Rishi Laser Peer Comparison

BSE: 526861

₹132.10

₹1.40 (1.07%)

As on 31-Aug-2026IST

Market cap

₹132 Cr

Revenue (TTM)

₹162 Cr

P/E Ratio

55

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Market cap (₹ Cr)	132	2,375	1,945	363	306
Revenue (₹ Cr)	162	775	397	72	135
Net Profit (₹ Cr)	2.40	65.45	19.42	19.61	16.22
Net Margin (%)	1.47	8.32	4.85	25.76	11.81
RoE (%)	2.97	23.13	14.12	21.62	43.28
Price to Earnings	55.02	40.46	63.01	18.50	15.62
Price-To-Book	2.59	8.08	--	3.68	2.30

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Operating Revenue	150.72	399.11	396.64	72.18	134.66
Total Income	151.41	406.46	400.15	75.64	137.37
Total Expenditure	137.65	347.45	355.77	44.84	111.84
EBITDA	13.07	51.66	40.87	27.34	22.82
Depreciation	2.93	3.48	5.66	0.94	0.47
EBIT	10.14	48.18	35.20	26.40	22.36
Interest	2.55	10.86	13.39	0.06	3.19
Other Income	0.69	7.35	3.52	3.46	2.70
Exceptional Items	--	--	--	--	-1.04
Profit before Tax	8.28	44.67	25.33	29.81	21.87
Provision for Tax	0.03	12.62	5.91	7.58	5.64
Profit after Tax	8.25	32.05	19.42	22.22	16.22

Liabilities (₹ Cr)

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Shareholder's Funds	71.31	202.38	146.95	80.45	53.26
Minority Interest	--	5.64	--	--	--
Non-Current Liabilities	18.29	49.98	11.75	1.44	-0.19
Current Liabilities	30.43	234.15	171.06	11.08	95.35
Total Liabilities	120.02	492.16	330.03	92.97	149.17

Assets (₹ Cr)

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Non-Current Assets	80.07	90.54	43.55	42.81	5.32
Current Assets	39.95	401.61	286.21	50.16	143.11
Total Assets	120.02	492.16	330.03	92.97	149.17
Total Debt*	16.63	67.05	102.70	0.00	20.11
Net Current Assets	9.52	167.46	115.15	39.08	47.75
Contingent Liabilities	1.00	215.28	26.15	3.93	17.98

Cashflow (₹ Cr)

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Cash From Operating Activities	8.85	46.47	8.78	14.30	-19.20
Cash Flow from Investing Activities	-17.31	-93.95	-2.20	-12.19	0.48
Cash from Financing Activities	4.82	99.53	-7.37	-2.71	19.71
Net Cash Inflow / Outflow	-3.65	52.05	-0.79	-0.60	0.99

Ratios

Profitability Ratios

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
ROCE (%)	25.12	27.90	16.32	42.25	46.05
ROE (%)	29.20	23.71	14.12	31.44	43.28
ROA (%)	7.62	9.27	6.10	27.09	16.28
EBIT Margin (%)	9.13	14.79	11.19	42.67	18.96
Net Margin (%)	5.45	7.89	4.85	29.38	11.81
Cash Profit Margin (%)	7.42	8.90	6.33	32.09	12.40

Growth Ratios

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Revenue Growth (%)	7.57	91.10	25.04	30.08	-14.69
EBIT Growth (%)	7.92	51.16	19.90	67.67	-2.47
Net Profit Growth (%)	-5.41	46.50	26.56	70.26	1.35
EPS Growth (%)	-5.41	33.37	26.56	70.26	-4.69
Book Value Growth (%)	32.90	168.19	14.64	32.07	145.30

Valuation Ratios

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Price / Earnings	16.55	37.60	51.02	17.64	0.00
Price / Book Value	4.23	5.91	6.74	4.87	0.00
Dividend Yield (%)	0.00	0.16	0.00	0.94	--
EV/EBITDA	10.89	19.23	24.37	12.71	0.88
Market Cap (₹ Cr)	136.55	1,163.72	990.91	392.11	0.00

Solvency Ratios

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Debt to Equity	0.52	0.34	0.70	0.00	0.38
Short term debt to equity ratio	--	0.07	0.60	--	0.32
Current Ratio	1.31	1.72	1.67	4.53	1.50
Quick Ratio	0.93	1.65	1.23	4.06	1.46
Interest Coverage	4.25	5.11	2.89	530.40	7.85

Operating Efficiency Ratios

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Debtors to sales (%)	11.90	47.40	44.64	31.11	80.35
Asset Turnover	1.39	1.15	1.24	0.88	1.35
Receivable days	40.07	106.21	121.98	90.84	163.40
Inventory Days	27.54	16.28	86.49	29.37	17.42
Payable days	105.44	177.76	46.70	58.93	293.03
Cash Conversion Cycle	-37.83	-55.28	161.78	61.29	-112.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.