Market cap
₹37 Cr
Revenue (TTM)
₹71 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
37 | 7,755 | 2,622 | 253 | 37,821 |
Revenue (₹ Cr) |
71 | 1,675 | 2,205 | -- | 18,829 |
Net Profit (₹ Cr) |
-6.28 | 42.43 | 174.25 | 0.09 | 935.95 |
Net Margin (%) |
-8.77 | 2.49 | 7.78 | -- | 4.94 |
RoE (%) |
-6.91 | 7.70 | 17.42 | 0.24 | 6.56 |
Price to Earnings |
-- | 182.77 | 15.05 | 676.97 | 40.59 |
Price-To-Book |
0.42 | 9.52 | 2.29 | -- | 2.65 |
Income Statement (₹ Cr)
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
|
Operating Revenue
|
67.68 | 1,621.34 | 2,177.73 | -- | 17,995.35 |
|
Total Income
|
67.85 | 1,651.05 | 2,216.64 | 0.36 | 18,096.21 |
|
Total Expenditure
|
66.54 | 1,436.18 | 1,947.40 | 0.27 | 16,119.46 |
|
EBITDA
|
1.14 | 185.16 | 230.33 | -0.27 | 1,875.89 |
|
Depreciation
|
5.23 | 76.62 | 35.89 | -- | 588.75 |
|
EBIT
|
-4.09 | 108.54 | 194.44 | -0.27 | 1,287.14 |
|
Interest
|
2.63 | 60.49 | 1.57 | -- | 129.28 |
|
Other Income
|
0.17 | 29.71 | 38.91 | 0.36 | 100.86 |
|
Exceptional Items
|
-9.26 | -27.57 | -11.99 | -- | -10.38 |
|
Profit before Tax
|
-6.55 | 50.19 | 219.80 | 0.09 | 1,248.81 |
|
Provision for Tax
|
0.15 | 17.78 | 55.42 | 0.01 | 388.89 |
|
Profit after Tax
|
-6.69 | 32.41 | 164.38 | 0.09 | 859.92 |
Liabilities (₹ Cr)
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
89.40 | 793.52 | 1,098.77 | 35.04 | 13,904.85 |
|
Minority Interest
|
-- | -- | -- | -- | 26.37 |
|
Non-Current Liabilities
|
21.34 | 385.82 | 11.45 | -0.26 | 1,366.23 |
|
Current Liabilities
|
36.12 | 670.19 | 405.39 | 0.10 | 5,781.42 |
|
Total Liabilities
|
146.86 | 1,849.53 | 1,520.33 | 35.14 | 21,217.58 |
Assets (₹ Cr)
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
125.31 | 924.40 | 316.15 | -- | 14,000.40 |
|
Current Assets
|
20.44 | 925.13 | 1,199.46 | 34.88 | 7,078.47 |
|
Total Assets
|
146.86 | 1,849.53 | 1,520.33 | 35.14 | 21,217.58 |
|
Total Debt*
|
22.15 | 529.38 | 0.00 | 0.00 | 1,093.15 |
|
Net Current Assets
|
-15.68 | 254.94 | 794.06 | 34.78 | 1,297.05 |
|
Contingent Liabilities
|
8.99 | 15.63 | 1.56 | -- | 293.18 |
Cashflow (₹ Cr)
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.22 | 95.34 | 172.55 | -0.02 | 2,413.16 |
|
Cash Flow from Investing Activities
|
2.25 | -66.87 | -94.19 | 0.06 | -1,551.20 |
|
Cash from Financing Activities
|
-4.43 | -14.02 | -48.75 | -- | -804.51 |
|
Net Cash Inflow / Outflow
|
0.03 | 14.45 | 29.61 | 0.04 | 57.45 |
Ratios
Profitability Ratios
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.38 | 8.88 | 21.28 | 0.27 | 9.04 |
|
ROE (%)
|
-7.24 | 4.29 | 15.80 | 0.24 | 6.18 |
|
ROA (%)
|
-4.42 | 1.85 | 11.45 | 0.25 | 4.05 |
|
EBIT Margin (%)
|
1.94 | 13.25 | 12.36 | -- | 10.98 |
|
Net Margin (%)
|
-9.86 | 1.96 | 7.42 | 23.58 | 4.75 |
|
Cash Profit Margin (%)
|
-2.15 | 6.72 | 9.20 | -- | 8.05 |
Growth Ratios
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.85 | 15.50 | 4.82 | -- | 4.39 |
|
EBIT Growth (%)
|
-73.35 | 17.34 | 8.90 | -86.03 | 3.09 |
|
Net Profit Growth (%)
|
-19.81 | -24.70 | 5.68 | -76.16 | 7.42 |
|
EPS Growth (%)
|
-19.82 | -24.70 | 5.68 | -76.16 | 7.44 |
|
Book Value Growth (%)
|
-6.31 | 10.60 | 11.90 | 0.03 | -0.06 |
Valuation Ratios
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 188.67 | 14.24 | 472.63 | 28.66 |
|
Price / Book Value
|
0.35 | 7.71 | 2.13 | 1.16 | 1.76 |
|
Dividend Yield (%)
|
0.00 | 0.11 | 2.07 | 0.00 | 0.69 |
|
EV/EBITDA
|
40.92 | 30.61 | 7.73 | 429.97 | 12.81 |
|
Market Cap (₹ Cr)
|
31.67 | 6,114.88 | 2,340.41 | -- | 24,480.87 |
Solvency Ratios
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.25 | 0.67 | 0.00 | 0.00 | 0.08 |
|
Short term debt to equity ratio
|
0.12 | 0.28 | -- | -- | 0.01 |
|
Current Ratio
|
0.57 | 1.38 | 2.96 | 360.48 | 1.22 |
|
Quick Ratio
|
0.21 | 0.77 | 2.43 | 360.48 | 0.53 |
|
Interest Coverage
|
-1.49 | 1.83 | 141.18 | -- | 10.66 |
Operating Efficiency Ratios
| Rasandik Eng Ind | Dynamatic Tech | Automotive Axles | ASL | Exide | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.06 | 19.64 | 22.60 | -- | 8.75 |
|
Asset Turnover
|
0.45 | 0.93 | 1.52 | 0.00 | 0.85 |
|
Receivable days
|
21.77 | 68.41 | 77.91 | -- | 33.07 |
|
Inventory Days
|
78.78 | 85.37 | 37.19 | -- | 86.90 |
|
Payable days
|
84.96 | 108.97 | 79.05 | -- | 75.81 |
|
Cash Conversion Cycle
|
15.59 | 44.82 | 36.04 | -- | 44.17 |