Roto Pumps Peer Comparison

NSE: ROTO | BSE: 517500

₹64.52

₹-0.50 (-0.77%)

As on 28-Aug-2026IST

Market cap

₹1,218 Cr

Revenue (TTM)

₹294 Cr

P/E Ratio

P/B Ratio

4.9

Div. Yield

0.3 %

Edit

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Market cap (₹ Cr)	1,218	19,916	15,346	15,205	13,807
Revenue (₹ Cr)	294	4,146	1,457	4,664	2,726
Net Profit (₹ Cr)	27.70	442.40	267.51	357.40	230.70
Net Margin (%)	9.28	10.37	17.89	7.54	8.30
RoE (%)	11.81	21.92	43.72	17.48	15.72
Price to Earnings	43.95	44.47	57.37	40.72	56.24
Price-To-Book	4.88	8.58	22.55	6.01	8.13

Income Statement (₹ Cr)

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Operating Revenue	294.36	4,146.20	1,456.51	4,663.90	2,725.60
Total Income	298.65	4,264.70	1,495.22	4,740.00	2,780.00
Total Expenditure	241.15	3,532.90	1,107.16	4,115.70	2,378.80
EBITDA	53.21	613.30	349.35	548.20	346.80
Depreciation	16.14	91.70	16.04	104.70	59.70
EBIT	37.08	521.60	333.31	443.50	287.10
Interest	3.00	24.10	1.40	32.00	3.50
Other Income	4.29	118.50	38.71	76.10	54.40
Exceptional Items	0.00	-22.30	-11.80	-38.60	-25.50
Profit before Tax	38.36	593.70	358.82	449.00	312.50
Provision for Tax	10.66	151.30	91.31	91.60	81.80
Profit after Tax	27.70	442.40	267.51	357.40	230.70

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Shareholder's Funds	240.25	2,231.90	615.72	2,464.00	1,697.50
Minority Interest	0.00	0.00	0.00	-3.90	0.00
Non-Current Liabilities	11.80	117.70	12.51	220.60	97.70
Current Liabilities	94.15	1,195.90	370.70	1,710.40	1,021.90
Total Liabilities	319.70	3,036.90	931.82	3,665.51	2,792.55

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Non-Current Assets	101.54	804.30	214.14	1,040.10	639.40
Current Assets	207.59	2,490.20	691.59	3,131.50	2,088.60
Total Assets	319.70	3,036.90	931.82	3,665.51	2,792.55
Total Debt*	30.61	483.10	0.00	131.04	0.00
Net Current Assets	113.45	1,294.30	320.89	1,421.10	1,066.70
Contingent Liabilities	17.15	3.50	120.77	176.86	211.99

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Cash From Operating Activities	36.17	390.90	265.07	385.52	92.58
Cash Flow from Investing Activities	-19.96	-282.90	-37.52	-239.81	49.74
Cash from Financing Activities	-18.30	-217.10	-239.51	-91.87	-72.11
Net Cash Inflow / Outflow	-2.09	-109.10	-11.96	53.85	70.21

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
ROCE (%)	20.48	22.86	60.81	28.50	22.98
ROE (%)	11.81	21.92	43.72	17.48	15.72
ROA (%)	8.32	13.43	27.71	8.85	8.67
EBIT Margin (%)	12.60	12.58	22.88	9.51	10.53
Net Margin (%)	9.28	10.37	17.89	7.54	8.30
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Revenue Growth (%)	-2.58	15.94	8.90	5.04	4.63
EBIT Growth (%)	-19.49	14.31	4.41	-14.43	-0.69
Net Profit Growth (%)	-19.27	24.80	1.08	-11.34	-4.75
EPS Growth (%)	-79.91	28.03	4.56	-3.49	3.33
Book Value Growth (%)	13.27	15.62	4.88	21.75	13.02

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Price / Earnings	43.96	42.87	55.46	37.23	52.03
Price / Book Value	4.88	8.58	22.55	6.01	8.13
Dividend Yield (%)	0.29	0.43	1.54	0.37	0.55
EV/EBITDA	22.91	31.75	43.47	26.52	38.99
Market Cap (₹ Cr)	1,294.00	15,307.80	11,289.41	13,584.09	13,126.85

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Debt to Equity	0.00	0.00	0.00	0.02	0.00
Short term debt to equity ratio	0.12	0.25	--	0.03	--
Current Ratio	2.21	2.08	1.87	1.83	2.04
Quick Ratio	1.45	1.49	1.28	1.32	1.10
Interest Coverage	13.80	25.63	257.30	15.03	90.29

	Roto Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Debtors to sales (%)	25.39	17.46	20.50	14.21	29.37
Asset Turnover	0.88	1.26	1.51	1.16	1.02
Receivable days	81.20	62.44	74.36	40.84	100.73
Inventory Days	67.68	63.98	47.54	68.52	94.72
Payable days	71.30	72.48	90.02	105.19	101.93
Cash Conversion Cycle	77.58	53.94	31.87	4.18	93.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.