S Kumars Nationwide Peer Comparison

NSE: SKUMARSYNF | BSE: 514304

₹2.35

₹-0.12 (-4.86%)

As on 21-May-2015IST

Market cap

₹70 Cr

Revenue (TTM)

₹2,656 Cr

P/E Ratio

P/B Ratio

0.2

Div. Yield

0 %

Edit

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Market cap (₹ Cr)	70	11,434	6,063	5,720	3,114
Revenue (₹ Cr)	2,656	5,325	5,437	4,185	1,258
Net Profit (₹ Cr)	-611.69	303.71	186.41	102.96	160.84
Net Margin (%)	-23.02	5.66	3.43	2.41	12.56
RoE (%)	-70.07	22.82	13.58	4.77	15.74
Price to Earnings	--	36.84	50.71	55.56	21.03
Price-To-Book	0.16	7.35	6.38	2.59	3.23

Income Statement (₹ Cr)

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Operating Revenue	4,990.09	3,820.24	--	981.00	304.55
Total Income	4,999.73	3,850.74	--	989.79	316.99
Total Expenditure	4,079.62	3,727.27	--	1,026.22	231.16
EBITDA	910.47	92.97	--	-45.22	73.40
Depreciation	169.22	26.77	--	34.09	5.94
EBIT	741.25	66.20	--	-79.31	67.46
Interest	746.10	34.26	--	37.61	2.62
Other Income	9.64	30.50	--	8.79	12.43
Exceptional Items	-324.15	-13.89	--	--	--
Profit before Tax	-319.35	48.55	--	-108.13	77.27
Provision for Tax	34.59	18.21	--	1.31	23.85
Profit after Tax	-353.95	30.33	--	-109.44	53.42

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Shareholder's Funds	2,507.55	613.99	--	123.98	253.86
Minority Interest	485.00	38.80	--	--	--
Non-Current Liabilities	806.03	72.68	--	10.06	3.96
Current Liabilities	4,928.71	1,002.23	--	508.46	64.58
Total Liabilities	8,727.29	1,730.14	--	642.51	324.43

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Non-Current Assets	2,616.87	376.16	--	249.93	58.37
Current Assets	6,110.40	1,351.53	--	392.57	264.03
Total Assets	8,727.29	1,730.14	--	642.51	324.43
Total Debt*	4,483.98	506.24	--	316.92	14.09
Net Current Assets	1,181.69	349.30	--	-115.89	199.44
Contingent Liabilities	566.98	1,931.56	--	115.99	1.63

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Cash From Operating Activities	114.62	-5.38	--	-66.15	66.22
Cash Flow from Investing Activities	-67.77	-41.24	--	33.44	-78.67
Cash from Financing Activities	-43.63	40.19	--	29.56	-28.25
Net Cash Inflow / Outflow	3.23	-6.43	--	-3.15	-40.70

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
ROCE (%)	5.97	7.84	--	-15.22	31.43
ROE (%)	-13.10	5.26	--	-62.34	22.28
ROA (%)	-3.98	1.96	--	-17.38	17.70
EBIT Margin (%)	18.44	3.23	--	-3.71	28.18
Net Margin (%)	-7.08	0.79	--	-11.06	16.85
Cash Profit Margin (%)	-3.70	1.49	--	-7.55	18.44

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Revenue Growth (%)	-21.48	36.51	--	-4.22	0.89
EBIT Growth (%)	-32.75	22.18	--	33.97	0.81
Net Profit Growth (%)	-175.17	-21.31	--	17.33	2.45
EPS Growth (%)	-193.64	-24.46	--	17.33	2.45
Book Value Growth (%)	-17.20	12.11	--	-45.42	12.55

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Price / Earnings	0.00	4.55	--	0.00	3.34
Price / Book Value	0.10	0.36	--	1.03	3.52
Dividend Yield (%)	0.00	1.00	--	0.00	2.42
EV/EBITDA	5.18	4.39	--	-11.78	9.86
Market Cap (₹ Cr)	245.36	216.61	--	127.53	893.07

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debt to Equity	1.80	0.83	--	2.56	0.06
Short term debt to equity ratio	0.79	0.72	--	2.51	0.06
Current Ratio	1.24	1.35	--	0.77	4.09
Quick Ratio	0.82	1.07	--	0.29	3.57
Interest Coverage	0.57	2.42	--	-1.88	30.48

	S Kumars Nationwide	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debtors to sales (%)	54.35	20.12	--	8.19	15.72
Asset Turnover	0.56	2.47	--	1.59	1.07
Receivable days	189.02	61.03	--	26.34	54.47
Inventory Days	149.29	25.38	--	76.25	37.28
Payable days	45.75	44.66	--	66.82	65.87
Cash Conversion Cycle	292.55	41.75	--	35.76	25.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.