RACL Geartech Peer Comparison

NSE: RACLGEAR | BSE: 520073

₹1,595.00

₹-18.10 (-1.12%)

As on 29-Sep-2026 11:24IST

Market cap

₹1,870 Cr

Revenue (TTM)

₹522 Cr

P/E Ratio

37.7

P/B Ratio

5.2

Div. Yield

0.1 %

Edit

	RACL Geartech	Asahi India Glass	Gabriel India	JBM Auto	Mahindra Automotive	Minda	Sansera Eng	Shriram Pistons	TVS Holdings	ZF Commercial
Market cap (₹ Cr)	1,870	23,772	25,583	13,357	14,275	15,953	27,096	21,587	24,562	26,084
Revenue (₹ Cr)	522	5,175	4,994	6,277	9,997	6,646	3,753	4,970	62,488	4,210
Net Profit (₹ Cr)	49.59	439.52	255.62	263.62	900.05	413.35	350.03	574.60	3,932.48	499.25
Net Margin (%)	9.25	8.44	5.09	4.11	8.85	6.21	9.18	11.31	6.29	11.45
RoE (%)	14.69	11.70	23.29	15.64	11.79	15.51	12.48	21.07	33.19	14.23
Price to Earnings	37.70	54.32	85.95	59.58	15.80	31.84	77.77	38.30	12.47	52.25
Price-To-Book	5.18	5.82	17.78	8.40	1.84	5.85	8.55	5.34	3.21	6.79

Income Statement (₹ Cr)

	RACL Geartech	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Operating Revenue	521.64	3,752.87	4,209.56	4,522.68	62,488.49
Total Income	536.32	3,814.04	4,361.78	4,584.46	62,553.78
Total Expenditure	404.72	3,056.79	3,548.23	4,134.18	52,548.33
EBITDA	116.92	696.09	661.34	388.51	9,940.16
Depreciation	34.65	220.18	131.37	81.02	1,455.07
EBIT	82.27	475.91	529.97	307.49	8,485.09
Interest	25.44	39.28	5.23	7.85	2,663.23
Other Income	14.68	61.17	152.22	61.78	65.29
Exceptional Items	-0.23	-33.17	-7.94	-13.35	-50.40
Profit before Tax	71.28	464.63	669.02	348.07	5,836.75
Provision for Tax	21.69	114.60	169.77	84.56	1,904.27
Profit after Tax	49.59	350.03	499.25	263.51	3,932.48

	RACL Geartech	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Shareholder's Funds	352.37	3,087.37	3,690.58	1,333.11	6,465.73
Minority Interest	0.00	-2.81	0.00	0.00	-1,918.02
Non-Current Liabilities	95.66	354.78	76.03	70.30	2,519.47
Current Liabilities	253.46	1,032.40	658.89	704.52	48,596.08
Total Liabilities	708.75	5,058.81	4,425.50	--	63,652.67

	RACL Geartech	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Non-Current Assets	326.21	2,423.84	706.49	701.22	11,526.43
Current Assets	348.97	1,804.13	3,492.80	1,306.17	46,397.13
Total Assets	708.75	5,058.81	4,425.50	--	63,652.67
Total Debt*	227.24	456.51	0.00	--	36,156.34
Net Current Assets	95.51	771.73	2,833.91	601.65	-2,198.95
Contingent Liabilities	12.68	90.10	58.89	--	813.17

	RACL Geartech	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Cash From Operating Activities	91.85	387.07	810.16	--	1,137.30
Cash Flow from Investing Activities	-52.58	-441.43	-707.43	--	-3,014.56
Cash from Financing Activities	-33.52	104.45	-52.09	--	1,791.61
Net Cash Inflow / Outflow	5.75	50.09	50.64	--	-85.65

	RACL Geartech	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
ROCE (%)	17.18	14.29	20.23	--	19.39
ROE (%)	14.69	12.48	14.23	21.35	33.19
ROA (%)	7.41	8.51	12.16	13.53	6.65
EBIT Margin (%)	15.77	12.68	12.59	6.80	13.58
Net Margin (%)	9.25	9.18	11.45	5.75	6.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	RACL Geartech	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Revenue Growth (%)	28.21	23.49	9.03	17.45	31.97
EBIT Growth (%)	61.25	40.86	6.91	14.08	35.12
Net Profit Growth (%)	78.13	52.25	3.22	19.60	48.49
EPS Growth (%)	67.72	57.34	-13.55	17.94	57.73
Book Value Growth (%)	55.61	12.50	14.81	--	37.93

	RACL Geartech	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Price / Earnings	38.29	74.52	10.58	74.45	12.67
Price / Book Value	5.28	8.77	6.91	18.25	3.29
Dividend Yield (%)	0.09	0.09	0.03	0.37	0.69
EV/EBITDA	18.12	40.02	36.77	65.85	5.60
Market Cap (₹ Cr)	1,413.97	12,936.70	26,393.36	--	28,268.90

	RACL Geartech	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debt to Equity	0.17	0.03	0.00	0.00	0.00
Short term debt to equity ratio	0.40	0.09	--	--	1.17
Current Ratio	1.38	1.75	5.30	1.85	0.95
Quick Ratio	0.80	1.10	4.87	1.41	0.95
Interest Coverage	3.80	12.83	128.89	45.37	3.19

	RACL Geartech	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debtors to sales (%)	27.99	16.71	22.37	14.00	4.30
Asset Turnover	0.78	0.91	1.03	2.32	1.06
Receivable days	100.63	56.43	89.54	--	13.92
Inventory Days	111.59	61.16	20.50	--	15.30
Payable days	140.43	113.71	62.65	--	92.21
Cash Conversion Cycle	71.79	3.89	47.39	--	-63.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.