Semac Construction Key Ratios
NSE: SEMAC | BSE: 505368
₹288.00
As on 28-Aug-2026IST
Market cap
₹91 Cr
Revenue (TTM)
₹222 Cr
P/E Ratio
13.7
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -59.37 | -41.02 | 8.90 | -13.32 | 10.69 |
| EBIT | -89.21 | -51.20 | 290.27 | -35.45 | 47.22 |
| Net Profit | -89.14 | -50.86 | 375.05 | -29.52 | 49.16 |
| EPS | -89.16 | -50.96 | 374.79 | -29.52 | 48.64 |
| Book Value | -- | -- | -8.37 | -8.39 | -16.13 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -8.19 | -4.81 | 2.74 | -3.36 | -28.56 |
| Net Margin
| -7.14 | -3.30 | 2.91 | -3.30 | -23.97 |
| Return on equity
| -7.40 | -3.78 | 8.47 | -7.62 | -33.10 |
| Return on Capital
| -1.31 | 0.64 | -- | -1.59 | -29.71 |
| Return on Assets
| -2.55 | -1.10 | 3.10 | -2.87 | -15.66 |
| Debt to Equity (x)
| -- | -- | -- | 0.51 | 0.19 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
--
|
-1.59
|
-29.71
|
27.38
|
1.75
|
|
Peer Median
|
--
|
21.32
|
--
|
15.30
|
--
|
ROE
8.47
Lower than Peers by 5.57
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
8.47
|
-7.62
|
-33.10
|
18.52
|
1.85
|
|
Peer Median
|
14.04
|
17.53
|
--
|
11.22
|
--
|
ROA
3.10
Lower than Peers by 6.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
3.10
|
-2.87
|
-15.66
|
10.89
|
1.18
|
|
Peer Median
|
9.29
|
8.98
|
--
|
4.99
|
--
|
EBIT Margin
2.74
Lower than Peers by 9.43
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
2.74
|
-3.36
|
-28.56
|
7.35
|
-2.80
|
|
Peer Median
|
12.18
|
13.66
|
--
|
9.78
|
--
|
Net Margin
2.91
Lower than Peers by 6.76
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
2.91
|
-3.30
|
-23.97
|
5.84
|
3.03
|
|
Peer Median
|
9.67
|
9.53
|
--
|
7.06
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
--
|
-2.40
|
-23.65
|
6.55
|
5.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.90
Lower than Peers by 1.90
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
8.90
|
35.58
|
-60.78
|
308.39
|
-39.81
|
|
Peer Median
|
10.80
|
13.34
|
--
|
24.08
|
--
|
EBIT Growth
290.27
Higher than Peers by 279.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
290.27
|
84.03
|
-252.48
|
1,171.06
|
-150.78
|
|
Peer Median
|
11.26
|
29.75
|
--
|
34.65
|
--
|
Net Profit Growth
375.05
Higher than Peers by 361.63
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
375.05
|
81.69
|
-265.59
|
651.47
|
-1.74
|
|
Peer Median
|
13.42
|
32.83
|
--
|
30.82
|
--
|
EPS Growth
374.79
Higher than Peers by 368.28
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
374.79
|
81.91
|
-276.19
|
728.32
|
-57.53
|
|
Peer Median
|
6.51
|
21.80
|
--
|
27.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
--
|
-6.86
|
-30.03
|
19.90
|
-48.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
--
|
0.51
|
0.19
|
0.00
|
--
|
|
Peer Median
|
0.02
|
0.20
|
--
|
0.10
|
--
|
Short term debt to equity ratio
0.31
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
0.31
|
0.51
|
0.19
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.44
Lower than Peers by 0.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
1.44
|
1.30
|
1.47
|
1.98
|
2.60
|
|
Peer Median
|
1.78
|
1.86
|
--
|
1.67
|
--
|
Quick Ratio
1.42
Higher than Peers by 0.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
1.42
|
1.29
|
1.47
|
1.98
|
2.60
|
|
Peer Median
|
1.15
|
1.23
|
--
|
1.23
|
--
|
Interest Coverage
2.31
Lower than Peers by 9.25
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
2.31
|
-0.29
|
-16.52
|
22.69
|
2.89
|
|
Peer Median
|
11.56
|
9.44
|
--
|
6.94
|
--
|
Operating Efficiency
Debtors to sales
16.60
Lower than Peers by 3.46
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
16.60
|
27.83
|
26.88
|
17.02
|
20.49
|
|
Peer Median
|
20.05
|
20.49
|
--
|
19.78
|
--
|
Asset Turnover
1.04
Higher than Peers by 0.20
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
1.04
|
0.85
|
0.63
|
1.84
|
0.37
|
|
Peer Median
|
0.84
|
0.92
|
--
|
0.91
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
--
|
86.98
|
128.25
|
40.22
|
203.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
--
|
3.74
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
13.72
Lower than Peers by 31.11
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
13.72
|
--
|
--
|
21.16
|
93.57
|
|
Peer Median
|
44.84
|
40.01
|
--
|
27.27
|
--
|
Price / Book Value
1.11
Lower than Peers by 3.11
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
1.11
|
1.22
|
11.72
|
3.43
|
2.19
|
|
Peer Median
|
4.22
|
4.49
|
--
|
3.17
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
--
|
--
|
--
|
0.39
|
--
|
|
Peer Median
|
0.29
|
0.18
|
--
|
0.40
|
--
|
EV/EBITDA
4.61
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
4.61
|
1,267.30
|
-30.98
|
11.44
|
41.10
|
|
Peer Median
|
--
|
28.08
|
--
|
21.72
|
--
|
Market Cap
91
Lower than Peers by 2,085
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Semac Construction
|
91
|
90
|
930
|
388
|
207
|
|
Peer Median
|
2,176
|
1,252
|
--
|
465
|
--
|