SRF Peer Comparison
NSE: SRF | BSE: 503806
₹2,589.00
As on 28-Aug-2026 12:29IST
Market cap
₹76,593 Cr
Revenue (TTM)
₹17,001 Cr
P/E Ratio
35.4
P/B Ratio
5.2
Div. Yield
0.3 %
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
76,593 | 54,166 | 19,135 | 15,984 | 14,346 |
Revenue (₹ Cr) |
17,001 | 5,934 | 6,643 | 14,593 | 38,840 |
Net Profit (₹ Cr) |
2,161.73 | -105.82 | 804.37 | 1,434.33 | 1,227.53 |
Net Margin (%) |
12.63 | -1.74 | 11.74 | 9.69 | 3.14 |
RoE (%) |
16.41 | -7.77 | 13.10 | 16.37 | 16.62 |
Price to Earnings |
35.43 | -- | 24.06 | 11.16 | 30.86 |
Price-To-Book |
5.19 | 42.04 | 2.96 | 1.90 | 1.58 |
Income Statement (₹ Cr)
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
|
Operating Revenue
|
15,786.51 | 4,050.91 | 6,273.54 | 13,538.15 | 38,534.08 |
|
Total Income
|
15,893.57 | 4,267.36 | 6,477.07 | 13,790.27 | 39,031.77 |
|
Total Expenditure
|
12,376.87 | 3,956.07 | 5,243.38 | 12,096.61 | 35,232.74 |
|
EBITDA
|
3,409.64 | 94.84 | 1,030.16 | 1,441.54 | 3,301.34 |
|
Depreciation
|
852.07 | 36.62 | 322.13 | 502.35 | 763.07 |
|
EBIT
|
2,557.57 | 58.22 | 708.03 | 939.19 | 2,538.27 |
|
Interest
|
278.04 | 245.54 | 17.43 | 175.66 | 454.11 |
|
Other Income
|
107.06 | 216.45 | 203.53 | 252.12 | 497.69 |
|
Exceptional Items
|
-84.95 | 24.61 | -- | -23.39 | -478.38 |
|
Profit before Tax
|
2,301.64 | 53.74 | 900.50 | 992.26 | 2,103.33 |
|
Provision for Tax
|
466.46 | 12.51 | 211.11 | 136.28 | 722.88 |
|
Profit after Tax
|
1,835.18 | 41.23 | 689.39 | 855.98 | 1,380.45 |
Liabilities (₹ Cr)
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
14,042.76 | 1,370.70 | 6,221.96 | 7,711.97 | 8,766.12 |
|
Minority Interest
|
-- | -- | 74.57 | 20.86 | 6,153.46 |
|
Non-Current Liabilities
|
3,531.00 | 110.98 | 451.12 | 2,647.26 | 1,084.63 |
|
Current Liabilities
|
6,522.84 | 4,425.80 | 1,283.70 | 5,887.30 | 13,207.34 |
|
Total Liabilities
|
24,096.60 | 5,981.39 | 8,031.35 | 16,276.68 | 29,211.55 |
Assets (₹ Cr)
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16,898.99 | 1,368.13 | 3,814.10 | 8,533.24 | 10,465.02 |
|
Current Assets
|
7,197.61 | 4,498.70 | 4,217.25 | 7,726.18 | 18,746.53 |
|
Total Assets
|
24,096.60 | 5,981.39 | 8,031.35 | 16,276.68 | 29,211.55 |
|
Total Debt*
|
5,004.33 | 1,282.73 | 179.76 | 2,812.49 | 2,854.14 |
|
Net Current Assets
|
674.77 | 72.90 | 2,933.55 | 1,838.88 | 5,539.19 |
|
Contingent Liabilities
|
235.73 | 520.32 | 162.71 | 78.08 | 497.03 |
Cashflow (₹ Cr)
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,553.56 | 139.97 | 1,022.77 | 1,233.80 | 1,541.51 |
|
Cash Flow from Investing Activities
|
-1,597.83 | -282.26 | -894.55 | -1,240.63 | -173.91 |
|
Cash from Financing Activities
|
-708.33 | -75.05 | -98.46 | -306.83 | -550.88 |
|
Net Cash Inflow / Outflow
|
247.40 | -217.33 | 29.76 | -313.66 | 816.72 |
Ratios
Profitability Ratios
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.21 | 11.30 | 15.05 | 11.72 | 23.60 |
|
ROE (%)
|
13.80 | 3.02 | 11.66 | 11.63 | 16.56 |
|
ROA (%)
|
8.05 | 0.71 | 9.09 | 5.51 | 5.15 |
|
EBIT Margin (%)
|
22.28 | 7.68 | 19.66 | 12.51 | 9.86 |
|
Net Margin (%)
|
11.55 | 0.97 | 10.64 | 6.21 | 3.54 |
|
Cash Profit Margin (%)
|
16.71 | 1.92 | 15.71 | 9.19 | 5.56 |
Growth Ratios
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.44 | -19.80 | 12.36 | 12.10 | 21.91 |
|
EBIT Growth (%)
|
23.34 | -44.51 | 20.71 | 15.03 | 24.71 |
|
Net Profit Growth (%)
|
46.72 | -67.86 | 38.20 | 41.66 | -22.12 |
|
EPS Growth (%)
|
46.72 | -67.86 | 40.08 | 41.23 | -35.19 |
|
Book Value Growth (%)
|
11.18 | 0.95 | 11.14 | 10.11 | 10.53 |
Valuation Ratios
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.37 | 1,003.69 | 27.68 | 20.43 | 24.21 |
|
Price / Book Value
|
5.16 | 30.19 | 3.02 | 2.26 | 1.58 |
|
Dividend Yield (%)
|
0.37 | 0.09 | 0.47 | 1.00 | 0.00 |
|
EV/EBITDA
|
21.79 | 128.14 | 15.28 | 11.45 | 4.04 |
|
Market Cap (₹ Cr)
|
72,243.81 | 41,383.69 | 18,762.28 | 17,435.78 | 13,791.35 |
Solvency Ratios
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.36 | 0.94 | 0.03 | 0.36 | 0.33 |
|
Short term debt to equity ratio
|
0.14 | -- | 0.00 | 0.13 | 0.29 |
|
Current Ratio
|
1.10 | 1.02 | 3.29 | 1.31 | 1.42 |
|
Quick Ratio
|
0.68 | 0.80 | 2.65 | 0.78 | 0.76 |
|
Interest Coverage
|
9.28 | 1.22 | 52.66 | 6.65 | 5.63 |
Operating Efficiency Ratios
| SRF | Fert & Chem Travancore | Atul | DCM Shriram | EID Parry | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.23 | 7.00 | 20.26 | 7.99 | 6.13 |
|
Asset Turnover
|
0.71 | 0.70 | 0.85 | 0.95 | 1.44 |
|
Receivable days
|
53.70 | 19.90 | 67.96 | 24.70 | 19.51 |
|
Inventory Days
|
58.31 | 94.10 | 43.79 | 72.95 | 72.68 |
|
Payable days
|
70.26 | 61.14 | 80.97 | 62.67 | 42.60 |
|
Cash Conversion Cycle
|
41.75 | 52.85 | 30.78 | 34.99 | 49.59 |