.30
|
136.72
|
48.96
|
|||||
|
EBIT Growth (%)
|
24.53
|
24.78
|
-66.64
|
25.22
|
137.10
|
49.98
|
|||||
|
Net Profit Growth (%)
|
23.63
|
24.62
|
-65.93
|
24.54
|
136.77
|
50.20
|
|||||
|
EPS Growth (%)
|
24.31
|
24.62
|
-65.93
|
24.54
|
138.04
|
50.20
|
|||||
|
Book Value Growth (%)
|
--
|
-0.20
|
-0.34
|
29.79
|
13.85
|
0.07
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
57.43
|
58.89
|
77.50
|
27.13
|
6.49
|
14.86
|
|||||
|
Price / Book Value
|
8.89
|
9.12
|
9.61
|
9.84
|
12.26
|
13.50
|
|||||
|
Dividend Yield (%)
|
1.76
|
1.72
|
1.33
|
3.86
|
1.32
|
1.34
|
|||||
|
EV/EBITDA
|
56.64
|
58.09
|
76.88
|
25.99
|
31.86
|
72.63
|
|||||
|
Close Price (₹)
|
2,580.20
|
2,410.65
|
2,545.65
|
2,616.00
|
2,510.91
|
2,415.83
|
|||||
|
High Price (₹)
|
3,265.50
|
3,265.50
|
3,098.00
|
3,500.00
|
2,920.00
|
2,576.00
|
|||||
|
Low Price (₹)
|
2,350.00
|
2,348.95
|
2,349.00
|
2,350.02
|
1,923.00
|
1,122.02
|
|||||
|
Market Cap (₹ Cr)
|
7,538.08
|
7,735.92
|
8,169.15
|
8,394.92
|
8,057.64
|
7,794.19
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
11.87
|
6.39
|
7.93
|
238.59
|
151.14
|
3.20
|
|||||
|
Quick Ratio
|
11.87
|
6.39
|
7.93
|
238.59
|
151.14
|
3.20
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
2,977.70
|
102.99
|