SKM Egg Pro Financials

NSE: SKMEGGPROD | BSE: 532143

₹265.00

up-down-arrow3.25 (1.24%)

As on 03-Sep-2026 12:54IST

Market cap

info icon

₹1,419 Cr

Revenue (TTM)

info icon

₹777 Cr

P/E Ratio

info icon

12.7

P/B Ratio

info icon

3.4

Div. Yield

info icon

0.5 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
776.55
768.00
497.83
701.13
661.77
302.47
Total Income
787.70
787.18
511.89
712.70
663.05
310.31
Total Expenditure
613.18
596.51
419.23
550.35
517.63
271.62
EBITDA
163.37
171.49
78.60
150.78
144.14
30.85
Depreciation
15.65
39.24
34.56
39.74
33.62
24.22
EBIT
147.72
132.25
44.04
111.04
110.52
6.64
Interest
12.28
14.80
11.28
10.32
9.41
3.84
Other Income
11.15
19.19
14.06
11.58
1.28
7.84
Exceptional Items
--
--
--
--
--
--
Profit before Tax
146.59
137.39
46.42
113.94
102.53
10.33
Provision for Tax
35.91
33.51
11.82
28.55
26.54
2.93
Profit after Tax
110.68
103.87
34.60
85.39
75.99
7.39
Minority Interest
-0.10
-0.12
0.02
0.02
-0.06
0.02
Share of Associate
0.74
--
--
--
--
--
Consolidated Profit
111.32
103.75
34.61
85.42
75.92
7.42

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
395.34
395.34
303.16
276.98
194.66
119.99
Minority Interest
-0.10
0.84
0.69
0.66
0.66
0.58
Non-Current Liabilities
58.30
57.46
70.01
62.27
29.09
15.10
Current Liabilities
141.64
141.63
119.74
129.26
114.42
97.01
Total Liabilities
595.28
595.28
493.60
469.17
338.83
232.68

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
166.45
190.62
193.23
152.92
101.54
74.03
Current Assets
404.66
404.66
300.37
316.24
237.29
158.66
Total Assets
595.28
595.28
493.60
469.17
338.83
232.68
Total Debt*
--
119.21
122.56
136.20
87.98
79.34
Net Current Assets
263.02
263.03
180.63
186.99
122.87
61.65
Contingent Liabilities
--
68.66
13.66
16.36
25.78
10.57

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
52.65
65.22
109.16
60.15
1.89
Cash Flow from Investing Activities
--
-80.65
-22.70
-54.06
-15.87
-8.02
Cash from Financing Activities
--
-30.67
-24.82
13.18
-4.93
-4.69
Net Cash Inflow / Outflow
--
-58.68
17.71
68.28
39.35
-10.83

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
25.84
19.70
6.57
16.22
14.42
1.41
Cash EPS (₹) info
21.14
27.18
13.13
23.76
20.81
6.00
Adjusted Book Value (₹) info
79.60
75.07
57.57
52.60
36.97
22.79
Dividend per Share (₹) info
0.48
1.25
0.75
1.25
1.25
0.25
Cash Flow per Share (₹) info
--
10.00
24.77
41.46
22.85
0.72
Free Cash Flow per Share (₹) info
--
6.07
11.31
17.45
8.96
-3.84

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
32.37
13.76
35.72
46.45
7.66
ROE (%) info
30.33
29.74
11.93
36.21
48.30
6.30
ROA (%) info
20.33
19.08
7.19
21.14
26.59
3.34
EBIT Margin (%) info
19.02
17.22
8.85
15.84
16.70
2.19
Net Margin (%) info
14.05
13.20
6.76
11.98
11.46
2.38
Cash Profit Margin (%) info
--
18.63
13.89
17.85
16.56
10.45

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
39.75
54.27
-29.00
5.95
118.79
12.40
EBIT Growth (%) info
187.67
200.29
-60.34
0.46
1,565.59
-39.27
Net Profit Growth (%) info
186.80
200.25
-59.49
12.38
927.71
-54.79
EPS Growth (%) info
186.81
199.74
-59.48
12.50
923.49
-54.52
Book Value Growth (%) info
--
30.41
9.45
42.29
62.23
4.70

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
12.75
7.59
6.16
6.64
4.50
21.81
Price / Book Value info
3.39
1.99
1.41
2.05
1.76
1.35
Dividend Yield (%) info
0.46
0.84
0.93
1.16
1.92
0.81
EV/EBITDA info
8.27
4.26
4.33
3.47
2.55
5.72
Close Price (₹) info
293.02
148.16
80.59
107.93
65.33
30.60
High Price (₹) info
310.00
232.50
167.60
280.20
111.33
49.75
Low Price (₹) info
127.83
75.50
76.50
60.80
25.68
21.08
Market Cap (₹ Cr) info
1,418.92
787.04
426.29
567.56
342.00
161.79

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.08
0.30
0.40
0.49
0.45
0.66
Short term debt to equity ratio info
--
0.20
0.25
0.31
0.37
0.61
Current Ratio info
2.86
2.86
2.51
2.45
2.07
1.64
Quick Ratio info
1.98
1.98
1.64
1.56
1.04
0.68
Interest Coverage info
12.94
10.28
5.11
12.04
11.90
3.69

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
7.92
8.01
5.77
4.12
5.73
8.40
Asset Turnover info
1.43
1.41
1.03
1.74
2.32
1.37
Receivable days info
--
21.44
21.12
17.39
17.46
25.19
Inventory Days info
--
54.32
80.15
60.65
58.36
104.02
Payable days info
--
22.84
27.65
20.60
18.24
28.47
Cash Conversion Cycle info
--
52.92
73.62
57.44
57.58
100.74
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...