Market cap
₹41 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
2.9
Div. Yield
0 %
| Relic Technologies | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
41 | 3,501 | 2,982 | 1,122 | 1,117 |
Revenue (₹ Cr) |
2 | 2 | 365 | 3,643 | 20 |
Net Profit (₹ Cr) |
-4.29 | -0.75 | 181.13 | -323.19 | 4.46 |
Net Margin (%) |
-169.12 | -41.88 | 49.50 | -8.02 | 20.65 |
RoE (%) |
-16.57 | 0.12 | 19.57 | -87.66 | 6.71 |
Price to Earnings |
-- | -- | 16.46 | -- | 4.44 |
Price-To-Book |
2.90 | 4.16 | 2.93 | 14.80 | 0.30 |
Income Statement (₹ Cr)
| Relic Technologies | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Operating Income
|
2.67 | -- | 326.80 | 3,762.97 | 22.78 |
|
Other Income
|
0.74 | 0.01 | 1.19 | 428.31 | 1.86 |
|
Total Income
|
3.41 | 0.01 | 327.99 | 4,191.28 | 24.63 |
|
Interest Expense
|
0.11 | 0.02 | 17.65 | 1,766.85 | 0.00 |
|
PBT & Exceptional Items
|
-4.57 | -0.40 | 192.74 | -454.16 | 18.44 |
|
Operating Expenses
|
7.56 | 0.38 | 110.06 | 2,730.78 | 6.18 |
|
Exceptional Income/Expenses
|
-2.32 | -- | -0.06 | 201.04 | -- |
|
Profit before Tax
|
-6.89 | -0.40 | 192.68 | -253.12 | 272.97 |
|
Taxes
|
0.05 | -- | 43.41 | 28.22 | 14.97 |
|
Profit after Tax
|
-6.94 | -0.40 | 149.27 | -281.35 | 258.00 |
|
Minority Interest
|
-2.67 | -- | -- | 1,005.98 | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-5.37 | -0.40 | 149.27 | -138.25 | 258.00 |
Liabilities (₹ Cr)
| Relic Technologies | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.19 | 2.59 | 796.79 | 311.66 | 3,540.46 |
|
Minority Interest
|
-2.67 | -- | -- | 1,005.98 | -- |
|
Non-Current Liabilities
|
0.66 | -1.02 | 79.14 | 8,130.99 | -2.24 |
|
Current Liabilities
|
3.07 | 1,000.38 | 358.57 | 11,200.27 | 0.53 |
|
Total Liabilities
|
16.30 | 1,002.98 | 1,235.50 | 21,512.03 | 3,540.99 |
Assets (₹ Cr)
| Relic Technologies | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.84 | -- | 118.38 | 13,489.70 | 3,413.21 |
|
Current Assets
|
14.41 | 1,001.95 | 1,116.12 | 7,159.19 | 125.54 |
|
Total Assets
|
16.30 | 1,002.98 | 1,235.50 | 21,512.03 | 3,540.99 |
|
Contingent Liabilities
|
-- | -- | 309.93 | 196.68 | 3.60 |
Cashflow (₹ Cr)
| Relic Technologies | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-16.82 | -19.82 | 29.75 | -1,814.42 | -5.50 |
|
Cash Flow from Investing Activities
|
-0.19 | -980.17 | -86.78 | 1,458.50 | 4.75 |
|
Cash from Financing Activities
|
10.60 | 1,000.00 | 170.90 | 435.59 | -1.60 |
|
Net Cash Inflow / Outflow
|
-6.40 | 0.01 | 113.87 | 79.67 | -2.36 |
Ratios
Profitability Ratios
| Relic Technologies | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-48.35 | -0.07 | 33.26 | 9.28 | 7.98 |
|
ROE (%)
|
-73.86 | -14.17 | 26.59 | -122.64 | 7.55 |
|
ROA (%)
|
-48.35 | -0.08 | 14.62 | -1.33 | 7.56 |
|
EBIT Margin (%)
|
-155.38 | -- | 66.69 | 38.81 | 81.02 |
|
Net Margin (%)
|
-203.39 | -5,902.99 | 45.51 | -6.71 | 1,047.40 |
|
Cash Profit Margin (%)
|
-248.55 | -- | 47.98 | -3.55 | 1,132.81 |
Growth Ratios
| Relic Technologies | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.17 | -- | 17.69 | 7.72 | 52.85 |
|
EBIT Growth (%)
|
-276.49 | -189.17 | 21.80 | -1.74 | 41.56 |
|
Net Profit Growth (%)
|
-366.92 | -316.32 | 21.21 | -89.35 | 39.55 |
|
EPS Growth (%)
|
-142.72 | -316.38 | 4.64 | 36.99 | 39.55 |
|
Book Value Growth (%)
|
319.56 | -13.24 | 131.83 | -4.07 | 7.38 |
Valuation Ratios
| Relic Technologies | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 17.36 | 0.00 | 4.16 |
|
Price / Book Value
|
2.51 | 3.83 | 3.30 | 5.98 | 0.30 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.30 | 0.00 | 0.15 |
|
EV/EBITDA
|
-9.36 | -2,722.09 | 9.14 | 10.83 | 58.12 |
|
Market Cap (₹ Cr)
|
38.06 | -- | 2,591.96 | 1,343.00 | 1,074.02 |
Solvency Ratios
| Relic Technologies | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 385.67 | 0.01 | 70.15 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | 385.67 | 0.01 | 30.78 | -- |
|
Current Ratio
|
4.69 | 1.00 | 3.11 | 0.64 | 237.55 |
|
Quick Ratio
|
4.51 | 1.00 | 3.14 | 0.64 | 237.55 |
|
Interest Coverage
|
-60.19 | -15.14 | 11.92 | 0.86 | 0.00 |