Rishi Laser Peer Comparison

BSE: 526861

₹147.95

₹3.65 (2.53%)

As on 06-Nov-2026IST

Market cap

₹148 Cr

Revenue (TTM)

₹162 Cr

P/E Ratio

61.6

P/B Ratio

3.1

Div. Yield

0 %

Edit

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Market cap (₹ Cr)	148	2,003	1,920	311	277
Revenue (₹ Cr)	162	839	514	72	152
Net Profit (₹ Cr)	2.40	73.61	30.87	19.61	19.58
Net Margin (%)	1.47	8.65	5.96	25.76	11.98
RoE (%)	2.97	22.82	17.97	21.62	31.06
Price to Earnings	61.63	30.08	62.21	15.85	14.13
Price-To-Book	3.08	6.56	10.56	3.15	1.81

Income Statement (₹ Cr)

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Operating Revenue	161.03	714.52	514.32	72.46	152.34
Total Income	162.35	727.25	518.00	76.61	163.48
Total Expenditure	148.24	629.29	453.23	48.49	128.79
EBITDA	12.79	85.24	61.10	23.97	23.55
Depreciation	4.49	3.54	7.04	1.20	0.46
EBIT	8.30	81.70	54.06	22.77	23.09
Interest	4.14	16.54	15.59	0.05	6.85
Other Income	1.33	12.72	3.67	4.15	11.14
Exceptional Items	-0.56	--	--	--	--
Profit before Tax	4.93	77.88	42.14	26.87	27.39
Provision for Tax	1.26	19.79	11.27	6.80	7.81
Profit after Tax	3.67	58.08	30.87	20.06	19.58

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Shareholder's Funds	74.60	278.12	235.72	96.37	72.84
Minority Interest	--	12.83	--	--	--
Non-Current Liabilities	30.21	40.56	15.18	1.36	0.33
Current Liabilities	43.91	335.55	216.03	12.18	92.75
Total Liabilities	148.73	667.06	468.37	109.91	166.72

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Non-Current Assets	99.22	224.95	69.97	15.74	5.42
Current Assets	49.51	442.11	394.27	94.17	160.50
Total Assets	148.73	667.06	468.37	109.91	166.72
Total Debt*	21.98	122.13	130.06	0.00	31.87
Net Current Assets	5.60	106.56	178.24	81.99	67.75
Contingent Liabilities	1.00	362.78	46.18	4.64	30.03

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Cash From Operating Activities	8.12	-9.68	-32.30	10.75	-5.04
Cash Flow from Investing Activities	-6.59	-33.33	-44.77	-7.36	-0.41
Cash from Financing Activities	0.20	68.51	72.92	-3.70	5.45
Net Cash Inflow / Outflow	1.73	25.49	-4.14	-0.31	0.00

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
ROCE (%)	16.15	28.24	15.90	30.45	38.45
ROE (%)	10.83	24.45	17.97	22.69	31.06
ROA (%)	2.73	10.15	6.61	19.78	12.46
EBIT Margin (%)	8.77	13.71	12.59	38.81	22.77
Net Margin (%)	2.26	7.99	5.96	26.19	11.98
Cash Profit Margin (%)	5.06	8.62	7.37	29.34	13.16

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Revenue Growth (%)	6.84	79.68	0.00	0.39	13.13
EBIT Growth (%)	2.59	65.40	19.84	-8.70	31.77
Net Profit Growth (%)	-55.50	74.74	0.00	-9.73	20.71
EPS Growth (%)	-55.50	65.37	0.00	-9.73	20.71
Book Value Growth (%)	10.21	41.23	0.00	19.79	36.77

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Price / Earnings	24.88	35.67	33.15	13.60	0.00
Price / Book Value	2.57	6.63	5.96	2.83	0.00
Dividend Yield (%)	0.00	0.12	0.00	1.35	--
EV/EBITDA	7.79	18.90	17.52	9.69	0.97
Market Cap (₹ Cr)	91.38	1,845.04	1,023.40	272.93	0.00

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Debt to Equity	0.62	0.44	0.76	0.00	0.44
Short term debt to equity ratio	0.06	0.24	0.50	--	0.42
Current Ratio	1.13	1.32	1.83	7.73	1.73
Quick Ratio	0.79	1.14	1.23	7.28	1.63
Interest Coverage	2.19	5.71	3.70	514.70	5.00

	Rishi Laser	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Debtors to sales (%)	15.31	20.69	44.15	40.89	70.28
Asset Turnover	1.20	1.25	1.10	0.71	0.97
Receivable days	48.24	85.59	161.16	131.18	257.89
Inventory Days	30.19	18.62	91.28	26.79	16.13
Payable days	110.13	168.21	44.71	55.39	224.60
Cash Conversion Cycle	-31.70	-64.00	207.73	102.58	49.43

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.