Market cap
₹29 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.07
|
2.39
|
6.22
|
18.25
|
9.98
|
|||||
|
Total Income
|
0.31
|
1.34
|
2.60
|
6.42
|
18.44
|
10.17
|
|||||
|
Total Expenditure
|
0.21
|
1.19
|
3.53
|
6.40
|
13.74
|
9.77
|
|||||
|
EBITDA
|
-0.21
|
-1.12
|
-1.14
|
-0.18
|
4.52
|
0.21
|
|||||
|
Depreciation
|
0.70
|
0.82
|
0.85
|
0.90
|
0.99
|
0.97
|
|||||
|
EBIT
|
-0.92
|
-1.94
|
-1.99
|
-1.08
|
3.53
|
-0.75
|
|||||
|
Interest
|
--
|
0.02
|
0.03
|
0.20
|
0.05
|
0.03
|
|||||
|
Other Income
|
0.31
|
1.27
|
0.21
|
0.21
|
0.19
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.60
|
-0.69
|
-1.82
|
-1.07
|
3.66
|
-0.60
|
|||||
|
Provision for Tax
|
--
|
--
|
-0.29
|
0.06
|
1.53
|
0.04
|
|||||
|
Profit after Tax
|
-0.60
|
-0.69
|
-1.53
|
-1.14
|
2.14
|
-0.64
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.61
|
31.36
|
31.21
|
31.56
|
32.14
|
29.70
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.92
|
1.54
|
1.19
|
1.34
|
1.43
|
0.75
|
|||||
|
Current Liabilities
|
1.75
|
1.94
|
5.04
|
4.61
|
5.55
|
3.81
|
|||||
|
Total Liabilities
|
34.28
|
34.84
|
37.43
|
37.51
|
39.12
|
34.26
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
17.83
|
18.83
|
19.65
|
20.35
|
20.49
|
20.81
|
|||||
|
Current Assets
|
16.08
|
16.01
|
17.78
|
17.16
|
18.63
|
13.45
|
|||||
|
Total Assets
|
34.27
|
34.84
|
37.43
|
37.51
|
39.12
|
34.26
|
|||||
|
Total Debt*
|
--
|
0.42
|
0.65
|
0.80
|
0.95
|
1.08
|
|||||
|
Net Current Assets
|
14.33
|
14.07
|
12.75
|
12.55
|
13.08
|
9.64
|
|||||
|
Contingent Liabilities
|
--
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.61
|
1.88
|
0.43
|
4.09
|
1.31
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.27
|
0.14
|
-4.81
|
-0.85
|
-0.40
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
-0.35
|
-0.18
|
0.65
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.66
|
2.02
|
-4.72
|
3.06
|
1.55
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.55
|
-0.62
|
-1.39
|
-1.03
|
1.94
|
-0.58
|
|||||
|
Cash EPS (₹)
|
-0.55
|
0.12
|
-0.62
|
-0.22
|
2.84
|
0.30
|
|||||
|
Adjusted Book Value (₹)
|
27.63
|
28.48
|
28.34
|
28.66
|
29.18
|
26.97
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.55
|
1.70
|
0.39
|
3.71
|
1.19
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.60
|
2.01
|
-1.66
|
1.96
|
0.34
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.11
|
-5.56
|
-2.67
|
11.64
|
-1.87
|
|||||
|
ROE (%)
|
-1.95
|
-2.20
|
-4.86
|
-3.57
|
6.91
|
-2.15
|
|||||
|
ROA (%)
|
-1.75
|
-1.90
|
-4.07
|
-2.97
|
5.82
|
-1.91
|
|||||
|
EBIT Margin (%)
|
--
|
-2,803.32
|
-83.30
|
-17.41
|
19.34
|
-7.52
|
|||||
|
Net Margin (%)
|
-192.97
|
-51.26
|
-58.74
|
-17.70
|
11.58
|
-6.27
|
|||||
|
Cash Profit Margin (%)
|
--
|
191.20
|
-28.33
|
-3.81
|
17.11
|
3.29
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-97.10
|
-61.53
|
-65.95
|
82.87
|
-45.42
|
|||||
|
EBIT Growth (%)
|
58.07
|
2.47
|
-84.04
|
-130.66
|
570.26
|
-152.53
|
|||||
|
Net Profit Growth (%)
|
16.46
|
54.91
|
-34.15
|
-153.24
|
435.29
|
-134.44
|
|||||
|
EPS Growth (%)
|
16.45
|
54.92
|
-34.15
|
-153.24
|
435.30
|
-134.44
|
|||||
|
Book Value Growth (%)
|
--
|
0.49
|
-1.11
|
-1.81
|
8.22
|
0.54
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-47.41
|
--
|
--
|
--
|
8.74
|
--
|
|||||
|
Price / Book Value
|
0.94
|
0.75
|
0.92
|
0.33
|
0.58
|
0.27
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
273.79
|
158.09
|
-30.43
|
419.82
|
3.06
|
17.50
|
|||||
|
Close Price (₹)
|
27.14
|
21.24
|
26.10
|
9.57
|
16.95
|
7.33
|
|||||
|
High Price (₹)
|
37.05
|
29.43
|
32.43
|
22.20
|
19.30
|
13.03
|
|||||
|
Low Price (₹)
|
16.63
|
17.96
|
8.35
|
8.35
|
6.35
|
6.42
|
|||||
|
Market Cap (₹ Cr)
|
28.63
|
23.39
|
28.74
|
10.54
|
18.67
|
8.07
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.02
|
0.03
|
0.03
|
0.04
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
9.21
|
8.24
|
3.53
|
3.72
|
3.35
|
3.53
|
|||||
|
Quick Ratio
|
9.20
|
8.23
|
3.53
|
3.58
|
3.23
|
3.37
|
|||||
|
Interest Coverage
|
--
|
-38.30
|
-60.95
|
-4.38
|
70.80
|
-18.15
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
155.84
|
26.95
|
16.44
|
10.30
|
12.80
|
|||||
|
Asset Turnover
|
--
|
0.00
|
0.06
|
0.16
|
0.50
|
0.30
|
|||||
|
Receivable days
|
--
|
1,981.17
|
127.15
|
85.17
|
31.56
|
48.50
|
|||||
|
Inventory Days
|
--
|
33.18
|
50.57
|
40.23
|
13.21
|
22.35
|
|||||
|
Payable days
|
--
|
--
|
311.68
|
247.57
|
79.75
|
137.40
|
|||||
|
Cash Conversion Cycle
|
--
|
2,014.35
|
-133.96
|
-122.16
|
-34.97
|
-66.55
|