SQL Star International Peer Comparison
BSE: 532249
₹1.08
As on 27-Dec-2013IST
Market cap
₹4 Cr
Revenue (TTM)
₹27 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 33,918 | 31,652 | 16,695 | 16,504 |
Revenue (₹ Cr) |
27 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
-14.22 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
-50.54 | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
-- | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
-- | 25.24 | 121.43 | 28.66 | -- |
Price-To-Book |
-0.09 | 5.05 | 15.76 | 4.68 | 61.79 |
Income Statement (₹ Cr)
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
35.47 | 1,948.18 | -- | -- | -- |
|
Total Income
|
38.01 | 1,994.39 | -- | -- | 0.00 |
|
Total Expenditure
|
48.49 | 1,556.89 | -- | -- | 0.07 |
|
EBITDA
|
-13.02 | 391.28 | -- | -- | -0.07 |
|
Depreciation
|
2.96 | 32.41 | -- | -- | -- |
|
EBIT
|
-15.98 | 358.87 | -- | -- | -0.07 |
|
Interest
|
1.02 | 1.13 | -- | -- | 0.00 |
|
Other Income
|
2.55 | 46.21 | -- | -- | 0.00 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-14.45 | 403.96 | -- | -- | -0.07 |
|
Provision for Tax
|
-0.74 | 76.31 | -- | -- | -- |
|
Profit after Tax
|
-13.71 | 327.65 | -- | -- | -0.07 |
Liabilities (₹ Cr)
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-34.78 | 1,203.86 | -- | -- | -0.37 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
36.65 | 27.01 | -- | -- | -- |
|
Current Liabilities
|
34.42 | 327.24 | -- | -- | 2.87 |
|
Total Liabilities
|
36.29 | 1,565.42 | -- | -- | 2.51 |
Assets (₹ Cr)
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.97 | 646.28 | -- | -- | 2.50 |
|
Current Assets
|
32.32 | 911.83 | -- | -- | 0.01 |
|
Total Assets
|
36.29 | 1,565.42 | -- | -- | 2.51 |
|
Total Debt*
|
40.35 | 0.00 | -- | -- | 2.87 |
|
Net Current Assets
|
-2.09 | 584.59 | -- | -- | -2.87 |
|
Contingent Liabilities
|
29.10 | 2.81 | -- | -- | 0.12 |
Cashflow (₹ Cr)
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.10 | 219.90 | -- | -- | 1.05 |
|
Cash Flow from Investing Activities
|
-0.30 | -248.38 | -- | -- | 0.05 |
|
Cash from Financing Activities
|
0.64 | -189.73 | -- | -- | -1.10 |
|
Net Cash Inflow / Outflow
|
-1.75 | -218.21 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-126.69 | 36.49 | -- | -- | -2.42 |
|
ROE (%)
|
0.00 | 29.53 | -- | -- | 0.00 |
|
ROA (%)
|
-32.89 | 21.91 | -- | -- | -2.41 |
|
EBIT Margin (%)
|
-29.53 | 22.46 | -- | -- | -- |
|
Net Margin (%)
|
-36.05 | 16.43 | -- | -- | -62,721.51 |
|
Cash Profit Margin (%)
|
-30.30 | 18.48 | -- | -- | -- |
Growth Ratios
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.96 | 34.31 | -- | -- | -- |
|
EBIT Growth (%)
|
-65.76 | 30.48 | -- | -- | -28.77 |
|
Net Profit Growth (%)
|
-60.02 | 22.70 | -- | -- | -28.64 |
|
EPS Growth (%)
|
-55.91 | 21.38 | -- | -- | -28.64 |
|
Book Value Growth (%)
|
-116.16 | 18.50 | -- | -- | -25.30 |
Valuation Ratios
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 3.85 | -- | -- | 0.00 |
|
Price / Book Value
|
-0.43 | 2.10 | -- | -- | -6.09 |
|
Dividend Yield (%)
|
0.00 | 6.35 | -- | -- | 0.00 |
|
EV/EBITDA
|
-5.21 | 5.32 | -- | -- | -68.46 |
|
Market Cap (₹ Cr)
|
15.13 | 2,523.67 | -- | -- | -- |
Solvency Ratios
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.16 | 0.00 | -- | -- | -7.75 |
|
Short term debt to equity ratio
|
-0.12 | -- | -- | -- | -7.75 |
|
Current Ratio
|
0.94 | 2.79 | -- | -- | 0.00 |
|
Quick Ratio
|
0.93 | 2.79 | -- | -- | 0.00 |
|
Interest Coverage
|
-13.22 | 359.44 | -- | -- | -1,932.64 |
Operating Efficiency Ratios
| SQL Star International | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
60.00 | 18.73 | -- | -- | -- |
|
Asset Turnover
|
0.85 | 1.30 | -- | -- | 0.00 |
|
Receivable days
|
257.79 | 62.22 | -- | -- | -- |
|
Inventory Days
|
2.55 | 0.00 | -- | -- | -- |
|
Payable days
|
-- | -- | -- | -- | 467.23 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |