Patanjali Foods Peer Comparison

NSE: PATANJALI | BSE: 500368

₹403.95

₹-0.90 (-0.22%)

As on 25-Sep-2026IST

Market cap

₹43,943 Cr

Revenue (TTM)

₹42,776 Cr

P/E Ratio

22.3

P/B Ratio

3.3

Div. Yield

1.2 %

Edit

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Market cap (₹ Cr)	43,943	6,551	3,215	995	527
Revenue (₹ Cr)	42,776	24,435	2,410	2,707	3,478
Net Profit (₹ Cr)	1,969.85	421.34	322.14	128.48	47.21
Net Margin (%)	4.59	1.72	13.08	4.73	1.35
RoE (%)	19.00	31.88	15.38	13.22	15.61
Price to Earnings	22.31	15.58	9.98	8.54	11.15
Price-To-Book	3.31	4.24	1.43	1.05	2.05

Income Statement (₹ Cr)

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Operating Revenue	40,169.58	24,076.98	2,234.35	2,815.14	3,384.46
Total Income	40,352.54	24,116.69	2,279.00	2,824.19	3,400.71
Total Expenditure	38,418.39	23,400.49	1,758.36	2,610.55	3,322.81
EBITDA	1,751.19	676.49	475.99	204.59	61.65
Depreciation	248.41	56.59	106.78	46.10	2.50
EBIT	1,502.78	619.90	369.21	158.50	59.14
Interest	133.21	174.35	172.77	30.96	31.44
Other Income	182.97	39.71	44.65	9.05	16.25
Exceptional Items	-199.00	--	--	--	10.64
Profit before Tax	1,353.54	484.57	241.09	136.59	54.60
Provision for Tax	-460.94	115.19	18.40	33.74	9.38
Profit after Tax	1,814.47	369.38	222.69	102.85	45.22

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Shareholder's Funds	13,096.12	1,422.81	2,154.62	801.59	247.98
Minority Interest	--	--	72.05	29.78	0.04
Non-Current Liabilities	-157.85	380.13	901.66	297.96	11.87
Current Liabilities	5,645.10	3,125.48	1,116.33	425.35	541.41
Total Liabilities	18,802.33	4,928.42	4,244.66	1,554.67	805.02

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Non-Current Assets	6,482.27	1,077.94	3,216.79	786.09	60.07
Current Assets	12,092.63	3,850.48	1,027.88	768.58	733.26
Total Assets	18,802.33	4,928.42	4,244.66	1,554.67	805.02
Total Debt*	2,783.58	568.90	1,199.03	535.23	214.57
Net Current Assets	6,447.53	725.00	-88.45	343.23	191.85
Contingent Liabilities	626.80	27.78	28.60	14.26	146.56

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Cash From Operating Activities	-332.63	324.98	375.09	63.20	45.65
Cash Flow from Investing Activities	-840.27	-186.08	-86.94	-128.94	-2.02
Cash from Financing Activities	1,680.04	-131.21	-283.18	83.15	-40.88
Net Cash Inflow / Outflow	507.14	7.68	4.98	17.41	2.75

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
ROCE (%)	10.61	37.07	12.72	13.60	19.37
ROE (%)	15.00	30.05	11.10	14.38	20.12
ROA (%)	10.67	8.20	5.28	7.20	6.70
EBIT Margin (%)	4.81	2.97	23.30	7.59	2.30
Net Margin (%)	4.50	1.53	9.77	3.64	1.33
Cash Profit Margin (%)	5.14	1.77	14.75	5.12	1.41

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Revenue Growth (%)	18.99	23.15	117.14	32.22	48.35
EBIT Growth (%)	-7.40	27.37	212.02	7.23	17.23
Net Profit Growth (%)	39.50	50.41	441.02	7.23	95.75
EPS Growth (%)	39.30	50.41	441.02	-2.96	95.75
Book Value Growth (%)	14.91	37.34	10.24	27.21	23.04

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Price / Earnings	27.50	14.45	9.43	11.10	8.09
Price / Book Value	3.86	3.75	1.00	1.32	1.48
Dividend Yield (%)	1.09	0.00	0.00	0.73	0.09
EV/EBITDA	26.84	7.45	6.29	7.31	7.12
Market Cap (₹ Cr)	49,906.68	5,337.87	2,100.73	1,054.27	365.86

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debt to Equity	0.22	0.40	0.57	0.67	0.87
Short term debt to equity ratio	0.21	0.11	0.17	0.29	0.79
Current Ratio	2.14	1.23	0.92	1.81	1.35
Quick Ratio	0.85	0.49	0.55	0.76	1.06
Interest Coverage	11.16	3.78	2.40	5.41	2.74

	Patanjali Foods	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debtors to sales (%)	5.99	2.46	19.76	4.68	14.39
Asset Turnover	2.36	5.35	0.53	2.04	5.01
Receivable days	18.13	8.60	57.56	15.89	41.15
Inventory Days	61.30	31.81	66.04	52.03	14.19
Payable days	26.52	39.77	84.87	18.50	13.12
Cash Conversion Cycle	52.92	0.64	38.73	49.42	42.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.