Roto Pumps Peer Comparison

NSE: ROTO | BSE: 517500

₹62.80

₹-0.97 (-1.52%)

As on 25-Sep-2026IST

Market cap

₹1,184 Cr

Revenue (TTM)

₹294 Cr

P/E Ratio

42.7

P/B Ratio

4.7

Div. Yield

0.3 %

Edit

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Market cap (₹ Cr)	1,184	19,108	14,236	14,071	13,369
Revenue (₹ Cr)	294	4,146	2,726	4,664	1,457
Net Profit (₹ Cr)	27.70	442.40	230.70	357.40	267.51
Net Margin (%)	9.28	10.37	8.30	7.54	17.89
RoE (%)	11.81	21.92	15.72	17.48	43.72
Price to Earnings	42.72	42.66	57.99	37.68	49.98
Price-To-Book	4.74	8.23	8.39	5.56	19.65

Income Statement (₹ Cr)

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Operating Revenue	294.36	4,146.20	2,725.60	4,663.90	1,456.51
Total Income	298.65	4,264.70	2,780.00	4,740.00	1,495.22
Total Expenditure	241.15	3,532.90	2,378.80	4,115.70	1,107.16
EBITDA	53.21	613.30	346.80	548.20	349.35
Depreciation	16.14	91.70	59.70	104.70	16.04
EBIT	37.08	521.60	287.10	443.50	333.31
Interest	3.00	24.10	3.50	32.00	1.40
Other Income	4.29	118.50	54.40	76.10	38.71
Exceptional Items	0.00	-22.30	-25.50	-38.60	-11.80
Profit before Tax	38.36	593.70	312.50	449.00	358.82
Provision for Tax	10.66	151.30	81.80	91.60	91.31
Profit after Tax	27.70	442.40	230.70	357.40	267.51

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Shareholder's Funds	240.25	2,231.90	1,697.50	2,464.00	615.72
Minority Interest	0.00	0.00	0.00	-3.90	0.00
Non-Current Liabilities	11.80	117.70	97.70	220.60	12.51
Current Liabilities	94.15	1,195.90	1,021.90	1,710.40	370.70
Total Liabilities	319.70	3,036.90	2,792.55	3,665.51	931.82

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Non-Current Assets	101.54	804.30	639.40	1,040.10	214.14
Current Assets	207.59	2,490.20	2,088.60	3,131.50	691.59
Total Assets	319.70	3,036.90	2,792.55	3,665.51	931.82
Total Debt*	30.61	483.10	0.00	131.04	0.00
Net Current Assets	113.45	1,294.30	1,066.70	1,421.10	320.89
Contingent Liabilities	17.15	3.50	211.99	176.86	120.77

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Cash From Operating Activities	36.17	390.90	92.58	385.52	265.07
Cash Flow from Investing Activities	-19.96	-282.90	49.74	-239.81	-37.52
Cash from Financing Activities	-18.30	-217.10	-72.11	-91.87	-239.51
Net Cash Inflow / Outflow	-2.09	-109.10	70.21	53.85	-11.96

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
ROCE (%)	20.48	22.86	22.98	28.50	60.81
ROE (%)	11.81	21.92	15.72	17.48	43.72
ROA (%)	8.32	13.43	8.67	8.85	27.71
EBIT Margin (%)	12.60	12.58	10.53	9.51	22.88
Net Margin (%)	9.28	10.37	8.30	7.54	17.89
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Revenue Growth (%)	-2.58	15.94	4.63	5.04	8.90
EBIT Growth (%)	-19.49	14.31	-0.69	-14.43	4.41
Net Profit Growth (%)	-19.27	24.80	-4.75	-11.34	1.08
EPS Growth (%)	-79.91	28.03	3.33	-3.49	4.56
Book Value Growth (%)	13.27	15.62	13.02	21.75	4.88

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Price / Earnings	42.72	41.13	53.65	34.46	48.31
Price / Book Value	4.74	8.23	8.39	5.56	19.65
Dividend Yield (%)	0.30	0.45	0.54	0.40	1.77
EV/EBITDA	22.26	30.43	40.23	24.45	37.81
Market Cap (₹ Cr)	1,294.00	15,307.80	13,126.85	13,584.09	11,289.41

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debt to Equity	0.00	0.00	0.00	0.02	0.00
Short term debt to equity ratio	0.12	0.25	--	0.03	--
Current Ratio	2.21	2.08	2.04	1.83	1.87
Quick Ratio	1.45	1.49	1.10	1.32	1.28
Interest Coverage	13.80	25.63	90.29	15.03	257.30

	Roto Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debtors to sales (%)	25.39	17.46	29.37	14.21	20.50
Asset Turnover	0.88	1.26	1.02	1.16	1.51
Receivable days	81.20	62.44	100.73	40.84	74.36
Inventory Days	67.68	63.98	94.72	68.52	47.54
Payable days	71.30	72.48	101.93	105.19	90.02
Cash Conversion Cycle	77.58	53.94	93.52	4.18	31.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.