RACL Geartech Peer Comparison

NSE: RACLGEAR | BSE: 520073

₹1,528.80

₹19.40 (1.29%)

As on 27-Aug-2026IST

Market cap

₹1,802 Cr

Revenue (TTM)

₹522 Cr

P/E Ratio

36.3

P/B Ratio

Div. Yield

0.1 %

Edit

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	1,802	29,215	27,160	24,041	24,265
Revenue (₹ Cr)	522	4,210	62,488	4,994	5,175
Net Profit (₹ Cr)	49.59	499.25	3,932.48	255.62	439.52
Net Margin (%)	9.25	11.45	6.29	5.09	8.44
RoE (%)	14.69	14.23	33.19	23.29	11.70
Price to Earnings	36.33	58.52	13.78	80.77	55.45
Price-To-Book	4.99	7.60	3.55	16.72	5.95

Income Statement (₹ Cr)

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Operating Revenue	489.94	4,118.94	58,154.50	4,666.93	4,594.25
Total Income	512.42	4,302.13	58,224.50	4,693.24	4,626.47
Total Expenditure	383.04	3,463.94	48,991.30	4,228.99	3,828.35
EBITDA	106.90	655.00	9,163.20	437.95	765.90
Depreciation	33.52	131.80	1,405.82	100.11	191.52
EBIT	73.38	523.21	7,757.38	337.84	574.38
Interest	29.91	5.34	2,617.43	14.18	128.30
Other Income	22.48	183.19	70.00	26.31	32.22
Exceptional Items	-0.22	-7.94	-50.40	-13.76	31.83
Profit before Tax	65.73	693.12	5,118.74	336.15	512.77
Provision for Tax	16.78	175.97	1,728.55	83.99	145.47
Profit after Tax	48.95	517.15	3,390.19	252.16	367.30

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Shareholder's Funds	352.36	3,690.58	6,465.73	1,368.75	2,669.00
Minority Interest	--	--	6,426.39	23.08	-26.63
Non-Current Liabilities	95.67	41.18	28,171.86	341.27	2,281.14
Current Liabilities	260.72	658.89	21,967.51	898.56	1,866.29
Total Liabilities	708.75	4,425.50	63,652.67	2,631.66	6,789.80

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Non-Current Assets	352.52	897.85	48,886.51	1,141.08	4,773.63
Current Assets	356.23	3,492.80	14,144.98	1,490.58	2,014.87
Total Assets	708.75	4,425.50	63,652.67	2,631.66	6,789.80
Total Debt*	227.24	0.00	36,156.34	81.51	2,530.48
Net Current Assets	95.51	2,833.91	-7,822.53	592.02	148.58
Contingent Liabilities	12.68	58.89	813.17	57.30	1,122.47

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Cash From Operating Activities	91.85	810.16	1,137.30	345.27	719.97
Cash Flow from Investing Activities	-52.58	-707.43	-3,014.56	-248.29	-1,191.28
Cash from Financing Activities	-33.52	-52.09	1,791.61	-18.91	457.91
Net Cash Inflow / Outflow	5.75	50.64	-85.65	78.07	-13.40

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
ROCE (%)	17.18	20.23	19.39	26.37	13.59
ROE (%)	16.93	14.98	60.80	19.76	14.63
ROA (%)	7.25	12.69	5.83	10.08	5.98
EBIT Margin (%)	26.41	20.35	15.88	9.95	17.37
Net Margin (%)	9.55	12.02	5.82	5.37	7.94
Cash Profit Margin (%)	16.77	15.44	8.25	7.49	12.16

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Revenue Growth (%)	18.04	7.52	29.25	14.85	5.84
EBIT Growth (%)	36.28	13.38	32.70	11.70	6.81
Net Profit Growth (%)	105.93	12.25	42.48	2.93	13.00
EPS Growth (%)	91.58	12.25	45.66	2.98	13.20
Book Value Growth (%)	55.61	14.81	37.93	15.67	13.41

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Price / Earnings	28.84	8.51	16.67	47.00	39.43
Price / Book Value	4.02	7.15	4.37	8.66	5.49
Dividend Yield (%)	0.13	0.03	0.62	0.61	0.33
EV/EBITDA	12.58	29.55	6.39	25.28	21.31
Market Cap (₹ Cr)	1,413.97	26,393.36	28,268.90	11,857.28	14,639.58

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debt to Equity	0.64	0.00	5.59	0.06	0.95
Short term debt to equity ratio	0.40	--	1.17	0.02	0.08
Current Ratio	1.37	5.30	0.64	1.66	1.08
Quick Ratio	0.80	4.87	0.53	1.20	0.48
Interest Coverage	3.20	130.75	2.96	24.71	5.00

	RACL Geartech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debtors to sales (%)	29.80	22.86	4.62	14.50	9.62
Asset Turnover	0.73	1.03	1.00	1.88	0.75
Receivable days	100.63	89.54	13.92	49.51	31.59
Inventory Days	111.59	20.50	15.30	29.99	83.96
Payable days	140.43	62.65	92.21	72.10	202.28
Cash Conversion Cycle	71.79	47.39	-63.00	7.39	-86.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.