Remi Sales & Engg Peer Comparison

BSE: 504360

₹17.00

₹0.80 (4.94%)

As on 11-Sep-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹175 Cr

P/E Ratio

0.1

P/B Ratio

0

Div. Yield

0 %

Edit

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Market cap (₹ Cr)	1	9,329	1,538	881	847
Revenue (₹ Cr)	175	3	4,771	5	72
Net Profit (₹ Cr)	9.35	269.13	335.83	-6.89	3.11
Net Margin (%)	5.20	105.48	7.02	-126.08	4.16
RoE (%)	11.34	-24.43	122.23	-0.15	8.14
Price to Earnings	0.12	20.85	4.97	--	9.28
Price-To-Book	0.02	4.21	3.42	0.19	0.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Operating Revenue	174.84	2.69	548.76	4.56	64.82
Total Income	179.90	262.78	551.36	12.46	67.58
Total Expenditure	167.37	140.98	479.75	10.33	63.57
EBITDA	7.47	-138.29	69.00	-5.77	1.26
Depreciation	0.50	4.51	1.80	0.01	0.09
EBIT	6.97	-142.80	67.20	-5.78	1.17
Interest	0.05	1.25	0.24	3.91	0.00
Other Income	5.06	260.09	2.61	7.89	2.76
Exceptional Items	--	-18.84	--	--	--
Profit before Tax	11.97	114.30	69.57	-1.80	89.27
Provision for Tax	2.62	27.67	-0.08	23.15	0.98
Profit after Tax	9.35	86.63	69.65	-24.95	88.29

Liabilities (₹ Cr)

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Shareholder's Funds	87.29	1,702.19	160.23	4,478.73	1,260.09
Minority Interest	--	--	0.09	--	--
Non-Current Liabilities	4.63	-127.92	0.52	694.58	0.14
Current Liabilities	40.15	1,746.76	89.89	1.19	3.00
Total Liabilities	132.07	3,478.45	250.94	5,174.50	1,263.31

Assets (₹ Cr)

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Non-Current Assets	58.53	407.44	18.67	5,171.11	1,212.38
Current Assets	73.54	2,913.59	232.06	3.39	50.85
Total Assets	132.07	3,478.45	250.94	5,174.50	1,263.31
Total Debt*	0.00	0.00	2.16	21.65	0.00
Net Current Assets	33.39	1,166.83	142.17	2.19	47.86
Contingent Liabilities	0.64	946.94	411.69	2.52	--

Cashflow (₹ Cr)

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Cash From Operating Activities	6.21	-367.23	-0.03	22.49	-7.60
Cash Flow from Investing Activities	-5.01	278.16	-20.01	5.31	20.22
Cash from Financing Activities	-0.05	-0.88	20.87	-27.78	-12.29
Net Cash Inflow / Outflow	1.15	-89.95	0.84	0.02	0.32

Ratios

Profitability Ratios

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
ROCE (%)	14.58	6.64	84.18	0.05	7.30
ROE (%)	11.34	5.21	85.30	-0.60	7.22
ROA (%)	7.52	2.53	54.65	-0.50	7.20
EBIT Margin (%)	7.16	4,527.88	13.05	46.58	6.19
Net Margin (%)	5.20	32.97	12.63	-200.30	130.65
Cash Profit Margin (%)	5.63	3,388.10	13.02	-546.72	136.34

Growth Ratios

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Revenue Growth (%)	8.69	-49.63	0.00	-96.58	1.25
EBIT Growth (%)	-1.96	227.07	--	-98.36	-77.62
Net Profit Growth (%)	4.47	-54.92	0.00	-127.03	-28.94
EPS Growth (%)	4.47	-57.03	1,502.57	-127.03	-28.94
Book Value Growth (%)	12.39	4.71	5,122.57	16.87	6.27

Valuation Ratios

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Price / Earnings	0.00	90.42	7.43	0.00	11.97
Price / Book Value	0.00	4.60	32.31	0.23	0.84
Dividend Yield (%)	--	0.00	0.00	0.00	1.45
EV/EBITDA	-0.22	53.32	72.29	499.13	255.33
Market Cap (₹ Cr)	0.00	7,833.00	5,176.75	1,038.89	1,056.98

Solvency Ratios

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debt to Equity	0.00	0.00	0.01	0.00	0.00
Short term debt to equity ratio	--	--	0.01	--	--
Current Ratio	1.83	1.67	2.58	2.84	16.97
Quick Ratio	1.39	1.67	2.12	2.84	13.80
Interest Coverage	225.17	92.44	291.61	0.54	0.00

Operating Efficiency Ratios

	Remi Sales & Engg	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debtors to sales (%)	16.97	4,425.28	22.68	--	6.31
Asset Turnover	1.41	0.00	4.31	0.00	0.05
Receivable days	59.06	0.00	41.60	0.00	21.24
Inventory Days	35.68	48.85	13.90	0.00	44.97
Payable days	84.56	--	30.06	--	6.34
Cash Conversion Cycle	10.18	--	25.44	--	59.87

Annual
Quarterly