Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-407.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.15
|
0.14
|
0.08
|
0.12
|
0.11
|
0.12
|
|||||
|
Total Expenditure
|
0.34
|
0.32
|
0.69
|
0.27
|
0.30
|
0.20
|
|||||
|
EBITDA
|
-0.34
|
-0.32
|
-0.69
|
-0.27
|
-0.30
|
-0.20
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.34
|
-0.32
|
-0.69
|
-0.27
|
-0.30
|
-0.20
|
|||||
|
Interest
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Other Income
|
0.15
|
0.14
|
0.08
|
0.12
|
0.11
|
0.12
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.20
|
-0.19
|
-0.62
|
-0.16
|
-0.20
|
-0.09
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.20
|
-0.19
|
-0.62
|
-0.16
|
-0.20
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.08
|
0.32
|
0.51
|
1.13
|
1.29
|
1.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.11
|
2.82
|
2.58
|
2.34
|
2.18
|
2.04
|
|||||
|
Current Liabilities
|
0.09
|
0.09
|
0.11
|
0.09
|
0.13
|
0.29
|
|||||
|
Total Liabilities
|
3.28
|
3.23
|
3.19
|
3.57
|
3.60
|
3.81
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.03
|
1.03
|
1.03
|
1.03
|
1.03
|
1.03
|
|||||
|
Current Assets
|
2.25
|
2.20
|
2.16
|
2.53
|
2.56
|
2.78
|
|||||
|
Total Assets
|
3.28
|
3.23
|
3.19
|
3.57
|
3.60
|
3.81
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2.16
|
2.11
|
2.05
|
2.44
|
2.43
|
2.50
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.37
|
-0.12
|
-0.04
|
-0.27
|
-0.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.16
|
-0.15
|
0.15
|
-0.10
|
-0.41
|
|||||
|
Cash from Financing Activities
|
--
|
-0.17
|
0.32
|
-0.11
|
0.12
|
1.56
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
0.04
|
0.00
|
-0.25
|
0.25
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.03
|
-0.02
|
-0.08
|
-0.02
|
-0.02
|
-0.01
|
|||||
|
Cash EPS (₹)
|
-0.03
|
-0.02
|
-0.08
|
-0.02
|
-0.02
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
0.00
|
0.04
|
0.06
|
0.14
|
0.16
|
0.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.05
|
-0.02
|
-0.01
|
-0.03
|
-0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.03
|
-0.03
|
-0.02
|
-0.05
|
-0.13
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-43.44
|
-74.60
|
-12.25
|
-13.58
|
-5.19
|
|||||
|
ROE (%)
|
-171.31
|
-46.07
|
-75.96
|
-12.91
|
-14.23
|
-5.82
|
|||||
|
ROA (%)
|
-6.24
|
-5.92
|
-18.41
|
-4.36
|
-5.32
|
-2.41
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-131.82
|
-137.30
|
-797.47
|
-126.96
|
-171.94
|
-76.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
6.32
|
53.86
|
-154.44
|
10.50
|
-54.75
|
86.08
|
|||||
|
Net Profit Growth (%)
|
13.62
|
69.43
|
-298.94
|
20.84
|
-121.63
|
92.56
|
|||||
|
EPS Growth (%)
|
13.45
|
69.48
|
-298.96
|
20.90
|
-121.82
|
92.56
|
|||||
|
Book Value Growth (%)
|
--
|
-37.44
|
-55.05
|
-12.13
|
-13.28
|
-5.65
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-22.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-407.14
|
19.06
|
8.43
|
4.50
|
3.52
|
2.67
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-23.96
|
-33.35
|
-6.94
|
-34.38
|
-24.05
|
-46.69
|
|||||
|
Close Price (₹)
|
0.57
|
0.75
|
0.53
|
0.63
|
0.56
|
0.49
|
|||||
|
High Price (₹)
|
1.10
|
1.35
|
1.06
|
0.85
|
0.90
|
0.65
|
|||||
|
Low Price (₹)
|
0.51
|
0.51
|
0.47
|
0.39
|
0.24
|
0.23
|
|||||
|
Market Cap (₹ Cr)
|
4.61
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
25.83
|
23.87
|
19.70
|
27.16
|
19.91
|
9.69
|
|||||
|
Quick Ratio
|
25.83
|
23.87
|
19.70
|
27.16
|
19.91
|
9.69
|
|||||
|
Interest Coverage
|
-11.69
|
-16.54
|
-54.76
|
-18.52
|
-20.84
|
-8.28
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|