Market cap
₹68 Cr
Revenue (TTM)
₹42 Cr
P/E Ratio
7
P/B Ratio
1.1
Div. Yield
2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
42.43
|
41.02
|
37.16
|
30.53
|
22.60
|
19.97
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.05
|
0.00
|
0.01
|
0.00
|
|||||
|
Total Income
|
42.44
|
41.02
|
37.21
|
30.54
|
22.61
|
19.97
|
|||||
|
Interest Expense
|
1.48
|
1.40
|
0.84
|
0.31
|
0.36
|
0.17
|
|||||
|
Operating Expenses
|
27.32
|
25.19
|
22.56
|
18.17
|
16.92
|
12.37
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
13.05
|
13.86
|
13.28
|
11.55
|
4.92
|
6.87
|
|||||
|
Taxes
|
3.31
|
3.52
|
3.29
|
2.90
|
1.82
|
1.45
|
|||||
|
Profit after Tax
|
9.73
|
10.35
|
9.99
|
8.65
|
3.10
|
5.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
9.73
|
10.35
|
9.99
|
8.65
|
3.10
|
5.42
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
60.40
|
60.40
|
50.72
|
41.84
|
33.74
|
30.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.83
|
3.30
|
2.74
|
1.20
|
3.39
|
3.31
|
|||||
|
Current Liabilities
|
42.88
|
51.26
|
39.87
|
32.40
|
28.21
|
33.97
|
|||||
|
Total Liabilities
|
106.11
|
114.96
|
93.33
|
75.43
|
65.34
|
67.92
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7.40
|
-7.21
|
4.53
|
-0.50
|
0.53
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.43
|
-0.72
|
-1.27
|
1.59
|
-2.66
|
|||||
|
Cash from Financing Activities
|
--
|
6.75
|
8.16
|
-3.65
|
-0.81
|
2.93
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.23
|
0.23
|
-0.39
|
0.28
|
0.80
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.29
|
15.20
|
14.67
|
12.70
|
4.56
|
7.96
|
|||||
|
Cash EPS (₹)
|
14.29
|
16.03
|
15.44
|
13.45
|
5.16
|
8.78
|
|||||
|
Adjusted Book Value (₹)
|
91.99
|
88.71
|
74.48
|
61.44
|
49.55
|
45.01
|
|||||
|
Dividend per Share (₹)
|
2.01
|
2.00
|
2.00
|
1.50
|
1.00
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-10.87
|
-10.59
|
6.66
|
-0.73
|
1.55
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-14.41
|
-10.50
|
7.73
|
-3.64
|
-12.57
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.70
|
27.53
|
30.31
|
15.04
|
23.53
|
|||||
|
ROE (%)
|
16.85
|
18.62
|
21.59
|
22.88
|
9.64
|
19.42
|
|||||
|
ROA (%)
|
10.00
|
9.94
|
11.84
|
12.28
|
4.66
|
10.23
|
|||||
|
EBIT Margin (%)
|
34.23
|
37.21
|
37.87
|
38.82
|
23.30
|
35.26
|
|||||
|
Net Margin (%)
|
22.93
|
25.22
|
26.85
|
28.31
|
13.72
|
27.15
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
26.61
|
28.29
|
30.00
|
15.56
|
29.93
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.79
|
10.40
|
21.71
|
35.12
|
13.14
|
32.93
|
|||||
|
EBIT Growth (%)
|
5.19
|
8.48
|
18.72
|
125.17
|
-25.25
|
67.88
|
|||||
|
Net Profit Growth (%)
|
7.80
|
3.58
|
15.55
|
178.68
|
-42.78
|
53.15
|
|||||
|
EPS Growth (%)
|
1.01
|
3.58
|
15.55
|
178.68
|
-42.78
|
53.15
|
|||||
|
Book Value Growth (%)
|
--
|
19.10
|
21.22
|
24.01
|
10.08
|
21.62
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.97
|
5.87
|
7.54
|
6.78
|
14.86
|
2.34
|
|||||
|
Price / Book Value
|
1.08
|
1.01
|
1.49
|
1.40
|
1.37
|
0.83
|
|||||
|
Dividend Yield (%)
|
2.01
|
2.24
|
1.81
|
1.74
|
1.48
|
--
|
|||||
|
EV/EBITDA
|
3.79
|
3.17
|
3.93
|
2.89
|
5.27
|
1.51
|
|||||
|
Close Price (₹)
|
107.70
|
89.20
|
110.65
|
86.11
|
67.70
|
37.20
|
|||||
|
High Price (₹)
|
143.90
|
143.90
|
325.00
|
113.86
|
99.95
|
48.83
|
|||||
|
Low Price (₹)
|
74.00
|
74.00
|
86.10
|
54.45
|
35.58
|
19.10
|
|||||
|
Market Cap (₹ Cr)
|
67.85
|
60.73
|
75.34
|
58.63
|
46.10
|
25.33
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.32
|
0.20
|
--
|
0.08
|
0.10
|
|||||
|
Short term debt to equity ratio
|
--
|
0.32
|
0.20
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.20
|
1.17
|
1.45
|
2.01
|
1.03
|
0.91
|
|||||
|
Quick Ratio
|
2.20
|
1.17
|
1.45
|
2.01
|
1.03
|
0.91
|
|||||
|
Interest Coverage
|
9.82
|
10.88
|
16.84
|
38.28
|
14.84
|
41.89
|