SKM Egg Pro Financials
NSE: SKMEGGPROD | BSE: 532143
₹265.00
As on 03-Sep-2026 12:54IST
Market cap
₹1,419 Cr
Revenue (TTM)
₹777 Cr
P/E Ratio
12.7
P/B Ratio
3.4
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
776.55
|
768.00
|
497.83
|
701.13
|
661.77
|
302.47
|
|||||
|
Total Income
|
787.70
|
787.18
|
511.89
|
712.70
|
663.05
|
310.31
|
|||||
|
Total Expenditure
|
613.18
|
596.51
|
419.23
|
550.35
|
517.63
|
271.62
|
|||||
|
EBITDA
|
163.37
|
171.49
|
78.60
|
150.78
|
144.14
|
30.85
|
|||||
|
Depreciation
|
15.65
|
39.24
|
34.56
|
39.74
|
33.62
|
24.22
|
|||||
|
EBIT
|
147.72
|
132.25
|
44.04
|
111.04
|
110.52
|
6.64
|
|||||
|
Interest
|
12.28
|
14.80
|
11.28
|
10.32
|
9.41
|
3.84
|
|||||
|
Other Income
|
11.15
|
19.19
|
14.06
|
11.58
|
1.28
|
7.84
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
146.59
|
137.39
|
46.42
|
113.94
|
102.53
|
10.33
|
|||||
|
Provision for Tax
|
35.91
|
33.51
|
11.82
|
28.55
|
26.54
|
2.93
|
|||||
|
Profit after Tax
|
110.68
|
103.87
|
34.60
|
85.39
|
75.99
|
7.39
|
|||||
|
Minority Interest
|
-0.10
|
-0.12
|
0.02
|
0.02
|
-0.06
|
0.02
|
|||||
|
Share of Associate
|
0.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
111.32
|
103.75
|
34.61
|
85.42
|
75.92
|
7.42
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
395.34
|
395.34
|
303.16
|
276.98
|
194.66
|
119.99
|
|||||
|
Minority Interest
|
-0.10
|
0.84
|
0.69
|
0.66
|
0.66
|
0.58
|
|||||
|
Non-Current Liabilities
|
58.30
|
57.46
|
70.01
|
62.27
|
29.09
|
15.10
|
|||||
|
Current Liabilities
|
141.64
|
141.63
|
119.74
|
129.26
|
114.42
|
97.01
|
|||||
|
Total Liabilities
|
595.28
|
595.28
|
493.60
|
469.17
|
338.83
|
232.68
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
166.45
|
190.62
|
193.23
|
152.92
|
101.54
|
74.03
|
|||||
|
Current Assets
|
404.66
|
404.66
|
300.37
|
316.24
|
237.29
|
158.66
|
|||||
|
Total Assets
|
595.28
|
595.28
|
493.60
|
469.17
|
338.83
|
232.68
|
|||||
|
Total Debt*
|
--
|
119.21
|
122.56
|
136.20
|
87.98
|
79.34
|
|||||
|
Net Current Assets
|
263.02
|
263.03
|
180.63
|
186.99
|
122.87
|
61.65
|
|||||
|
Contingent Liabilities
|
--
|
68.66
|
13.66
|
16.36
|
25.78
|
10.57
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
52.65
|
65.22
|
109.16
|
60.15
|
1.89
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-80.65
|
-22.70
|
-54.06
|
-15.87
|
-8.02
|
|||||
|
Cash from Financing Activities
|
--
|
-30.67
|
-24.82
|
13.18
|
-4.93
|
-4.69
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-58.68
|
17.71
|
68.28
|
39.35
|
-10.83
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
25.84
|
19.70
|
6.57
|
16.22
|
14.42
|
1.41
|
|||||
|
Cash EPS (₹)
|
21.14
|
27.18
|
13.13
|
23.76
|
20.81
|
6.00
|
|||||
|
Adjusted Book Value (₹)
|
79.60
|
75.07
|
57.57
|
52.60
|
36.97
|
22.79
|
|||||
|
Dividend per Share (₹)
|
0.48
|
1.25
|
0.75
|
1.25
|
1.25
|
0.25
|
|||||
|
Cash Flow per Share (₹)
|
--
|
10.00
|
24.77
|
41.46
|
22.85
|
0.72
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.07
|
11.31
|
17.45
|
8.96
|
-3.84
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
32.37
|
13.76
|
35.72
|
46.45
|
7.66
|
|||||
|
ROE (%)
|
30.33
|
29.74
|
11.93
|
36.21
|
48.30
|
6.30
|
|||||
|
ROA (%)
|
20.33
|
19.08
|
7.19
|
21.14
|
26.59
|
3.34
|
|||||
|
EBIT Margin (%)
|
19.02
|
17.22
|
8.85
|
15.84
|
16.70
|
2.19
|
|||||
|
Net Margin (%)
|
14.05
|
13.20
|
6.76
|
11.98
|
11.46
|
2.38
|
|||||
|
Cash Profit Margin (%)
|
--
|
18.63
|
13.89
|
17.85
|
16.56
|
10.45
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
39.75
|
54.27
|
-29.00
|
5.95
|
118.79
|
12.40
|
|||||
|
EBIT Growth (%)
|
187.67
|
200.29
|
-60.34
|
0.46
|
1,565.59
|
-39.27
|
|||||
|
Net Profit Growth (%)
|
186.80
|
200.25
|
-59.49
|
12.38
|
927.71
|
-54.79
|
|||||
|
EPS Growth (%)
|
186.81
|
199.74
|
-59.48
|
12.50
|
923.49
|
-54.52
|
|||||
|
Book Value Growth (%)
|
--
|
30.41
|
9.45
|
42.29
|
62.23
|
4.70
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.75
|
7.59
|
6.16
|
6.64
|
4.50
|
21.81
|
|||||
|
Price / Book Value
|
3.39
|
1.99
|
1.41
|
2.05
|
1.76
|
1.35
|
|||||
|
Dividend Yield (%)
|
0.46
|
0.84
|
0.93
|
1.16
|
1.92
|
0.81
|
|||||
|
EV/EBITDA
|
8.27
|
4.26
|
4.33
|
3.47
|
2.55
|
5.72
|
|||||
|
Close Price (₹)
|
293.02
|
148.16
|
80.59
|
107.93
|
65.33
|
30.60
|
|||||
|
High Price (₹)
|
310.00
|
232.50
|
167.60
|
280.20
|
111.33
|
49.75
|
|||||
|
Low Price (₹)
|
127.83
|
75.50
|
76.50
|
60.80
|
25.68
|
21.08
|
|||||
|
Market Cap (₹ Cr)
|
1,418.92
|
787.04
|
426.29
|
567.56
|
342.00
|
161.79
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.30
|
0.40
|
0.49
|
0.45
|
0.66
|
|||||
|
Short term debt to equity ratio
|
--
|
0.20
|
0.25
|
0.31
|
0.37
|
0.61
|
|||||
|
Current Ratio
|
2.86
|
2.86
|
2.51
|
2.45
|
2.07
|
1.64
|
|||||
|
Quick Ratio
|
1.98
|
1.98
|
1.64
|
1.56
|
1.04
|
0.68
|
|||||
|
Interest Coverage
|
12.94
|
10.28
|
5.11
|
12.04
|
11.90
|
3.69
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.92
|
8.01
|
5.77
|
4.12
|
5.73
|
8.40
|
|||||
|
Asset Turnover
|
1.43
|
1.41
|
1.03
|
1.74
|
2.32
|
1.37
|
|||||
|
Receivable days
|
--
|
21.44
|
21.12
|
17.39
|
17.46
|
25.19
|
|||||
|
Inventory Days
|
--
|
54.32
|
80.15
|
60.65
|
58.36
|
104.02
|
|||||
|
Payable days
|
--
|
22.84
|
27.65
|
20.60
|
18.24
|
28.47
|
|||||
|
Cash Conversion Cycle
|
--
|
52.92
|
73.62
|
57.44
|
57.58
|
100.74
|