Market cap
₹77 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
-2.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6.55
|
5.63
|
1.43
|
0.94
|
1.97
|
0.59
|
|||||
|
Total Income
|
6.55
|
5.63
|
1.43
|
1.13
|
2.63
|
0.83
|
|||||
|
Total Expenditure
|
6.27
|
5.30
|
2.01
|
1.66
|
2.90
|
1.17
|
|||||
|
EBITDA
|
0.27
|
0.32
|
-0.58
|
-0.72
|
-0.92
|
-0.57
|
|||||
|
Depreciation
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
5.72
|
|||||
|
EBIT
|
-0.11
|
-0.06
|
-0.96
|
-1.10
|
-1.31
|
-6.29
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
0.00
|
|||||
|
Other Income
|
--
|
0.00
|
--
|
0.19
|
0.66
|
0.24
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.11
|
-0.06
|
-0.96
|
-0.91
|
-0.67
|
-6.05
|
|||||
|
Provision for Tax
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.11
|
-0.06
|
-0.96
|
-0.91
|
-0.67
|
-6.05
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-31.73
|
-31.72
|
-31.67
|
-30.71
|
-29.80
|
-29.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.05
|
0.05
|
0.03
|
0.03
|
0.03
|
0.03
|
|||||
|
Current Liabilities
|
37.38
|
37.38
|
38.39
|
39.44
|
39.44
|
40.28
|
|||||
|
Total Liabilities
|
5.70
|
5.70
|
6.75
|
8.75
|
9.67
|
11.17
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.10
|
5.10
|
5.48
|
5.87
|
7.08
|
7.63
|
|||||
|
Current Assets
|
0.60
|
0.60
|
1.28
|
2.89
|
2.45
|
3.54
|
|||||
|
Total Assets
|
5.70
|
5.70
|
6.75
|
8.75
|
9.67
|
11.17
|
|||||
|
Total Debt*
|
--
|
36.87
|
38.06
|
39.11
|
39.15
|
39.19
|
|||||
|
Net Current Assets
|
-36.78
|
-36.78
|
-37.12
|
-36.55
|
-36.99
|
-36.74
|
|||||
|
Contingent Liabilities
|
--
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.68
|
1.04
|
-0.43
|
-0.16
|
-1.62
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.99
|
0.00
|
1.83
|
|||||
|
Cash from Financing Activities
|
--
|
-1.18
|
-1.05
|
-0.04
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.50
|
-0.01
|
0.52
|
-0.16
|
0.21
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.01
|
-0.10
|
-0.09
|
-0.07
|
-0.62
|
|||||
|
Cash EPS (₹)
|
-0.01
|
0.03
|
-0.06
|
-0.05
|
-0.03
|
-0.03
|
|||||
|
Adjusted Book Value (₹)
|
-3.24
|
-3.23
|
-3.22
|
-3.12
|
-3.03
|
-2.96
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.07
|
0.11
|
-0.04
|
-0.02
|
-0.16
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.07
|
0.11
|
-0.03
|
0.05
|
-0.14
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.97
|
-12.96
|
-10.24
|
-6.70
|
-46.30
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-1.72
|
-0.91
|
-12.39
|
-9.91
|
-6.42
|
-42.04
|
|||||
|
EBIT Margin (%)
|
-1.62
|
-1.00
|
-67.00
|
-117.12
|
-66.21
|
-1,060.26
|
|||||
|
Net Margin (%)
|
-1.63
|
-1.00
|
-67.17
|
-80.76
|
-25.45
|
-727.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.77
|
-40.52
|
-56.61
|
-14.57
|
-56.29
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
290.05
|
293.64
|
52.32
|
-52.37
|
232.19
|
-67.49
|
|||||
|
EBIT Growth (%)
|
87.24
|
94.12
|
12.86
|
15.76
|
79.25
|
6.20
|
|||||
|
Net Profit Growth (%)
|
87.15
|
94.13
|
-5.25
|
-36.53
|
88.96
|
9.69
|
|||||
|
EPS Growth (%)
|
87.26
|
94.17
|
-5.17
|
-36.62
|
88.96
|
9.69
|
|||||
|
Book Value Growth (%)
|
--
|
-0.17
|
-3.13
|
-3.05
|
-2.27
|
-26.21
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-716.19
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-2.40
|
-1.84
|
-1.72
|
-1.04
|
-0.94
|
-1.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
414.09
|
292.99
|
-159.19
|
-133.72
|
-249.53
|
-212.37
|
|||||
|
Close Price (₹)
|
6.83
|
5.95
|
5.53
|
3.25
|
2.85
|
3.25
|
|||||
|
High Price (₹)
|
13.94
|
13.94
|
9.99
|
5.85
|
4.85
|
5.19
|
|||||
|
Low Price (₹)
|
5.51
|
5.00
|
3.03
|
2.79
|
2.49
|
1.83
|
|||||
|
Market Cap (₹ Cr)
|
76.66
|
58.48
|
54.35
|
31.94
|
28.01
|
31.94
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.16
|
-1.20
|
-1.27
|
-1.31
|
-1.34
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.16
|
-1.20
|
-1.27
|
-1.31
|
-1.34
|
|||||
|
Current Ratio
|
0.02
|
0.02
|
0.03
|
0.07
|
0.06
|
0.09
|
|||||
|
Quick Ratio
|
0.00
|
0.00
|
0.02
|
0.05
|
0.04
|
0.05
|
|||||
|
Interest Coverage
|
-106.00
|
-70.00
|
-4,790.50
|
-324.36
|
-35.33
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
2.69
|
18.05
|
7.63
|
7.79
|
|||||
|
Asset Turnover
|
1.05
|
0.90
|
0.18
|
0.10
|
0.19
|
0.04
|
|||||
|
Receivable days
|
--
|
--
|
26.53
|
62.19
|
18.20
|
19.84
|
|||||
|
Inventory Days
|
--
|
38.21
|
185.81
|
354.85
|
226.86
|
926.31
|
|||||
|
Payable days
|
--
|
5.41
|
1.01
|
22.16
|
31.99
|
189.25
|
|||||
|
Cash Conversion Cycle
|
--
|
32.80
|
211.33
|
394.88
|
213.07
|
756.90
|