Market cap
₹845 Cr
Revenue (TTM)
₹21 Cr
P/E Ratio
952.1
P/B Ratio
16.4
Div. Yield
0 %
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
845 | 19,775 | 15,673 | 17,260 | 12,707 |
Revenue (₹ Cr) |
21 | 25,024 | 3,734 | 1,457 | 8,083 |
Net Profit (₹ Cr) |
0.89 | 1,009.82 | 895.53 | 665.73 | 405.50 |
Net Margin (%) |
4.23 | 4.03 | 23.47 | 43.76 | 4.99 |
RoE (%) |
1.73 | 41.60 | 10.27 | 41.11 | 30.84 |
Price to Earnings |
952.15 | 19.58 | 17.49 | 25.93 | 32.10 |
Price-To-Book |
16.41 | 4.56 | 1.69 | 9.86 | 9.04 |
Income Statement (₹ Cr)
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
24.50 | 25,023.93 | 3,352.88 | -- | 6,294.89 |
|
Total Income
|
25.54 | 25,039.80 | 3,549.58 | -- | 6,331.28 |
|
Total Expenditure
|
25.12 | 23,312.07 | 2,680.73 | -- | 5,859.01 |
|
EBITDA
|
-0.62 | 1,711.86 | 672.15 | -- | 435.87 |
|
Depreciation
|
0.27 | 130.66 | 20.78 | -- | 12.83 |
|
EBIT
|
-0.90 | 1,581.20 | 651.37 | -- | 423.04 |
|
Interest
|
0.26 | 236.81 | 133.91 | -- | 80.38 |
|
Other Income
|
1.04 | 15.88 | 196.70 | -- | 36.40 |
|
Exceptional Items
|
-- | -- | -0.67 | -- | -- |
|
Profit before Tax
|
-0.11 | 1,360.27 | 713.49 | -- | 379.06 |
|
Provision for Tax
|
0.12 | 350.45 | -0.97 | -- | 97.23 |
|
Profit after Tax
|
-0.24 | 1,009.82 | 714.46 | -- | 281.83 |
Liabilities (₹ Cr)
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
48.43 | 2,929.73 | 8,174.20 | -- | 1,192.00 |
|
Minority Interest
|
0.00 | -- | 0.05 | -- | 13.88 |
|
Non-Current Liabilities
|
112.97 | 386.41 | 65.48 | -- | 65.62 |
|
Current Liabilities
|
61.12 | 7,578.41 | 1,169.07 | -- | 923.53 |
|
Total Liabilities
|
222.95 | 10,945.14 | 9,424.76 | -- | 2,195.03 |
Assets (₹ Cr)
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
141.63 | 755.09 | 1,168.87 | -- | 448.83 |
|
Current Assets
|
80.88 | 10,139.46 | 8,239.93 | -- | 1,636.07 |
|
Total Assets
|
222.95 | 10,945.14 | 9,424.76 | -- | 2,195.03 |
|
Total Debt*
|
156.27 | 1,604.14 | 1,072.70 | -- | 847.87 |
|
Net Current Assets
|
19.76 | 2,561.04 | 7,070.86 | -- | 712.54 |
|
Contingent Liabilities
|
2.75 | 56.04 | 127.71 | -- | 21.77 |
Cashflow (₹ Cr)
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-71.82 | -397.76 | -77.46 | -- | -44.92 |
|
Cash Flow from Investing Activities
|
-130.31 | -66.18 | 2.96 | -- | -123.70 |
|
Cash from Financing Activities
|
202.66 | 427.73 | 146.71 | -- | 171.04 |
|
Net Cash Inflow / Outflow
|
0.53 | -36.21 | 72.21 | -- | 2.41 |
Ratios
Profitability Ratios
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.13 | 43.11 | 9.68 | -- | 27.61 |
|
ROE (%)
|
-0.84 | 41.60 | 10.47 | -- | 30.16 |
|
ROA (%)
|
-0.21 | 11.36 | 8.03 | -- | 15.87 |
|
EBIT Margin (%)
|
1.69 | 6.90 | 25.91 | -- | 7.50 |
|
Net Margin (%)
|
-0.94 | 4.03 | 20.13 | -- | 4.45 |
|
Cash Profit Margin (%)
|
0.14 | 4.56 | 21.93 | -- | 4.68 |
Growth Ratios
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
60.02 | 48.09 | 49.38 | -- | 77.42 |
|
EBIT Growth (%)
|
1,252.92 | 122.44 | 66.27 | -- | 105.05 |
|
Net Profit Growth (%)
|
-18.38 | 176.87 | 23.67 | -- | 112.45 |
|
EPS Growth (%)
|
77.18 | 176.87 | -9.12 | -- | 96.59 |
|
Book Value Growth (%)
|
477.82 | 52.16 | 40.06 | -- | 75.53 |
Valuation Ratios
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 9.10 | -- | 17.90 |
|
Price / Book Value
|
6.72 | 0.00 | 0.82 | -- | 4.14 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
1,158.85 | 1.05 | 8.56 | -- | 11.73 |
|
Market Cap (₹ Cr)
|
325.34 | 0.00 | 6,503.58 | -- | 4,927.01 |
Solvency Ratios
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
3.23 | 0.55 | 0.13 | -- | 0.71 |
|
Short term debt to equity ratio
|
0.84 | 0.54 | 0.13 | -- | 0.65 |
|
Current Ratio
|
1.32 | 1.34 | 7.05 | -- | 1.77 |
|
Quick Ratio
|
0.77 | 0.04 | 0.88 | -- | 0.92 |
|
Interest Coverage
|
0.55 | 6.74 | 6.33 | -- | 5.72 |
Operating Efficiency Ratios
| SJ | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
118.97 | 0.86 | 18.97 | -- | 8.94 |
|
Asset Turnover
|
0.21 | 2.81 | 0.38 | -- | 3.54 |
|
Receivable days
|
217.19 | 2.42 | 53.71 | -- | 29.42 |
|
Inventory Days
|
274.66 | 114.42 | 754.49 | -- | 34.29 |
|
Payable days
|
140.78 | 6.39 | 2.08 | -- | 3.70 |
|
Cash Conversion Cycle
|
351.07 | 110.44 | 806.12 | -- | 60.01 |