Resurgere Mines Peer Comparison

NSE: RMMIL | BSE: 533017

₹0.48

₹-0.02 (-4.00%)

As on 22-May-2017IST

Market cap

₹10 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Market cap (₹ Cr)	10	22,824	9,528	1,578	114
Revenue (₹ Cr)	--	681	5,328	932	859
Net Profit (₹ Cr)	-48.17	38.88	720.58	39.85	3.23
Net Margin (%)	-3,079.92	5.03	13.34	4.25	0.38
RoE (%)	-15.26	2.29	24.13	30.17	1.86
Price to Earnings	--	587.04	13.29	31.67	35.32
Price-To-Book	0.03	13.26	2.74	4.11	0.65

Income Statement (₹ Cr)

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Operating Revenue	0.16	869.84	422.24	190.84	288.56
Total Income	2.25	1,026.21	432.65	196.82	294.23
Total Expenditure	2.79	970.21	323.38	197.85	274.38
EBITDA	-2.79	-100.37	98.86	-7.01	14.17
Depreciation	29.09	22.02	11.72	5.03	8.52
EBIT	-31.89	-122.39	87.13	-12.04	5.65
Interest	30.25	1.04	7.25	12.72	7.94
Other Income	2.25	156.37	10.42	5.98	5.67
Exceptional Items	--	-1.73	17.23	-0.03	--
Profit before Tax	-59.89	31.22	90.30	-18.80	3.38
Provision for Tax	--	-16.71	29.50	-6.01	0.79
Profit after Tax	-59.89	47.93	60.80	-12.79	2.59

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Shareholder's Funds	346.84	2,101.56	429.14	45.03	59.43
Minority Interest	--	--	31.12	--	--
Non-Current Liabilities	19.91	142.78	-7.72	14.48	69.96
Current Liabilities	449.60	263.48	118.83	148.15	155.95
Total Liabilities	816.35	2,541.29	595.96	207.78	285.34

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Non-Current Assets	219.01	224.38	316.11	68.92	124.69
Current Assets	597.34	2,283.45	255.25	138.75	160.64
Total Assets	816.35	2,541.29	595.96	207.78	285.34
Total Debt*	117.15	0.00	0.00	106.64	80.23
Net Current Assets	147.73	2,019.96	136.42	-9.40	4.69
Contingent Liabilities	76.29	735.59	104.10	--	5.12

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Cash From Operating Activities	27.84	-261.26	85.06	12.07	-8.72
Cash Flow from Investing Activities	2.11	302.32	-70.91	-0.86	1.72
Cash from Financing Activities	-30.04	-8.44	-13.31	-12.74	-11.86
Net Cash Inflow / Outflow	-0.09	32.62	0.84	-1.54	-18.86

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
ROCE (%)	-5.98	1.55	24.61	-3.83	7.51
ROE (%)	-15.83	2.30	15.34	-24.87	4.96
ROA (%)	-7.20	1.96	9.36	-6.02	0.87
EBIT Margin (%)	-13,938.64	6.44	25.88	-0.54	6.88
Net Margin (%)	-2,667.50	4.67	14.05	-6.50	0.88
Cash Profit Margin (%)	0.00	7.52	16.72	-3.60	3.52

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Revenue Growth (%)	-100.00	372.67	57.11	-13.98	-7.59
EBIT Growth (%)	97.50	183.85	1,199.92	-106.12	17.74
Net Profit Growth (%)	23.77	159.80	771.59	-701.37	244.81
EPS Growth (%)	23.77	159.80	710.46	-701.37	244.81
Book Value Growth (%)	-15.35	1.90	18.02	-22.12	31.94

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Price / Earnings	0.00	19.20	0.57	0.00	7.63
Price / Book Value	0.03	0.44	1.42	0.00	1.66
Dividend Yield (%)	0.00	0.76	0.72	--	0.00
EV/EBITDA	-231.84	-16.52	5.29	-131.71	8.75
Market Cap (₹ Cr)	14.92	920.05	607.47	0.00	98.89

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Debt to Equity	0.34	0.00	0.00	2.37	1.35
Short term debt to equity ratio	0.31	--	--	1.92	0.26
Current Ratio	1.33	8.67	2.15	0.94	1.03
Quick Ratio	1.27	8.05	1.40	0.25	0.51
Interest Coverage	-0.98	31.05	13.46	-0.48	1.43

	Resurgere Mines	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Debtors to sales (%)	2,05,741.50	16.60	1.51	12.36	10.48
Asset Turnover	0.00	0.38	0.67	1.02	1.06
Receivable days	0.00	31.46	5.85	49.13	38.16
Inventory Days	0.00	44.45	62.73	165.27	98.23
Payable days	0.00	73.95	132.58	62.17	169.42
Cash Conversion Cycle	0.00	1.96	-64.00	152.24	-33.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.