Market cap
₹141 Cr
Revenue (TTM)
₹60 Cr
P/E Ratio
12.1
P/B Ratio
1.8
Div. Yield
3.8 %
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
141 | 23,980 | 7,735 | 4,721 | 4,521 |
Revenue (₹ Cr) |
60 | 3,540 | 3,068 | 1,156 | 1,395 |
Net Profit (₹ Cr) |
11.61 | 409.24 | 209.79 | 152.08 | 150.58 |
Net Margin (%) |
18.74 | 11.47 | 6.61 | 12.56 | 10.57 |
RoE (%) |
15.85 | 14.26 | 11.42 | 9.32 | 15.70 |
Price to Earnings |
12.13 | 58.60 | 36.89 | 31.04 | 30.65 |
Price-To-Book |
1.78 | 7.76 | 5.56 | 4.32 | 4.52 |
Income Statement (₹ Cr)
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
56.62 | 3,478.03 | 3,763.39 | 1,154.80 | 1,335.15 |
|
Total Income
|
58.69 | 3,508.09 | 3,869.55 | 1,183.27 | 1,369.52 |
|
Total Expenditure
|
42.37 | 2,845.68 | 3,314.59 | 914.18 | 1,102.70 |
|
EBITDA
|
14.25 | 632.35 | 448.80 | 240.63 | 232.45 |
|
Depreciation
|
1.73 | 106.05 | 77.98 | 40.42 | 56.98 |
|
EBIT
|
12.52 | 526.31 | 370.82 | 200.21 | 175.47 |
|
Interest
|
0.01 | 3.74 | 0.35 | 2.38 | 8.61 |
|
Other Income
|
2.07 | 30.06 | 106.16 | 28.46 | 34.37 |
|
Exceptional Items
|
-- | -- | -43.12 | -18.60 | -7.03 |
|
Profit before Tax
|
14.58 | 552.63 | 433.38 | 207.69 | 194.20 |
|
Provision for Tax
|
3.73 | 137.75 | 167.44 | 33.69 | 48.57 |
|
Profit after Tax
|
10.85 | 414.89 | 265.94 | 174.00 | 145.63 |
Liabilities (₹ Cr)
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
75.85 | 2,914.58 | 1,329.43 | 1,072.11 | 962.63 |
|
Minority Interest
|
-- | -- | -- | -- | 20.41 |
|
Non-Current Liabilities
|
2.03 | 88.21 | 2,639.12 | 41.89 | 429.29 |
|
Current Liabilities
|
9.87 | 1,338.11 | 708.40 | 168.21 | 355.67 |
|
Total Liabilities
|
87.75 | 4,340.90 | 4,696.83 | 1,282.21 | 1,768.00 |
Assets (₹ Cr)
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
15.19 | 1,633.22 | 3,216.76 | 502.44 | 964.59 |
|
Current Assets
|
72.56 | 2,707.68 | 1,460.19 | 779.77 | 803.41 |
|
Total Assets
|
87.75 | 4,340.90 | 4,696.83 | 1,282.21 | 1,768.00 |
|
Total Debt*
|
0.00 | 0.00 | 0.00 | 14.11 | 151.04 |
|
Net Current Assets
|
62.69 | 1,369.56 | 751.79 | 611.56 | 447.74 |
|
Contingent Liabilities
|
0.41 | 182.40 | 214.38 | 20.18 | 39.39 |
Cashflow (₹ Cr)
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
13.29 | 445.59 | 362.84 | 227.24 | 240.87 |
|
Cash Flow from Investing Activities
|
-10.41 | -402.43 | -182.13 | -191.05 | -119.61 |
|
Cash from Financing Activities
|
-2.90 | -278.97 | -75.71 | -6.18 | -139.64 |
|
Net Cash Inflow / Outflow
|
-0.02 | -235.82 | 105.00 | 30.01 | -18.38 |
Ratios
Profitability Ratios
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.31 | 19.14 | 22.09 | 20.98 | 18.31 |
|
ROE (%)
|
15.10 | 14.28 | 13.54 | 17.66 | 15.49 |
|
ROA (%)
|
12.56 | 9.85 | 5.01 | 14.48 | 8.48 |
|
EBIT Margin (%)
|
28.82 | 19.05 | 14.75 | 23.30 | 19.98 |
|
Net Margin (%)
|
18.49 | 11.83 | 6.87 | 14.70 | 10.63 |
|
Cash Profit Margin (%)
|
22.20 | 14.71 | 9.14 | 18.57 | 14.93 |
Growth Ratios
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.61 | 8.78 | -23.51 | -5.48 | 11.39 |
|
EBIT Growth (%)
|
4.02 | 0.04 | -34.46 | -2.87 | 19.18 |
|
Net Profit Growth (%)
|
-0.09 | -10.24 | -53.01 | 11.51 | 76.91 |
|
EPS Growth (%)
|
-0.09 | -10.24 | -53.01 | 11.51 | 79.70 |
|
Book Value Growth (%)
|
11.81 | 0.57 | -48.83 | 19.36 | 4.84 |
Valuation Ratios
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.11 | 58.67 | 26.30 | 19.97 | 14.71 |
|
Price / Book Value
|
1.45 | 8.35 | 5.26 | 3.24 | 2.18 |
|
Dividend Yield (%)
|
4.94 | 0.08 | 2.83 | 0.00 | 3.67 |
|
EV/EBITDA
|
6.23 | 36.33 | 12.07 | 12.71 | 8.31 |
|
Market Cap (₹ Cr)
|
109.69 | 24,339.94 | 6,995.39 | 3,474.22 | 2,099.39 |
Solvency Ratios
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.01 | 0.16 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.01 | 0.16 |
|
Current Ratio
|
7.35 | 2.02 | 2.06 | 4.64 | 2.26 |
|
Quick Ratio
|
6.17 | 1.43 | 1.60 | 3.19 | 1.04 |
|
Interest Coverage
|
1,459.00 | 148.92 | 1,239.23 | 88.30 | 23.56 |
Operating Efficiency Ratios
| SNL Bearings | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.65 | 23.33 | 19.05 | 16.69 | 18.29 |
|
Asset Turnover
|
0.66 | 0.84 | 0.71 | 0.96 | 0.79 |
|
Receivable days
|
61.10 | 78.36 | 75.91 | 64.84 | 61.82 |
|
Inventory Days
|
79.01 | 74.27 | 58.04 | 76.56 | 117.09 |
|
Payable days
|
58.58 | 86.99 | 97.93 | 59.68 | 79.94 |
|
Cash Conversion Cycle
|
81.53 | 65.64 | 36.01 | 81.72 | 98.97 |