SJ Financials

BSE: 504398

₹186.25

₹1.80 (0.98%)

As on 07-Sep-2026IST

Market cap

₹807 Cr

Revenue (TTM)

₹16 Cr

P/E Ratio

1778.6

P/B Ratio

15.9

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	16.26	15.31	15.55	21.77	14.38	3.73
Total Income	16.47	15.43	15.57	21.80	14.44	3.81
Total Expenditure	15.80	15.47	15.47	21.22	14.37	3.98
EBITDA	0.46	-0.16	0.08	0.55	0.00	-0.25
Depreciation	0.13	0.19	0.09	0.02	0.03	0.04
EBIT	0.33	-0.34	-0.01	0.53	-0.03	-0.30
Interest	--	--	--	--	--	--
Other Income	0.21	0.12	0.02	0.03	0.07	0.08
Exceptional Items	--	--	--	--	--	--
Profit before Tax	0.54	-0.22	0.01	0.56	0.04	-0.22
Provision for Tax	0.09	-0.02	0.01	0.21	0.01	-0.05
Profit after Tax	0.45	-0.20	0.01	0.35	0.03	-0.17

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	50.84	8.38	8.81	8.66	8.33	8.27
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	-0.08	-0.03	-0.03	-0.20	-0.21
Current Liabilities	1.33	1.01	0.06	5.43	2.30	0.04
Total Liabilities	52.17	9.39	8.86	14.09	10.62	8.31

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	48.64	1.50	1.75	1.17	1.31	1.28
Current Assets	3.49	7.81	7.09	12.89	9.11	6.82
Total Assets	52.17	9.39	8.86	14.09	10.62	8.31
Total Debt*	--	--	--	0.77	--	--
Net Current Assets	2.16	6.80	7.03	7.46	6.81	6.78
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	0.74	1.70	-2.45	0.65	-0.39
Cash Flow from Investing Activities	--	-0.04	-0.48	0.24	0.45	-0.56
Cash from Financing Activities	--	--	-0.77	0.77	--	--
Net Cash Inflow / Outflow	--	0.70	0.45	-1.45	1.10	-0.95

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	0.17	-0.24	0.01	0.42	0.03	-0.20
Cash EPS (₹)	--	-0.02	0.12	0.45	0.07	-0.15
Adjusted Book Value (₹)	--	10.03	10.54	10.37	9.96	9.90
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	0.88	2.04	-2.94	0.78	-0.47
Free Cash Flow per Share (₹)	--	0.90	1.42	-3.07	0.87	-0.32

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	-2.59	0.13	6.36	0.47	-2.64
ROE (%)	1.53	-2.35	0.07	4.16	0.35	-2.01
ROA (%)	1.47	-2.22	0.05	2.89	0.31	-2.05
EBIT Margin (%)	2.03	-2.25	-0.08	2.45	-0.20	-7.94
Net Margin (%)	2.76	-1.31	0.04	1.62	0.20	-4.40
Cash Profit Margin (%)	0.00	-0.10	0.64	1.72	0.41	-3.32

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	-12.73	-1.53	-28.59	51.45	285.55	-57.23
EBIT Growth (%)	148.53	-2,630.95	-102.36	1,960.63	90.31	-781.25
Net Profit Growth (%)	-12.73	-3,408.20	-98.27	1,127.43	117.20	-1,238.78
EPS Growth (%)	11.31	-3,408.22	-98.27	1,126.38	117.22	-1,238.64
Book Value Growth (%)	--	-4.82	1.67	4.03	0.67	-0.95

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	1,778.61	--	5,669.86	85.89	915.94	--
Price / Book Value	15.87	5.33	3.93	3.51	3.17	1.23
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	1,202.69	-1,204.60	323.05	52.74	352.55	-54.52
Close Price (₹)	100.52	53.47	41.39	36.34	31.60	12.18
High Price (₹)	100.52	53.47	41.39	42.25	34.95	12.90
Low Price (₹)	58.94	35.68	21.00	26.00	12.18	10.45
Market Cap (₹ Cr)	807.49	44.67	34.58	30.36	26.40	10.18

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	--	--	--	0.09	--	--
Short term debt to equity ratio	--	--	--	0.09	--	--
Current Ratio	2.62	7.74	121.33	2.37	3.96	171.75
Quick Ratio	1.88	4.54	52.82	1.64	2.33	69.80
Interest Coverage	--	--	--	--	--	--

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	--	0.07	9.27	35.47	23.90	41.24
Asset Turnover	0.53	1.69	1.36	1.78	1.55	0.46
Receivable days	--	17.31	107.57	93.54	63.14	218.08
Inventory Days	--	86.10	93.56	64.68	98.93	322.91
Payable days	--	--	--	62.26	30.13	3.05
Cash Conversion Cycle	--	--	--	95.96	131.95	537.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)