SRF Peer Comparison
NSE: SRF | BSE: 503806
₹2,310.00
As on 23-Oct-2026IST
Market cap
₹68,444 Cr
Revenue (TTM)
₹18,265 Cr
P/E Ratio
30
P/B Ratio
4.5
Div. Yield
0.4 %
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
68,444 | 16,424 | 1,527 | 937 | 725 |
Revenue (₹ Cr) |
18,265 | 6,969 | 277 | 560 | 366 |
Net Profit (₹ Cr) |
2,282.67 | 780.42 | 47.29 | 23.78 | 29.81 |
Net Margin (%) |
12.42 | 10.87 | 16.24 | 4.23 | 7.93 |
RoE (%) |
16.10 | 12.06 | 9.39 | 8.88 | 22.77 |
Price to Earnings |
29.98 | 21.28 | 32.30 | 39.42 | 24.33 |
Price-To-Book |
4.47 | 2.49 | 2.96 | 3.33 | 5.13 |
Income Statement (₹ Cr)
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,265.16 | 6,968.68 | 276.81 | 560.13 | 366.09 |
|
Total Income
|
18,376.24 | 7,178.55 | 291.16 | 561.42 | 375.71 |
|
Total Expenditure
|
14,276.91 | 5,800.70 | 196.65 | 512.52 | 325.10 |
|
EBITDA
|
3,988.25 | 1,167.98 | 80.16 | 47.61 | 40.99 |
|
Depreciation
|
888.40 | 315.32 | 29.71 | 11.11 | 9.46 |
|
EBIT
|
3,099.85 | 852.66 | 50.45 | 36.50 | 31.53 |
|
Interest
|
267.02 | 16.01 | 3.74 | 5.10 | 0.37 |
|
Other Income
|
111.08 | 209.87 | 14.35 | 1.29 | 9.61 |
|
Exceptional Items
|
-84.95 | 0.00 | 0.00 | -0.88 | 0.00 |
|
Profit before Tax
|
2,858.96 | 1,046.52 | 61.06 | 31.81 | 40.78 |
|
Provision for Tax
|
576.29 | 266.10 | 13.77 | 8.04 | 10.97 |
|
Profit after Tax
|
2,282.67 | 780.42 | 47.29 | 23.78 | 29.81 |
Liabilities (₹ Cr)
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15,304.24 | 6,583.07 | 516.60 | 281.83 | 141.43 |
|
Minority Interest
|
0.00 | -15.39 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,981.66 | 503.18 | 99.86 | 26.97 | 4.99 |
|
Current Liabilities
|
6,551.05 | 1,246.69 | 68.04 | 89.64 | 48.16 |
|
Total Liabilities
|
24,096.60 | 8,031.35 | 659.94 | 390.98 | 156.65 |
Assets (₹ Cr)
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16,234.19 | 3,730.19 | 520.35 | 213.08 | 83.39 |
|
Current Assets
|
8,214.50 | 4,595.14 | 161.56 | 179.97 | 109.18 |
|
Total Assets
|
24,096.60 | 8,031.35 | 659.94 | 390.98 | 156.65 |
|
Total Debt*
|
5,004.33 | 179.76 | 76.94 | 83.78 | 0.00 |
|
Net Current Assets
|
1,663.45 | 3,348.45 | 93.52 | 90.33 | 61.02 |
|
Contingent Liabilities
|
235.73 | 162.71 | 2.51 | 0.61 | 0.93 |
Cashflow (₹ Cr)
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,553.56 | 1,022.77 | 53.65 | 41.60 | 21.70 |
|
Cash Flow from Investing Activities
|
-1,597.83 | -894.55 | -95.19 | -13.74 | -21.77 |
|
Cash from Financing Activities
|
-708.33 | -98.46 | 41.54 | -27.85 | -1.32 |
|
Net Cash Inflow / Outflow
|
247.40 | 29.76 | 0.00 | 0.01 | -1.39 |
Ratios
Profitability Ratios
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.21 | 15.05 | 9.74 | 3.10 | 26.06 |
|
ROE (%)
|
16.10 | 12.06 | 9.39 | 8.88 | 22.77 |
|
ROA (%)
|
9.49 | 9.82 | 7.25 | 6.04 | 17.89 |
|
EBIT Margin (%)
|
16.97 | 12.24 | 18.23 | 6.52 | 8.61 |
|
Net Margin (%)
|
12.42 | 10.87 | 16.24 | 4.23 | 7.93 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.67 | 18.15 | 27.99 | 17.44 | 96.76 |
|
EBIT Growth (%)
|
30.45 | 36.59 | 6.84 | 236.69 | -24.69 |
|
Net Profit Growth (%)
|
41.11 | 40.86 | 3.93 | 292.39 | -23.13 |
|
EPS Growth (%)
|
46.00 | 42.35 | -84.43 | 312.52 | -23.13 |
|
Book Value Growth (%)
|
11.18 | 11.14 | 5.51 | -12.91 | 21.37 |
Valuation Ratios
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.98 | 21.28 | 32.30 | 38.76 | 24.34 |
|
Price / Book Value
|
4.47 | 2.49 | 2.96 | 3.33 | 5.13 |
|
Dividend Yield (%)
|
0.39 | 0.54 | 0.40 | 0.13 | 0.26 |
|
EV/EBITDA
|
18.12 | 12.72 | 19.66 | 21.42 | 16.76 |
|
Market Cap (₹ Cr)
|
72,243.81 | 18,762.28 | 852.15 | 546.11 | 510.76 |
Solvency Ratios
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.02 | 0.10 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.14 | 0.00 | 0.00 | 0.32 | -- |
|
Current Ratio
|
1.25 | 3.69 | 2.37 | 2.01 | 2.27 |
|
Quick Ratio
|
0.74 | 2.89 | 1.84 | 1.23 | 1.89 |
|
Interest Coverage
|
11.71 | 66.37 | 17.33 | 7.24 | 111.50 |
Operating Efficiency Ratios
| SRF | Atul | Paushak | Fairchem Organics | Amal | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.30 | 19.94 | 27.88 | 17.88 | 12.57 |
|
Asset Turnover
|
0.76 | 0.88 | 0.42 | 1.42 | 2.20 |
|
Receivable days
|
53.70 | 67.96 | 91.32 | 61.17 | 22.40 |
|
Inventory Days
|
58.31 | 43.79 | 48.66 | 71.60 | 13.55 |
|
Payable days
|
70.26 | 80.97 | 202.64 | 10.13 | 31.61 |
|
Cash Conversion Cycle
|
41.75 | 30.78 | -62.67 | 122.64 | 4.33 |