SPS International Peer Comparison

BSE: 530177

₹28.80

₹1.35 (4.92%)

As on 22-Oct-2026 16:01IST

Market cap

₹11 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

51.6

P/B Ratio

3.3

Div. Yield

0 %

Edit

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
Market cap (₹ Cr)	11	430	342	84	84
Revenue (₹ Cr)	1	517	346	67	48
Net Profit (₹ Cr)	0.21	97.98	18.76	7.48	5.59
Net Margin (%)	18.40	18.78	5.38	11.16	11.34
RoE (%)	6.57	-7.50	16.16	55.45	24.05
Price to Earnings	51.65	4.39	18.25	11.21	12.63
Price-To-Book	3.29	0.90	2.73	1.72	2.35

Income Statement (₹ Cr)

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
Operating Revenue	0.06	465.95	251.08	48.20	48.24
Total Income	0.13	472.41	256.49	48.65	49.32
Total Expenditure	0.51	434.14	218.19	42.40	41.13
EBITDA	-0.45	31.81	32.89	5.81	7.11
Depreciation	0.04	31.33	5.15	1.80	0.27
EBIT	-0.48	0.48	27.74	4.01	6.84
Interest	0.00	8.46	5.31	2.29	0.45
Other Income	0.07	6.46	5.41	0.45	1.08
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.41	-1.52	27.84	2.17	7.47
Provision for Tax	0.02	0.54	7.07	0.62	1.87
Profit after Tax	-0.43	-2.06	20.77	1.54	5.59

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
Shareholder's Funds	3.22	382.20	106.74	7.20	35.80
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.02	9.20	16.60	14.31	0.06
Current Liabilities	0.09	119.16	94.19	34.26	8.96
Total Liabilities	3.34	547.74	217.69	55.77	44.92

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
Non-Current Assets	1.24	342.97	49.34	14.23	5.83
Current Assets	2.09	162.31	168.19	41.54	38.99
Total Assets	3.34	547.74	217.69	55.77	44.92
Total Debt*	0.00	71.45	63.95	32.35	0.00
Net Current Assets	2.00	43.15	74.00	7.28	30.03
Contingent Liabilities	--	59.36	0.66	--	0.02

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
Cash From Operating Activities	-0.34	50.07	-22.23	-10.80	-1.29
Cash Flow from Investing Activities	-1.65	-71.34	-20.22	-6.26	-11.55
Cash from Financing Activities	--	23.20	59.91	16.75	13.03
Net Cash Inflow / Outflow	-1.99	1.93	17.46	-0.31	0.19

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
ROCE (%)	-11.99	1.60	25.92	15.14	30.11
ROE (%)	-12.57	-0.54	29.12	26.22	24.05
ROA (%)	-12.29	-0.42	12.86	3.65	16.13
EBIT Margin (%)	-634.43	8.21	15.25	12.98	16.99
Net Margin (%)	-332.63	-0.44	8.10	3.17	11.34
Cash Profit Margin (%)	-668.02	6.28	10.32	6.94	12.16

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
Revenue Growth (%)	--	-2.82	90.80	123.88	21.85
EBIT Growth (%)	-6.59	-28.96	69.24	112.79	10.32
Net Profit Growth (%)	-21.11	-117.15	92.14	114.34	10.95
EPS Growth (%)	-21.11	-121.28	41.51	71.65	-13.85
Book Value Growth (%)	-11.83	-0.45	197.33	57.38	234.31

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
Price / Earnings	0.00	0.00	16.76	0.00	12.42
Price / Book Value	5.96	1.49	3.26	0.00	1.94
Dividend Yield (%)	0.00	0.00	0.00	--	0.00
EV/EBITDA	-49.22	16.50	10.17	5.36	8.34
Market Cap (₹ Cr)	19.19	568.92	348.07	0.00	69.42

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
Debt to Equity	0.00	0.19	0.60	4.49	0.00
Short term debt to equity ratio	--	0.12	0.45	2.21	0.24
Current Ratio	22.09	1.36	1.79	1.21	4.35
Quick Ratio	22.09	0.93	1.29	1.05	1.69
Interest Coverage	-5,848.96	0.82	6.24	1.95	17.44

	SPS International	Repro India	Creative Graphics Solutions India	SK Offset	WOL 3D India
Debtors to sales (%)	34.34	13.11	29.92	65.98	10.01
Asset Turnover	0.02	0.96	1.56	1.14	1.39
Receivable days	125.34	55.17	81.04	151.48	33.44
Inventory Days	0.00	38.73	47.95	48.55	153.73
Payable days	360.49	69.48	55.70	117.16	73.02
Cash Conversion Cycle	-235.15	24.42	73.30	82.88	114.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.